Primerica, Inc. (PRI) financial statements: income statement, balance sheet and cash flow

Primerica, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Primerica, Inc. reported revenue of $3.3B (+6.6% year on year) and net income of $751.2M (+59.7% year on year).

Income statement

Primerica, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Direct premiums$3.5B$3.4B$3.3B$3.2B
Ceded premiums($1.7B)($1.7B)($1.7B)($1.6B)
Net premiums$1.8B$1.7B$1.7B$1.6B
Commissions and fees$1.3B$1.1B$950.4M$944.7M
Investment income net of investment expenses$225.2M$218.2M$201.3M$157.0M
Interest expense on surplus note($58.0M)($62.7M)($65.5M)($63.9M)
Net investment income$167.2M$155.5M$135.8M$93.1M
Realized investment gains (losses)($2.0M)$1.0M($645.0K)$1.4M
Other investment gains (losses)$1.2M$1.2M($5.3M)($2.4M)
Investment gains (losses)($816.0K)$2.2M($5.9M)($995.0K)
Other, net$65.6M$119.3M$75.0M$83.2M
Total revenues$3.3B$3.1B$2.8B$2.7B
Benefits and claims$665.9M$648.2M$643.0M$665.7M
Future policy benefits remeasurement (gain) loss($37.4M)($25.9M)($384.0K)—
Amortization of deferred policy acquisition costs$322.9M$298.1M$275.8M$356.1M
Sales commissions$686.9M$573.2M$457.4M$462.8M
Insurance expenses$263.5M$255.6M$235.5M$235.4M
Insurance commissions$23.0M$32.0M$34.2M$30.3M
Interest expense$24.0M$25.0M$26.6M$27.2M
Other operating expenses$368.4M$343.6M$336.6M$320.4M
Total benefits and expenses$2.3B$2.1B$2.1B$2.2B
Income from continuing operations before income taxes$974.6M$939.2M$751.7M$493.7M
Income taxes from continuing operations$223.3M$219.1M$175.1M$125.8M
Income from continuing operations$751.2M$720.1M——
Loss from discontinued operations$0($249.6M)——
Net income$751.2M$470.5M$576.6M$368.0M
Continuing operations$22.95$21.02——
Basic earnings per share attributable to common stockholders$22.95$13.73$15.97$9.77
Continuing operations$22.91$20.99——
Discontinued operations$0($7.29)——
Diluted earnings per share attributable to common stockholders$22.91$13.71$15.94$9.74
Basic32.6M34.1M36.0M38.0M
Diluted32.7M34.2M36.0M38.1M
Primerica, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Direct premiums$877.8M$871.2M$868.7M$866.3M
Ceded premiums($442.3M)($414.9M)($414.1M)($433.4M)
Net premiums$435.5M$456.4M$454.5M$432.8M
Commissions and fees$368.6M$356.7M$325.5M$306.0M
Investment income net of investment expenses$56.6M$56.5M$56.9M$55.5M
Interest expense on surplus note($12.9M)($13.2M)($14.5M)($14.6M)
Net investment income$43.7M$43.3M$42.4M$40.9M
Realized investment gains (losses)$78.0K($847.0K)$170.0K($2.3M)
Other investment gains (losses)$1.6M$1.2M$482.0K($528.0K)
Investment gains (losses)$1.7M$396.0K$652.0K($2.9M)
Other, net$15.6M$15.9M$16.7M$16.4M
Total revenues$865.1M$872.7M$839.9M$793.3M
Benefits and claims$147.3M$171.3M$172.2M$152.5M
Future policy benefits remeasurement (gain) loss($5.0M)($7.4M)($23.1M)($5.9M)
Amortization of deferred policy acquisition costs$85.1M$84.3M$81.5M$80.0M
Sales commissions$201.9M$195.2M$174.7M$166.3M
Insurance expenses$71.2M$66.6M$64.1M$64.4M
Insurance commissions$5.8M$5.6M$5.5M$5.8M
Interest expense$5.8M$5.9M$6.0M$6.0M
Other operating expenses$94.7M$101.9M$87.3M$89.8M
Total benefits and expenses$606.8M$623.3M$568.2M$558.8M
Income before income taxes$258.2M$249.4M$271.7M$234.5M
Income taxes$55.9M$59.3M$64.9M$56.2M
Net income$202.3M$190.1M$206.8M$178.3M
Basic earnings per share$6.46$5.98$6.36$5.41
Diluted earnings per share$6.45$5.97$6.35$5.40
Basic31.2M31.7M32.4M32.9M
Diluted31.2M31.7M32.5M32.9M

