FIRST FINANCIAL BANCORP /OH/ (FFBC) financial statements: income statement, balance sheet and cash flow

FIRST FINANCIAL BANCORP /OH/'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), FIRST FINANCIAL BANCORP /OH/ reported net income of $255.6M (+11.7% year on year).

Income statement

FIRST FINANCIAL BANCORP /OH/ income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans and leases, including fees$819.2M$836.5M$743.8M$458.7M
Taxable$148.0M$124.9M$125.5M$102.3M
Tax-exempt$9.0M$10.8M$13.9M$18.5M
Total interest on investment securities$157.0M$135.8M$139.4M$120.8M
Other earning assets$25.7M$29.8M$19.8M$5.5M
Total interest income$1.0B$1.0B$903.0M$585.0M
Deposits$310.8M$331.1M$202.0M$28.1M
Short-term borrowings$24.8M$38.9M$53.4M$19.1M
Long-term borrowings$24.3M$20.1M$19.8M$18.6M
Total interest expense$359.9M$390.1M$275.2M$65.9M
Net interest income$642.0M$612.0M$627.8M$519.1M
Provision for credit losses - loan and lease$36.5M$49.2M——
Provision for Other Credit Losses$1.1M($1.6M)$33.0K$5.0M
Net interest income after provision for credit losses$604.4M$564.4M$584.7M$507.4M
Service charges on deposit accounts$31.4M$29.3M$27.3M$28.1M
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions$32.6M$28.7M$26.1M$23.5M
Bankcard income$14.2M$14.4M$14.0M$14.4M
Client derivative fees$7.8M$4.7M$5.2M$5.4M
Foreign exchange income$65.7M$56.1M$54.1M$55.0M
Operating Lease, Lease Income$80.0M$67.6M$51.3M$31.6M
Net gains from sales of loans$24.9M$17.9M$13.2M$15.0M
Net gain (loss) on investment securities($22.3M)($22.6M)($1.3M)($569.0K)
Other$23.2M$27.4M$22.3M$17.9M
Total noninterest income$257.4M$223.6M$212.4M$189.6M
Salaries and employee benefits$315.9M$304.4M$292.7M$269.4M
Net occupancy$24.2M$23.1M$23.0M$22.2M
Furniture and equipment$14.8M$14.4M$13.5M$13.2M
Data processing$37.8M$35.2M$35.9M$33.7M
Marketing$10.2M$9.0M$9.6M$8.7M
Communication$3.0M$3.2M$2.7M$2.7M
Professional services$14.8M$14.1M$9.9M$9.7M
Amortization of tax credit investments$1.1M$14.4M——
State intangible tax$5.6M$2.5M$3.9M$4.3M
FDIC assessments$11.2M$11.2M$11.9M$7.2M
Intangible amortization$11.0M$9.5M$10.4M$11.2M
Operating Lease, Expense$53.7M$44.3M$32.5M$20.4M
Other$37.2M$34.3M$32.3M$52.7M
Total noninterest expenses$540.5M$519.6M$478.5M$455.3M
Income before income taxes$321.3M$268.3M$318.6M$241.7M
Income tax expense$65.7M$39.5M$62.7M$24.1M
Net income$255.6M$228.8M$255.9M$217.6M
Basic$2.68$2.42$2.72$2.33
Diluted$2.66$2.40$2.69$2.30
Average common shares outstanding - basic95.3M94.4M93.9M93.5M
Average common shares outstanding - diluted96.2M95.4M95.1M94.6M
FIRST FINANCIAL BANCORP /OH/ income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$219.2M$225.0M$204.9M$201.5M
Taxable$53.9M$49.5M$36.4M$36.2M
Tax-exempt$2.5M$2.5M$2.2M$2.2M
Total interest on investment securities$56.4M$52.0M$38.6M$38.5M
Other earning assets$5.4M$5.5M$6.8M$6.0M
Total interest income$280.9M$282.4M$250.3M$245.9M
Deposits$79.3M$79.7M$77.8M$75.5M
Short-term borrowings$5.0M$5.2M$6.0M$6.4M
Long-term borrowings$6.3M$7.9M$6.0M$5.8M
Total interest expense$90.5M$92.8M$89.8M$87.6M
Net interest income$190.4M$189.6M$160.5M$158.3M
