SouthState Bank Corp (SSB) financial statements: income statement, balance sheet and cash flow

SouthState Bank Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), SouthState Bank Corp reported net income of $798.7M (+49.3% year on year).

Income statement

SouthState Bank Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$3.0B$1.9B$1.7B$1.2B
Taxable$260.1M$155.5M$162.9M$149.8M
Tax-exempt$26.6M$22.9M$23.5M$22.4M
Federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with banks$91.2M$37.1M$41.6M$46.8M
Total interest income$3.4B$2.1B$1.9B$1.4B
Deposits$995.0M$671.8M$440.3M$37.0M
Federal funds purchased and securities sold under agreements to repurchase$20.2M$20.3M$15.6M$4.5M
Corporate and subordinated debentures$60.3M$23.9M$23.6M$19.3M
Other borrowings$648.0K$9.9M$12.3M$573.0K
Total interest expense$1.1B$725.9M$491.8M$61.4M
Net interest income$2.3B$1.4B$1.5B$1.3B
Provision for credit losses$119.8M$16.0M$114.1M$81.9M
Net interest income after provision for credit losses$2.2B$1.4B$1.3B$1.3B
Noninterest income$322.0M$250.5M$244.8M$279.4M
Securities (losses) gains, net($228.8M)($50.0K)$43.0K$30.0K
Gain on sale-leaseback, net of transaction costs$229.3M———
Other income$55.3M$51.9M$42.0M$29.8M
Total noninterest income$377.7M$302.3M$286.9M$309.2M
Salaries and employee benefits$797.8M$606.9M$583.4M$554.7M
Occupancy expense$160.4M$90.1M$88.7M$89.5M
Information services expense$120.9M$92.2M$84.5M$79.7M
OREO and loan related expense$10.4M$4.7M$1.7M$369.0K
Amortization of intangibles$94.7M$22.4M$27.6M$33.2M
Supplies, printing and postage expense$14.0M$10.6M$10.6M$9.6M
Professional fees$21.8M$16.4M$18.5M$15.3M
FDIC assessment and other regulatory charges$41.0M$31.2M$33.1M$23.0M
FDIC special assessment($3.8M)$3.9M$25.7M—
Advertising and marketing$13.0M$9.1M$9.5M$8.9M
Merger, branch consolidation, severance-related, and other expense$117.8M$20.1M$13.2M$30.9M
Other expense$133.1M$94.0M$98.2M$84.5M
Total noninterest expense$1.5B$1.0B$994.6M$929.7M
Income before provision for income taxes$1.0B$700.2M$630.9M$633.4M
Provision for income taxes$241.5M$165.5M$136.5M$137.3M
Net income$798.7M$534.8M$494.3M$496.0M
Basic (in dollars per share)$7.90$7.01$6.50$6.65
Diluted (in dollars per share)$7.87$6.97$6.46$6.60
Basic (in shares)101.0M76.3M76.1M74.6M
Diluted (in shares)101.5M76.8M76.5M75.2M
SouthState Bank Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$744.7M$721.6M$782.4M$746.4M
Taxable$73.1M$72.3M$69.5M$68.1M
Tax-exempt$8.3M$7.2M$6.5M$6.1M
Federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with banks$12.2M$15.8M$23.3M$19.8M
Total interest income$838.3M$816.8M$881.7M$840.5M
Deposits$244.2M$238.5M$257.3M$241.6M
Federal funds purchased and securities sold under agreements to repurchase$4.1M$4.2M$5.2M$5.4M
Corporate and subordinated debentures$12.5M$12.5M$19.5M$15.6M
Other borrowings$1.5M———
Total interest expense$262.3M$255.2M$282.0M$262.6M
Net interest income$575.9M$561.6M$599.7M$577.9M
Provision for credit losses$15.9M$10.8M$5.1M$7.5M
Net interest income after provision for credit losses$560.0M$550.8M$594.6M$570.4M
Noninterest income$83.7M$87.1M$85.1M$74.4M
Other income$13.0M$13.0M$14.0M$12.4M
Total noninterest income$96.7M$100.1M$99.1M$86.8M
Salaries and employee benefits$205.4M$205.7M$199.1M$200.2M
Information services expense$29.1M$29.7M$29.0M$30.2M
OREO and loan related expense$952.0K$4.4M$5.4M$2.3M
Occupancy expense$43.9M$42.3M$40.9M$41.5M
FDIC assessment and other regulatory charges$10.8M$10.3M$8.4M$11.5M
Supplies, printing and postage expense$3.9M$3.3M$3.3M$4.0M
Amortization of intangibles$21.0M$21.3M$23.4M$24.0M
Professional fees$5.1M$5.2M$5.0M$4.7M
Advertising and marketing$3.8M$3.3M$3.0M$3.0M
Other expense$33.8M$34.1M$34.0M$29.4M
Total noninterest expense$357.7M$359.5M$372.3M$375.1M
Income before provision for income taxes$299.0M$291.4M$321.4M$282.2M
Provision for income taxes$69.0M$65.6M$74.7M$67.0M
Net income$230.0M$225.8M$246.6M$215.2M
Basic (in dollars per share)$2.36$2.29$2.44$2.12
Diluted (in dollars per share)$2.35$2.28$2.42$2.11
Basic (in shares)97.3M98.5M101.2M101.5M
Diluted (in shares)97.7M98.9M101.7M101.8M