Balance sheet

Primerica, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Fixed-maturity securities available-for-sale, at fair value (amortized cost: $167,384 in 2025 and $142,939 in 2024)$3.3B$2.9B$2.7B$2.5B
Fixed-maturity security held-to-maturity, at amortized cost (fair value: $1,153,047 in 2025 and $1,227,428 in 2024)$1.2B$1.3B$1.4B$1.4B
Equity securities, at fair value (historical cost: $20,501 in 2025 and $22,935 in 2024)$26.4M$27.1M$29.7M$35.4M
Trading securities, at fair value (cost: $13,084 in 2025 and $3,562 in 2024)$12.8M$3.0M$18.4M$3.7M
Policy loans and other invested assets$56.2M$50.9M$51.2M$48.7M
Total investments$4.5B$4.3B$4.2B$4.1B
Cash and cash equivalents$756.2M$687.8M$613.1M$489.2M
Accrued investment income$30.1M$28.1M$24.0M$20.9M
Reinsurance recoverables$2.6B$2.7B$3.0B$4.0B
Deferred policy acquisition costs, net$3.9B$3.7B$3.4B$3.1B
Agent balances, due premiums and other receivables$275.2M$282.6M$273.1M$254.3M
Intangible asset$45.3M$45.3M$175.0M$185.5M
Income tax receivable$45.3M$0$6.9M—
Deferred income taxes$132.0M$122.7M$116.6M$101.3M
Operating lease right-of-use assets$41.9M$47.0M$53.7M$40.5M
Other assets$387.8M$403.6M$382.5M$428.3M
Separate account assets$2.3B$2.2B$2.4B$2.3B
Total assets$15.0B$14.6B$15.0B$15.3B
Future policy benefits$6.8B$6.5B$6.7B$7.4B
Unearned and advance premiums$15.5M$15.6M$14.9M$15.4M
Policy claims and other benefits payable$495.4M$488.4M$513.8M$538.3M
Other policyholders’ funds$356.4M$402.3M$435.1M$483.8M
Notes payable$595.3M$594.5M$593.7M—
Surplus note$1.2B$1.3B$1.4B$1.4B
Income tax payable$119.7M$58.0M$22.7M$36.9M
Deferred income taxes$28.3M$57.6M$112.6M$91.5M
Operating lease liabilities$49.6M$55.5M$61.4M$46.0M
Other liabilities$546.6M$549.2M$583.4M$580.8M
Payable under securities lending$84.9M$86.0M$99.8M$100.9M
Separate account liabilities$2.3B$2.2B$2.4B$2.3B
Total liabilities$12.6B$12.3B$13.0B$13.6B
Common stock ($0.01 par value; authorized 500,000 shares in 2025 and 2024; issued and outstanding 31,810 shares in 2025 and 33,368 shares in 2024)318.0K334.0K350.0K368.0K
Retained earnings$2.4B$2.2B$2.3B$2.0B
Effect of change in discount rate assumptions on the liability for future policy benefits$134.6M$224.8M($39.1M)—
Unrealized foreign currency translation gains (losses)($15.8M)($34.8M)($2.2M)($11.4M)
Net unrealized investment gains (losses) on available-for-sale securities($89.3M)($162.8M)($170.0M)($240.9M)
Total stockholders' equity$2.4B$2.3B$2.1B$1.7B
Total liabilities and stockholders' equity$15.0B$14.6B$15.0B$15.3B
Primerica, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Fixed-maturity securities available-for-sale, at fair value (amortized cost: $3,611,960 in 2026 and $3,378,618 in 2025)$3.5B$3.4B$3.1B$3.1B
Fixed-maturity security held-to-maturity, at amortized cost (fair value: $1,036,619 in 2026 and $1,153,047 in 2025)$1.1B$1.1B$1.2B$1.3B
Short-term investments available-for-sale, at fair value (amortized cost: $4,953 in 2026)$5.0M———
Equity securities, at fair value (historical cost: $20,624 in 2026 and $20,501 in 2025)$29.3M$27.7M$26.2M$24.9M
Trading securities, at fair value (cost: $32,813 in 2026 and $13,084 in 2025)$32.4M$32.5M$12.8M$3.0M
Policy loans and other invested assets$120.7M$56.3M$54.1M$53.0M
Total investments$4.7B$4.7B$4.5B$4.4B
Cash and cash equivalents$600.2M$645.8M$644.9M$621.2M
Accrued investment income$33.3M$31.4M$28.9M$29.2M
Reinsurance recoverables$2.5B$2.5B$2.6B$2.7B
Deferred policy acquisition costs, net$4.0B$4.0B$3.9B$3.8B
Agent balances, due premiums and other receivables$291.4M$280.2M$301.1M$300.5M
Intangible asset$45.3M$45.3M$45.3M$45.3M
Income taxes$181.0M$130.8M$128.3M$131.8M
Operating lease right-of-use assets$39.7M$40.9M$43.0M$44.1M
Other assets$259.7M$254.8M$400.1M$387.6M
Separate account assets$2.2B$2.1B$2.3B$2.3B
Total assets$14.8B$14.7B$14.8B$14.8B
Future policy benefits$6.8B$6.7B$6.8B$6.7B
Unearned and advance premiums$16.4M$17.0M$16.2M$16.9M
Policy claims and other benefits payable$489.1M$488.9M$477.8M$507.6M
Other policyholders’ funds$344.4M$342.4M$368.2M$382.1M
Note payable$595.7M$595.5M$595.1M$594.9M
Surplus note$1.1B$1.1B$1.2B$1.3B
Income taxes$24.9M$66.8M$52.1M$65.5M
Operating lease liabilities$46.9M$48.4M$50.9M$52.3M
Other liabilities$619.8M$531.5M$515.1M$523.5M
Payable under securities lending$88.6M$85.0M$104.5M$83.4M
Separate account liabilities$2.2B$2.1B$2.3B$2.3B
Total liabilities$12.3B$12.2B$12.6B$12.5B
Common stock ($0.01 par value; authorized 500,000 shares in 2026 and 2025; issued and outstanding 30,898 shares in 2026 and 31,810 shares in 2025)309.0K313.0K321.0K326.0K
Retained earnings$2.5B$2.4B$2.3B$2.3B
Effect of change in discount rate assumptions on the liability for future policy benefits$190.8M$223.8M$89.7M$174.6M
Unrealized foreign currency translation gains (losses)($31.0M)($23.4M)($22.2M)($13.8M)
Net unrealized investment gains (losses) on available-for-sale securities($110.6M)($121.1M)($91.7M)($124.6M)
Total stockholders' equity$2.5B$2.5B$2.3B$2.3B
Total liabilities and stockholders' equity$14.8B$14.7B$14.8B$14.8B