Provision for Credit Losses-loans and leases$12.9M$6.0M$8.6M$9.1M
Provision for credit losses-unfunded commitments($4.7M)$2.5M$453.0K$718.0K
Net interest income after provision for credit losses$182.2M$181.1M$151.4M$148.5M
Service Charges on Deposit Accounts$8.9M$9.0M$7.8M$7.8M
Wealth management fees$8.3M$10.5M$7.4M$7.8M
Bankcard income$3.0M$3.6M$3.6M$3.7M
Client derivative fees$1.4M$4.0M$1.9M$1.7M
Foreign exchange income$13.1M$16.3M$16.7M$13.8M
Operating Lease, Lease Income$22.8M$21.6M$21.0M$20.8M
Net gains from sales of loans$6.7M$6.0M$6.8M$6.7M
Net gain (loss) on investment securities($337.0K)($1.3M)($42.0K)$243.0K
Other$6.8M$3.2M$8.4M$5.6M
Total noninterest income$73.8M$81.9M$73.5M$68.1M
Salaries and employee benefits$86.9M$99.9M$80.6M$74.9M
Net occupancy$7.5M$7.6M$6.0M$5.8M
Furniture and equipment$4.3M$4.7M$3.6M$3.4M
Data processing$13.6M$12.7M$9.6M$9.0M
Marketing$3.6M$2.7M$2.4M$2.7M
Professional services$7.4M$4.0M$2.3M$3.5M
FDIC assessments$2.9M$3.6M$2.6M$2.6M
Intangible amortization$6.2M$6.3M$2.4M$2.4M
Amortization of operating leases$14.6M$14.1M$13.9M$13.2M
Other$13.8M$13.3M$8.6M$8.7M
Total noninterest expenses$161.5M$169.4M$134.3M$128.7M
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total$94.4M$93.6M$90.7M$87.9M
Income tax expense$18.0M$19.1M$18.8M$17.9M
Net income$76.5M$74.4M$71.9M$70.0M
Basic$0.74$0.72$0.76$0.74
Diluted$0.73$0.71$0.75$0.73
Average common shares outstanding - basic103.9M103.7M94.9M94.9M
Average common shares outstanding - diluted104.9M104.6M95.8M95.7M
Investment Program, Proportional Amortization Method, Elected, Equity Method Investment, Income (Loss) from Tax Credit Investment$669.0K$669.0K$112.0K$111.0K
Gain on bargain purchase$3.2M$8.9M——

Balance sheet

FIRST FINANCIAL BANCORP /OH/ balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$178.6M$174.3M$213.1M$207.5M
Interest-bearing deposits with other banks$597.3M$730.2M$793.0M$388.2M
Investment Securities, Available-for-sale$4.0B$3.2B$3.0B$3.4B
Investment securities held-to-maturity (fair value $54,334 at December 31, 2025 and $68,989 at December 31, 2024)$58.5M$77.0M$80.3M$84.0M
Other investments$129.6M$114.6M$129.9M$143.2M
Loans held for sale, at fair value$17.0M$13.2M$9.2M$7.9M
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss$13.4B$11.8B——
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest($186.5M)($156.8M)——
Net loans and leases$13.2B$11.6B$10.8B$10.2B
Premises and equipment$204.8M$198.0M——
Operating Lease$214.0M$209.1M$153.2M$91.7M
Goodwill$1.1B$1.0B$1.0B$1.0B
Other intangibles$118.8M$79.3M$83.9M$93.9M
Accrued interest and other assets$1.3B$1.2B$1.1B$1.2B
Interest-bearing demand$3.4B$3.1B$3.0B$3.0B
Savings$6.0B$4.9B$4.3B$3.8B
Time$3.6B$3.2B$2.7B$1.7B
Total interest-bearing deposits$13.0B$11.2B$10.0B$8.6B
Total assets$21.1B$18.6B$17.5B$17.0B
Noninterest-bearing$3.5B$3.1B$3.3B$4.1B
Total deposits$16.4B$14.3B$13.4B$12.7B
FHLB short-term borrowings$675.0M$625.0M$800.0M$1.1B
Other Short-term Borrowings$332.0K$130.5M$137.8M$157.2M
Total short-term borrowings$675.3M$755.5M$937.8M$1.3B
Long-term debt$514.1M$347.5M$344.1M$346.7M
Total borrowed funds$1.2B$1.1B$1.3B$1.6B
Accrued interest and other liabilities$748.9M$700.1M$622.2M$626.9M
