Yum China Holdings Inc. (YUMC) financial statements: income statement, balance sheet and cash flow

Yum China Holdings Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Yum China Holdings Inc. reported revenue of $11.8B (+4.4% year on year) and net income of $929.0M (+2.0% year on year).

Income statement

Yum China Holdings Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$11.8B$11.3B$11.0B$9.6B
Total revenues$11.8B$11.3B$11.0B$9.6B
Food and paper$3.5B$3.4B$3.2B$2.8B
Payroll and employee benefits$3.0B$2.8B$2.7B$2.4B
Occupancy and other operating expenses$2.8B$2.8B$2.8B$2.6B
Cost of goods and services sold$9.8B$9.4B$9.1B$8.1B
General and administrative expenses$581.0M$568.0M$638.0M$594.0M
Other operating costs and expenses$132.0M$122.0M$112.0M$78.0M
Closures and impairment expenses, net$37.0M$39.0M$29.0M$32.0M
Other income, net($1.0M)($1.0M)—$94.0M
Total costs and expenses, net$10.5B$10.1B$9.9B$8.9B
Operating Profit$1.3B$1.2B$1.1B$629.0M
Interest income, net$92.0M$129.0M$169.0M$84.0M
Investment (loss) gain($24.0M)$40.0M($49.0M)($26.0M)
Income Before Income Taxes and Equity in Net Earnings (Losses) from Equity Method Investments$1.4B$1.3B$1.2B$687.0M
Income tax provision($369.0M)($356.0M)($329.0M)($207.0M)
Equity in net earnings (losses) from equity method investments$15.0M$5.0M$4.0M($2.0M)
Net income – including noncontrolling interests$1.0B$980.0M$901.0M$478.0M
Net income – noncontrolling interests$75.0M$69.0M$74.0M$36.0M
Net Income – Yum China Holdings, Inc.$929.0M$911.0M$827.0M$442.0M
Basic369.0M388.0M416.0M421.0M
Diluted371.0M390.0M420.0M425.0M
Basic Earnings Per Common Share$2.52$2.34$1.99$1.05
Diluted Earnings Per Common Share$2.51$2.33$1.97$1.04
Yum China Holdings Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$3.1B$3.3B$3.2B$2.8B
Total revenues$3.1B$3.3B$3.2B$2.8B
Food and paper$918.0M$963.0M$939.0M$810.0M
Payroll and employee benefits$804.0M$813.0M$785.0M$712.0M
Occupancy and other operating expenses$719.0M$718.0M$755.0M$669.0M
Cost of goods and services sold$2.6B$2.7B$2.6B$2.3B
General and administrative expenses$139.0M$137.0M$143.0M$131.0M
Other operating costs and expenses$38.0M$31.0M$35.0M$30.0M
Closures and impairment expenses, net$12.0M$0$4.0M$12.0M
Total costs and expenses, net$2.8B$2.8B$2.8B$2.5B
Operating Profit$348.0M$447.0M$400.0M$304.0M
Interest income, net$12.0M$16.0M$23.0M$25.0M
Investment loss($6.0M)($11.0M)($10.0M)($18.0M)
Income Before Income Taxes and Equity in Net Earnings (Losses) from Equity Method Investments$354.0M$452.0M$413.0M$311.0M
Income tax provision($92.0M)($123.0M)($114.0M)($80.0M)
Equity in net earnings (losses) from equity method investments$2.0M$2.0M$6.0M$2.0M
Net income – including noncontrolling interests$264.0M$331.0M$305.0M$233.0M
Net income – noncontrolling interests$20.0M$22.0M$23.0M$18.0M
Net Income – Yum China Holdings, Inc.$244.0M$309.0M$282.0M$215.0M
Basic348.0M353.0M368.0M373.0M
Diluted349.0M354.0M369.0M374.0M
Basic Earnings Per Common Share$0.70$0.88$0.76$0.58
Diluted Earnings Per Common Share$0.70$0.87$0.76$0.58