Balance sheet

SouthState Bank Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$583.4M$525.5M$510.9M$548.4M
Federal funds sold and interest-earning deposits with banks$2.3B$593.8M$236.4M$580.5M
Deposits in other financial institutions (restricted cash)$302.2M$272.8M$251.5M$183.7M
Total cash and cash equivalents$3.2B$1.4B$998.9M$1.3B
Trading securities, at fair value$110.2M$102.9M$31.3M$31.3M
Securities held to maturity (fair value of $1,732,850 and $1,834,527)$2.0B$2.3B$2.5B—
Securities available for sale, at fair value$6.3B$4.3B$4.8B$5.3B
Other investments$353.4M$223.6M$192.0M$179.7M
Total investment securities$8.7B$6.8B$7.5B$8.2B
Loans held for sale$345.3M$279.4M$50.9M$29.0M
Total loans$48.6B$33.9B$32.4B$30.2B
Less allowance for credit losses($585.2M)($465.3M)($456.6M)($356.4M)
Loans, net$48.0B$33.4B$31.9B$29.8B
Premises and equipment, net$994.2M$502.6M$519.2M$520.6M
Bank owned life insurance ("BOLI")$1.3B$1.0B$991.5M$964.7M
Deferred tax assets$112.6M$179.9M$164.4M$177.8M
Derivatives assets$222.9M$161.5M$172.9M$211.0M
Mortgage servicing rights$84.0M$89.8M$85.2M$86.6M
Core deposit and other intangibles$386.3M$66.5M$88.8M$116.5M
Goodwill$3.1B$1.9B$1.9B$1.9B
Other assets$653.2M$433.8M$466.9M$515.6M
Total assets$67.2B$46.4B$44.9B$43.9B
Noninterest-bearing$13.4B$10.2B$10.6B$13.2B
Interest-bearing$41.8B$27.9B$26.4B$23.2B
Total deposits$55.1B$38.1B$37.0B$36.4B
Federal funds purchased$306.8M$260.2M$248.2M$213.6M
Securities sold under agreements to repurchase$311.4M$254.7M$241.0M$342.8M
Corporate and subordinated debentures$696.5M$391.5M$391.9M$392.3M
Reserve for unfunded commitments$69.6M$45.3M$56.3M$67.2M
Derivative liabilities$554.7M$879.9M$804.5M$1.0B
Other liabilities$1.1B$598.3M$478.1M$443.1M
Total liabilities$58.1B$40.5B$39.4B$38.8B
Common stock - $2.50 par value; authorized 160,000,000 shares; 99,138,204 and 76,322,206 shares issued and outstanding, respectively247.8M190.8M190.1M189.3M
Surplus$6.5B$4.3B$4.2B$4.2B
Retained earnings$2.6B$2.0B$1.7B$1.3B
Accumulated other comprehensive loss($283.4M)($606.9M)($582.5M)($677.1M)
Total shareholders' equity$9.1B$5.9B$5.5B$5.1B
Total liabilities and shareholders' equity$67.2B$46.4B$44.9B$43.9B
SouthState Bank Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$649.1M$598.2M$582.8M$755.8M
Federal funds sold and interest-earning deposits with banks$1.4B$2.0B$2.3B$2.5B
Deposits in other financial institutions (restricted cash)$326.3M$296.3M$275.9M$243.3M
Total cash and cash equivalents$2.4B$2.9B$3.1B$3.5B
Trading securities, at fair value$191.1M$117.6M$107.5M$95.3M
Securities held to maturity (fair value of $1,641,042 and $1,732,850)$2.0B$2.0B$2.1B$2.1B
Securities available for sale, at fair value$6.6B$6.5B$6.0B$5.9B
Other investments$367.0M$370.9M$366.2M$357.5M
Total investment securities$8.9B$8.9B$8.5B$8.4B
Loans held for sale$405.4M$327.9M$346.7M$319.0M
Total loans$50.8B$49.5B$47.7B$47.3B
Less allowance for credit losses($586.7M)($585.9M)($590.1M)($621.0M)
Loans, net$50.3B$48.9B$47.1B$46.6B
Goodwill$3.1B$3.1B$3.1B$3.1B
Premises and equipment, net$992.6M$993.6M$961.5M$964.9M
Bank owned life insurance ("BOLI")$1.3B$1.3B$1.3B$1.3B
Deferred tax assets$93.8M$99.6M$135.1M$166.4M
Derivatives assets$148.9M$191.3M$226.4M$214.9M
Core deposit and other intangibles$343.4M$364.7M$409.9M$433.5M
Mortgage servicing rights$91.4M$90.0M$84.5M$85.8M
Other assets$706.6M$685.5M$669.1M$697.3M
Total assets$68.9B$68.0B$66.0B$65.9B
Noninterest-bearing$13.5B$13.7B$13.4B$13.7B
Interest-bearing$42.9B$42.2B$40.6B$40.0B
Total deposits$56.3B$55.9B$54.1B$53.7B
Federal funds purchased$286.3M$343.8M$337.4M$364.0M
Securities sold under agreements to repurchase$283.2M$299.6M$256.7M$266.5M
Corporate and subordinated debentures$696.7M$696.6M$696.4M$1.1B
Other borrowings$300.0M———
Reserve for unfunded commitments$76.5M$69.2M$68.5M$64.7M
Derivative liabilities$606.7M$562.4M$561.7M$612.3M
Other liabilities$1.2B$1.1B$1.0B$988.0M
Total liabilities$59.8B$58.9B$57.0B$57.1B
Common stock - $2.50 par value; authorized 160,000,000 shares; 96,971,142 and 99,138,204 shares issued and outstanding, respectively242.4M244.8M252.7M253.7M
Surplus$6.2B$6.3B$6.6B$6.7B
Retained earnings$3.0B$2.8B$2.4B$2.2B
Accumulated other comprehensive loss($310.1M)($326.1M)($316.0M)($372.1M)
Total shareholders' equity$9.1B$9.0B$9.0B$8.8B
Total liabilities and shareholders' equity$68.9B$68.0B$66.0B$65.9B