Total liabilities$18.4B$16.1B$15.3B$15.0B
Common stock - no par value$1.6B$1.6B$1.6B$1.6B
Retained earnings$1.4B$1.3B$1.1B$968.2M
Accumulated other comprehensive income (loss)($189.9M)($289.8M)($309.8M)($358.7M)
Treasury stock, at cost, 5,760,068 shares in 2025 and 8,786,954 shares in 2024-125.7M-190.5M-197.9M-202.8M
Total shareholders' equity$2.8B$2.4B$2.3B$2.0B
Total liabilities and shareholders’ equity$21.1B$18.6B$17.5B$17.0B
Common Stock, Shares Authorized160.0M160.0M160.0M160.0M
Common Stock, Shares, Issued104.3M104.3M104.3M104.3M
FIRST FINANCIAL BANCORP /OH/ balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Gross loans and leases, excluding accrued interest$13.7B$13.5B$11.7B$11.8B
Less: Allowance for credit losses($189.9M)($183.7M)($161.9M)($158.5M)
Net loans and leases$13.5B$13.3B$11.6B$11.6B
Cash and due from banks$206.4M$170.6M$174.7M$210.2M
Interest-bearing deposits with other banks$579.2M$1.0B$565.1M$570.2M
Investment securities available-for-sale, at fair value (amortized cost $4,987,171 at June 30, 2026 and $4,182,075 at December 31, 2025)$4.7B$5.0B$3.4B$3.4B
Investment securities held-to-maturity (fair value $41,882 at June 30, 2026 and $54,334 at December 31, 2025)$46.1M$49.6M$71.6M$73.0M
Other Investments$137.8M$137.0M$117.1M$122.3M
Loans held for sale$33.1M$18.3M$21.5M$26.5M
Premises and equipment$229.8M$228.4M$198.3M$197.7M
Operating leases$241.7M$220.1M$214.7M$217.1M
Goodwill$1.1B$1.1B$1.0B$1.0B
Intangible Asset, Excluding Goodwill, after Accumulated Amortization$140.7M$145.9M$73.8M$75.5M
Other Assets$1.4B$1.4B$1.1B$1.1B
Total assets$22.4B$22.8B$18.6B$18.6B
Interest-bearing$3.8B$3.7B$3.0B$3.1B
Savings$6.4B$6.5B$5.0B$5.0B
Time$3.7B$3.8B$3.3B$3.2B
Total interest-bearing deposits$13.9B$13.9B$11.3B$11.2B
Noninterest-bearing$3.7B$4.0B$3.1B$3.1B
Total deposits$17.6B$17.9B$14.4B$14.4B
FHLB short-term borrowings$570.0M$550.0M$550.0M$680.0M
Other Short-term Borrowings$39.5M$70.5M$45.2M$4.7M
Total short-term borrowings$609.5M$620.5M$595.2M$684.7M
Long-term debt$382.6M$380.2M$221.8M$345.0M
Total borrowed funds$992.1M$1.0B$817.0M$1.0B
Accrued interest and other liabilities$876.9M$919.8M$672.2M$676.5M
Total liabilities$19.5B$19.8B$15.9B$16.1B
Common Stock, Shares Authorized160.0M160.0M——
Authorized - 160,000,000 shares; Issued - 110,262,672 shares at June 30, 2026 and 104,281,794 shares at December 31, 20251.8B1.8B1.6B1.6B
Retained earnings$1.5B$1.5B$1.4B$1.4B
Accumulated other comprehensive loss($223.7M)($217.4M)($223.0M)($246.4M)
Treasury stock, at cost, 5,306,214 shares at June 30, 2026 and 5,760,068 shares at December 31, 2025-116.7M-117.2M-186.0M-185.9M
Total shareholders' equity$3.0B$2.9B$2.6B$2.6B
Total liabilities and shareholders' equity$22.4B$22.8B$18.6B$18.6B
Common Stock, Shares, Issued110.3M110.3M——

Cash flow statement

FIRST FINANCIAL BANCORP /OH/ cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$255.6M$228.8M$255.9M$217.6M
Provision for credit losses$37.7M$47.7M$43.1M$11.7M
Depreciation and amortization$31.8M$30.3M$30.0M$31.2M
Stock-based compensation expense$15.6M$15.7M$14.9M$13.4M
Pension expense (income)$8.8M$6.1M$3.5M$2.0M