Cash flow statement

Primerica, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$751.2M$470.5M$576.6M$368.0M
Change in future policy benefits and other policy liabilities$95.2M$144.3M$102.5M$225.9M
Deferral of policy acquisition costs($535.0M)($547.6M)($515.0M)($503.3M)
Amortization of deferred policy acquisition costs$322.9M$298.1M$275.8M$356.1M
Deferred tax provision($29.6M)($110.6M)($43.4M)($80.0M)
Change in income taxes$17.4M$46.6M($8.8M)$26.4M
Investment (gains) losses$816.0K($2.2M)$5.9M$995.0K
Accretion and amortization of investments($3.4M)($3.4M)($2.0M)$3.3M
Depreciation and amortization$19.3M$23.4M$32.0M$34.2M
Change in reinsurance recoverables$231.8M$191.0M$237.3M$231.9M
Change in agent balances, due premiums and other receivables$7.4M($12.3M)($18.8M)($475.0K)
Change in renewal commissions receivable$3.8M$22.7M$9.8M$19.8M
Trading securities sold, matured, or called (acquired), net($9.5M)$15.3M($14.6M)$20.0M
Share-based compensation$24.6M$25.1M$18.9M$22.4M
Impairment of goodwill and other long-lived assets$0$253.6M——
Gain on insurance proceeds received from acquisition representation and warranty policy$0($50.0M)——
Loss on disposal of discontinued operations, excluding income tax benefit$0$95.8M——
Change in other operating assets and liabilities, net$4.2M$1.9M$36.2M($27.5M)
Net cash provided by (used in) operating activities$901.2M$862.1M$692.5M$757.7M
Fixed-maturity securities — sold$24.7M$7.4M$19.2M$23.6M
Fixed-maturity securities — matured or called$454.3M$420.7M$263.4M$359.7M
Short-term investments — sold$0—$28.8M$28.3M
Short-term investments — matured or called$0$268.0K$61.8M$85.3M
Equity securities - sold$26.0K—$3.1M$16.0K
Equity securities - matured or called$1.8M$4.4M$3.1M$3.1M
Fixed-maturity securities($690.2M)($664.2M)($412.3M)($580.5M)
Short-term investments$0—($19.8M)($97.4M)
Equity securities — acquired($228.0K)($211.0K)($430.0K)($187.0K)
Purchases of property and equipment and other investing activities, net($26.1M)($29.2M)($33.9M)($25.8M)
Cash collateral received (returned) on loaned securities, net($1.2M)($13.8M)($1.2M)$6.4M
Sales (purchases) of short-term investments using securities lending collateral, net$1.2M$13.8M$1.2M($6.4M)
Insurance proceeds received from acquisition representation and warranty policy$0$50.0M——
Disposal of cash in discontinued operations$0($21.4M)——
Net cash provided by (used in) investing activities($235.6M)($232.3M)($90.1M)($200.0M)
Dividends paid($136.1M)($112.8M)($93.7M)($83.8M)
Common stock repurchased($450.0M)($428.4M)($375.1M)($356.3M)
Excise tax paid on common stock repurchased($3.9M)———
Proceeds from revolving credit facility$0$0$0$0
Tax withholdings on share-based compensation($9.4M)($9.6M)($10.6M)($5.1M)
Finance leases($262.0K)($256.0K)($265.0K)($262.0K)
Net cash provided by (used in) financing activities($599.6M)($551.1M)($479.6M)($457.9M)