Cash flow statement

SouthState Bank Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$798.7M$534.8M$494.3M$496.0M
Depreciation and amortization$157.6M$56.7M$58.8M$64.6M
Provision for credit losses$119.8M$16.0M$114.1M$81.9M
Deferred income taxes$117.8M($10.9M)$1.9M$123.5M
(Gains) losses on sale of securities, net$228.8M$50.0K($43.0K)($30.0K)
Share-based compensation expense$37.0M$28.0M$35.9M$35.6M
Accretion of discount related to acquired loans($258.6M)($14.4M)($20.8M)($36.4M)
Losses (gains) on disposal of premises and equipment$148.0K($19.0K)$66.0K$2.9M
Impairment of lease right of use asset$4.4M———
Gains on sale of bank properties held for sale and repossessed real estate($244.9M)($1.4M)($1.7M)($4.5M)
Net amortization of premiums and discounts on investment securities$11.0M$19.3M$20.1M—
Bank properties held for sale and repossessed real estate write downs$5.7M$255.0K$1.6M$273.0K
Premises and equipment write downs$1.2M———
Fair value adjustment for loans held for sale$1.5M$69.0K($833.0K)$6.1M
Originations and purchases of loans held for sale($2.1B)($1.8B)($881.0M)($1.4B)
Proceeds from sales of loans held for sale$1.2B$1.2B$863.5M$1.6B
Gains on sales of loans held for sale($21.5M)($24.9M)($3.5M)$2.7M
Increase in cash surrender value of BOLI($35.9M)($27.6M)($25.1M)($23.1M)
Accrued interest receivable($9.5M)($9.0M)($19.8M)($32.8M)
Prepaid assets$6.8M($8.3M)$2.0M($3.1M)
Operating leases$7.4M$72.0K$322.0K$142.0K
Bank owned life insurance($3.9M)($2.8M)($1.6M)($1.3M)
Trading securities$826.1M$281.9M($57.0K)$46.4M
Derivative assets($54.7M)$11.4M$38.1M$207.7M
Miscellaneous other assets($40.6M)$5.9M($6.3M)$147.0K
Accrued interest payable($30.0M)($16.1M)$50.6M$2.6M
Accrued income taxes($60.4M)$52.1M$62.5M($17.2M)
Derivative liabilities($332.8M)$75.4M($229.7M)$741.6M
Miscellaneous other liabilities($872.0K)$140.6M($6.5M)($144.2M)
Net cash provided by operating activities$300.8M$512.0M$546.8M$1.7B
Proceeds from sales of investment securities available for sale$2.9B$1.9M$129.6M$482.0M
Proceeds from maturities and calls of investment securities held to maturity$202.5M$228.5M$190.8M$230.0M
Proceeds from maturities and calls of investment securities available for sale$3.8B$511.6M$590.8M$575.9M
Proceeds from sales and redemptions of other investment securities$45.4M$144.9M$214.4M$13.2M
Purchases of investment securities available for sale($6.9B)($96.8M)($80.4M)($1.4B)
Purchases of other investment securities($117.4M)($140.1M)($226.7M)($20.4M)
Net increase in loans($1.5B)($1.5B)($2.2B)($3.9B)
Net cash received from acquisitions$1.0B———
Net cash paid for acquisition of customer list($279.0K)———
Recoveries of loans previously charged off$17.0M$16.8M$15.8M$19.2M
Purchases of premises and equipment($70.3M)($35.8M)($38.9M)($17.7M)
Proceeds from redemption and payout of bank owned life insurance policies$11.4M$8.7M$6.0M$3.3M
Proceeds from sale of bank properties held for sale and repossessed real estate$589.6M$14.6M$11.6M$20.7M
Proceeds from sale of premises and equipment$997.0K$373.0K$856.0K$6.1M
Net cash provided by (used in) investing activities$20.8M($886.2M)($1.4B)($4.9B)