Net amortization (accretion) on investment securities($3.3M)$3.1M$7.2M$12.8M
Net (gain) loss on investments securities$22.3M$22.6M$1.3M$569.0K
Originations of loans held for sale($588.4M)($420.9M)($294.0M)($368.6M)
Net (gains) losses on sales of loans held for sale($24.9M)($17.9M)($13.2M)($15.0M)
Proceeds from sales of loans held for sale$609.6M$434.9M$302.6M$375.1M
Deferred income taxes$18.9M$21.2M$13.4M($3.5M)
Operating Lease, Expense$8.0M$8.1M$7.8M$7.6M
Operating Lease, Payments($8.5M)($8.4M)($7.8M)($7.8M)
Life Insurance, Corporate or Bank Owned, Change in Value$5.7M$4.2M$5.0M$2.3M
Decrease (increase) in interest receivable$2.5M$5.0M($9.6M)($19.1M)
(Decrease) increase in interest payable($5.5M)($8.0M)$40.3M$6.7M
Decrease (increase) in other assets($43.9M)($172.5M)$159.4M($226.4M)
(Decrease) increase in other liabilities$7.2M$70.8M($62.5M)$164.3M
Net cash provided by (used in) operating activities$337.9M$262.2M$487.0M$200.8M
Proceeds from Sale of Debt Securities, Available-for-sale$752.3M$352.5M$92.2M$277.1M
Proceeds from calls, paydowns and maturities of securities available-for-sale$655.5M$482.6M$440.8M$704.3M
Payments to Acquire Debt Securities, Available-for-sale($1.8B)($981.3M)($96.7M)($641.6M)
Proceeds from calls, paydowns and maturities of securities held-to-maturity$18.7M$3.6M$3.9M$14.6M
Proceeds from Sale of Other Investments$19.8M$11.6M——
Proceeds from Maturities, Prepayments and Calls of Other Investments$52.3M$54.7M$29.7M$8.0K
Purchases of other investment securities($74.7M)($48.3M)($16.3M)($40.8M)
Net decrease (increase) in interest-bearing deposits with other banks$132.9M$62.7M($404.8M)($173.4M)
Payments for (Proceeds from) Other Loans and Leases$97.9M$769.2M$665.9M$987.1M
Proceeds from Sale of Other Real Estate$166.0K$136.0K$288.0K$192.0K
Purchases of premises and equipment($20.8M)($21.1M)($24.1M)($13.8M)
Net change in operating leases($4.9M)($55.9M)($61.5M)($29.5M)
Payment to Acquire Life Insurance Policy, Investing Activities$175.0K———
Proceeds from Life Insurance Policy$1.6M$4.9M$4.7M$6.9M
Net cash acquired (paid) in business combinations($187.2M)($96.9M)($3.5M)$0
Net cash provided by (used in) investing activities($546.7M)($1.0B)($701.3M)($883.1M)
Net (decrease) increase in total deposits$302.2M$968.3M$659.6M($170.8M)
Net (decrease) increase in short-term borrowings($158.6M)($182.4M)($349.3M)$991.0M
Proceeds from (Repayments of) Other Long-Term Debt($131.5M)$2.6M——
Proceeds from Issuance of Subordinated Long-term Debt$300.0M———
Payments of Debt Issuance Costs($4.3M)———
Cash dividends paid on common stock($94.6M)($89.5M)($87.2M)($86.6M)
Proceeds from exercise of stock options$0$0$48.0K$177.0K
Net cash provided by (used in) financing activities$213.2M$699.1M$219.9M$669.7M
Net (decrease) increase in Cash and due from banks$4.3M($38.8M)$5.6M($12.5M)
Cash and due from banks at beginning of year$174.3M$213.1M$207.5M$220.0M
FIRST FINANCIAL BANCORP /OH/ cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$150.9M$74.4M$193.2M$121.3M
Provision for (recapture of) credit losses$16.7M$8.5M$27.6M$18.5M
Depreciation and amortization$25.6M$13.4M$22.1M$14.7M