Effect of foreign exchange rate changes on cash$2.4M($4.0M)$1.1M($3.0M)
Change in cash and cash equivalents$68.4M$74.7M$123.9M$96.7M
Cash and cash equivalents, beginning of period$687.8M$613.1M$489.2M$392.5M
Cash and cash equivalents, end of period$756.2M$687.8M$613.1M$489.2M
Primerica, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$392.4M$190.1M$554.2M$347.4M
Change in future policy benefits and other policy liabilities$91.9M$42.4M$33.2M$93.7M
Deferral of policy acquisition costs($252.5M)($126.8M)($407.7M)($275.3M)
Amortization of deferred policy acquisition costs$169.4M$84.3M$240.1M$158.6M
Change in income taxes($94.0M)($52.1M)($48.4M)($49.9M)
Investment (gains) losses($2.1M)($396.0K)$1.5M$2.1M
Accretion and amortization of investments($1.6M)($672.0K)($2.5M)($1.6M)
Depreciation and amortization$7.9M$3.9M$14.3M$10.0M
Change in reinsurance recoverables$73.0M$53.9M$203.5M$88.8M
Change in agent balances, due premiums and other receivables($16.2M)($5.0M)($18.5M)($12.8M)
Trading securities sold, matured, called or (acquired), net($19.7M)($19.8M)($9.6M)$123.0K
Share-based compensation$15.6M$12.6M$19.8M$15.5M
Change in other operating assets and liabilities, net($13.3M)($25.5M)($19.6M)($17.8M)
Net cash provided by (used in) operating activities$350.6M$156.8M$562.9M$360.0M
Fixed-maturity securities — sold$3.0M$2.0M$18.3M$1.3M
Fixed-maturity securities — matured or called$297.2M$152.7M$349.9M$235.7M
Equity securities — sold$0$0$26.0K$26.0K
Equity securities — matured or called$0$0$1.8M$1.8M
Fixed-maturity securities($539.8M)($364.4M)($468.3M)($327.0M)
Short-term investments($5.0M)———
Equity securities — acquired($123.0K)($60.0K)($169.0K)($112.0K)
Purchases of property and equipment and other investing activities, net($35.8M)($9.1M)($17.4M)($12.3M)
Cash collateral received (returned) on loaned securities, net$3.7M$144.0K$18.5M($2.6M)
Sales (purchases) of short-term investments using securities lending collateral, net($3.7M)($144.0K)($18.5M)$2.6M
Cash received from redemption of deposit asset$131.4M$131.4M——
Net cash provided by (used in) investing activities($149.1M)($87.4M)($115.8M)($100.5M)
Dividends paid($75.6M)($38.1M)($102.8M)($68.9M)
Common stock repurchased($270.2M)($135.0M)($380.0M)($251.0M)
Excise tax paid on common stock repurchased($4.2M)———
Tax withholdings on share-based compensation($6.1M)($6.0M)($8.7M)($8.7M)
Finance leases($117.0K)($58.0K)($205.0K)($137.0K)
Net cash provided by (used in) financing activities($356.2M)($179.2M)($491.6M)($328.7M)
Effect of foreign exchange rate changes on cash($1.4M)($597.0K)$1.5M$2.6M
Change in cash and cash equivalents($156.0M)($110.4M)($43.0M)($66.6M)
Cash and cash equivalents, beginning of period$756.2M$756.2M$687.8M$687.8M
Cash and cash equivalents, end of period$600.2M$645.8M$644.9M$621.2M

Primerica, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.