SouthState Bank Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$455.8M$225.8M$550.9M$304.3M
Depreciation and amortization$75.7M$38.6M$116.1M$75.0M
Provision for credit losses$26.7M$10.8M$113.2M$108.1M
Deferred income taxes$27.2M$24.7M$102.7M$83.8M
Share-based compensation expense$19.0M$9.3M$28.4M$18.9M
Accretion of discount related to acquired loans($71.8M)($38.8M)($208.3M)($125.3M)
Losses (gains) on disposal of premises and equipment$845.0K$212.0K($112.0K)($115.0K)
Gains on sale of bank properties held for sale and repossessed real estate($2.2M)($295.0K)($234.2M)($229.8M)
Net amortization of premiums and discounts on investment securities$5.6M$2.6M$8.2M$5.4M
Bank properties held for sale and repossessed real estate write downs$4.6M$3.9M$5.3M$266.0K
Fair value adjustment for loans held for sale$247.0K$1.1M$1.0M$433.0K
Originations and purchases of loans held for sale($1.1B)($537.9M)($1.7B)($1.2B)
Proceeds from sales of loans held for sale$478.3M$245.6M$913.3M$658.6M
Gains on sales of loans held for sale($5.7M)($3.6M)($16.7M)($11.5M)
Increase in cash surrender value of BOLI($18.9M)($9.4M)($26.7M)($17.5M)
Accrued interest receivable($5.6M)($6.6M)($11.8M)($3.8M)
Prepaid assets($1.8M)$2.1M$5.1M$7.0M
Operating leases$3.9M$2.1M$4.7M$2.8M
Bank owned life insurance($245.0K)($50.0K)($3.4M)($1.4M)
Trading securities$471.4M$278.4M$642.3M$514.8M
Derivative assets$74.0M$31.6M($58.1M)($46.7M)
Miscellaneous other assets($64.8M)($28.3M)($26.6M)$16.9M
Accrued interest payable($14.0M)($2.2M)($31.1M)($26.8M)
Accrued income taxes$41.8M($12.9M)($64.7M)($64.1M)
Derivative liabilities$51.9M$7.7M($325.8M)($275.3M)
Miscellaneous other liabilities$119.9M$54.6M$23.7M($40.9M)
Net cash provided by (used in) operating activities$573.2M$299.0M$68.8M($53.7M)
Proceeds from maturities and calls of investment securities held to maturity$90.3M$39.9M$154.9M$106.7M
Proceeds from maturities and calls of investment securities available for sale$2.1B$1.7B$2.3B$675.0M
Proceeds from redemption of other investment securities$21.0K———
Proceeds from sales and redemptions of other investment securities$1.9M$1.9M$45.3M$45.3M
Purchases of investment securities available for sale($2.4B)($2.0B)($5.1B)($3.5B)
Purchases of other investment securities($14.3M)($17.0K)($117.4M)($117.4M)
Net increase in loans($2.2B)($899.0M)($570.7M)($209.7M)
Recoveries of loans previously charged off$7.8M$3.9M$13.1M$7.7M
Purchases of premises and equipment($29.9M)($16.1M)($53.7M)($32.9M)
Proceeds from redemption and payout of bank owned life insurance policies$1.5M$692.0K$9.8M$3.5M
Proceeds from sale of bank properties held for sale and repossessed real estate$25.5M$4.2M$555.5M$464.8M
Proceeds from sale of premises and equipment$65.0K$34.0K$997.0K$972.0K
Net cash (used in) provided by investing activities($2.5B)($1.1B)$1.1B$1.4B
Net increase in deposits$1.2B$729.7M$806.7M$430.6M
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings($48.7M)$25.2M$79.2M$115.6M
Proceeds from borrowings$600.0M—$1.0B$1.0B
Repayment of borrowings($300.0M)—($1.1B)($700.0M)
Common stock issuance$2.8M$1.4M$2.6M$1.3M

SouthState Bank Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.