Stock-based compensation expense$7.8M$3.7M$12.5M$8.5M
Pension expense (income)$4.4M$2.2M$6.7M$4.5M
Net amortization (accretion) on investment securities($1.7M)($1.1M)($1.9M)($989.0K)
Net (gain) loss on investment securities$1.6M$1.3M$9.7M$9.7M
Gain on bargain purchase$12.1M($8.9M)——
Originations of loans held for sale($338.3M)($149.7M)($406.1M)($257.1M)
Net gains from sales of loans held for sale($12.7M)($6.0M)($17.8M)($11.0M)
Proceeds from sales of loans held for sale$747.8M$562.8M$415.6M$254.8M
Deferred income taxes$22.4M$14.1M$37.6M$26.3M
Operating Lease, Right-of-Use Asset, Amortization Expense$5.1M$2.5M$6.0M$4.0M
Payments for operating leases($5.4M)($2.6M)($6.3M)($4.2M)
Decrease (increase) cash surrender value of life insurance$3.6M$1.7M$4.1M$2.7M
Decrease (increase) in interest receivable($5.3M)($5.0M)($527.0K)($444.0K)
(Decrease) increase in interest payable($6.1M)$720.0K($8.1M)($7.0M)
Decrease (increase) in other assets($123.3M)($90.6M)$19.4M$39.0M
(Decrease) increase in other liabilities$106.3M$131.0M($89.8M)($92.0M)
Net cash provided by (used in) operating activities$580.3M$549.0M$215.7M$125.9M
Proceeds from Sale of Debt Securities, Available-for-sale$560.4M$195.7M$353.9M$164.5M
Proceeds from calls, paydowns and maturities of securities available-for-sale$418.5M$256.9M$485.7M$273.2M
Payments to Acquire Debt Securities, Available-for-sale$1.6B$1.3B$979.0M$548.3M
Proceeds from calls, paydowns and maturities of securities held-to-maturity$12.6M$9.0M$5.6M$4.1M
Proceeds from Maturities, Prepayments and Calls of Other Investments$48.8M$26.1M$33.1M$29.6M
Payments to Acquire Other Investments$49.8M$26.3M$54.8M$37.1M
Net decrease (increase) in interest-bearing deposits with other banks$511.8M$58.7M$165.1M$160.1M
Net decrease (increase) in loans and leases($62.6M)$184.4M$25.4M($41.1M)
Proceeds from disposal of other real estate owned$64.0K—$55.0K—
Purchases of premises and equipment($23.8M)($13.5M)($12.7M)($8.7M)
Net change in operating leases($27.7M)($6.1M)($5.5M)($8.0M)
Payments to Acquire Businesses, Net of Cash Acquired$12.6M$12.7M——
Payment to Acquire Life Insurance Policy, Investing Activities$0$0($72.0K)($72.0K)
Proceeds from Life Insurance Policy$1.6M$0$915.0K$915.0K
Life insurance surrenders$17.9M$17.9M——
Net cash provided by (used in) investing activities($225.0M)($600.6M)$36.9M($10.9M)
Net (decrease) increase in total deposits($48.0M)$287.5M$104.3M$40.9M
Net (decrease) increase in short-term borrowings($75.8M)($64.9M)($160.3M)($70.8M)
Payments of long-term debt$150.6M$152.8M$126.0M$2.7M
Payments of Debt Issuance Costs($165.0K)($165.0K)——
Cash dividends paid on common stock($52.9M)($26.0M)($70.2M)($46.6M)
Net cash provided by (used in) financing activities($327.5M)$43.7M($252.2M)($79.1M)
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Including Exchange Rate Effect and Discontinued Operation$27.8M($7.9M)$401.0K$35.9M
Cash and due from bank at beginning of period$178.6M$178.6M$174.3M$174.3M
Cash and due from bank at end of period$206.4M$170.6M$174.7M$210.2M

FIRST FINANCIAL BANCORP /OH/ score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.