Balance sheet

Yum China Holdings Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$506.0M$723.0M$1.1B$1.1B
Short-term investments$878.0M$1.1B$1.5B$2.0B
Accounts receivable, net$95.0M$79.0M$68.0M$64.0M
Inventories, net$438.0M$405.0M$424.0M$417.0M
Prepaid expenses and other current assets$440.0M$366.0M$339.0M$307.0M
Total Current Assets$2.4B$2.7B$3.4B$3.9B
Property, plant and equipment, net$2.5B$2.4B$2.3B$2.1B
Operating lease right-of-use assets$2.2B$2.1B$2.2B$2.2B
Goodwill$2.0B$1.9B$1.9B$2.0B
Intangible assets, net$148.0M$144.0M$150.0M$159.0M
Long-term bank deposits and notes$678.0M$1.1B$1.3B—
Equity investments$387.0M$368.0M$332.0M—
Deferred income tax assets$156.0M$138.0M$129.0M$113.0M
Other assets$362.0M$256.0M$265.0M$343.0M
Total Assets$10.8B$11.1B$12.0B$11.8B
Accounts payable and other current liabilities$2.1B$2.1B$2.2B$2.1B
Short-term borrowings$30.0M$127.0M$168.0M—
Income taxes payable$89.0M$76.0M$90.0M$68.0M
Total Current Liabilities$2.2B$2.3B$2.4B$2.2B
Non-current operating lease liabilities$1.8B$1.8B$1.9B$1.9B
Non-current finance lease liabilities$51.0M$49.0M$44.0M$42.0M
Deferred income tax liabilities$406.0M$389.0M$390.0M$390.0M
Other liabilities$158.0M$157.0M$157.0M$162.0M
Total Liabilities$4.7B$4.7B$4.9B$4.7B
Redeemable Noncontrolling Interest$0$13.0M$13.0M$12.0M
Common stock, $0.01 par value; 1,000 million shares authorized; 355 million shares and 379 million shares issued at December 31, 2025 and 2024, respectively; 354 million shares and 378 million shares outstanding at December 31, 2025 and 2024, respectively.4.0M4.0M4.0M4.0M
Treasury stock($28.0M)($52.0M)——
Additional paid-in capital$3.8B$4.0B$4.3B$4.4B
Retained earnings$1.8B$2.1B$2.3B$2.2B
Accumulated other comprehensive loss($157.0M)($341.0M)($229.0M)($103.0M)
Total Yum China Holdings, Inc. Stockholders' Equity$5.4B$5.7B$6.4B$6.5B
Noncontrolling interests$720.0M$686.0M$701.0M$666.0M
Total Equity$6.1B$6.4B$7.1B$7.1B
Total Liabilities, Redeemable Noncontrolling Interest and Equity$10.8B$11.1B$12.0B$11.8B
Yum China Holdings Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$485.0M$473.0M$648.0M$592.0M
Short-term investments$901.0M$956.0M$1.5B$1.6B
Accounts receivable, net$115.0M$103.0M$86.0M$94.0M
Inventories, net$459.0M$414.0M$389.0M$360.0M
Prepaid expenses and other current assets$390.0M$373.0M$397.0M$383.0M
Total Current Assets$2.4B$2.3B$3.0B$3.0B
Property, plant and equipment, net$2.6B$2.6B$2.4B$2.4B
Operating lease right-of-use assets$2.1B$2.2B$2.1B$2.1B
Goodwill$2.0B$2.0B$1.9B$1.9B
Intangible assets, net$151.0M$149.0M$146.0M$145.0M
Long-term bank deposits and notes$688.0M$707.0M$596.0M$626.0M
Equity investments$382.0M$398.0M$379.0M$382.0M
Deferred income tax assets$168.0M$160.0M$149.0M$142.0M
Other assets$374.0M$369.0M$268.0M$263.0M
Total Assets$10.9B$10.8B$11.0B$11.0B
Accounts payable and other current liabilities$2.3B$2.1B$2.1B$2.1B
Short-term borrowings$66.0M$20.0M$29.0M$0
Income taxes payable$107.0M$158.0M$139.0M$101.0M
Total Current Liabilities$2.4B$2.3B$2.3B$2.2B
Non-current operating lease liabilities$1.7B$1.8B$1.8B$1.8B
Non-current finance lease liabilities$50.0M$50.0M$49.0M$48.0M
Deferred income tax liabilities$418.0M$412.0M$396.0M$395.0M
Other liabilities$159.0M$162.0M$156.0M$154.0M
Total Liabilities$4.8B$4.7B$4.6B$4.5B
Redeemable Noncontrolling Interest$0$0$0$13.0M
Common stock, $0.01 par value; 1,000 million shares authorized; 345 million shares and 355 million shares issued at June 30, 2026 and December 31, 2025, respectively; 345 million shares and 354 million shares outstanding at June 30, 2026 and December 31, 2025, respectively.3.0M4.0M4.0M4.0M
Treasury stock($13.0M)($13.0M)($10.0M)($12.0M)
Additional paid-in capital$3.7B$3.8B$3.9B$4.0B
Retained earnings$1.7B$1.8B$2.0B$2.1B
Accumulated other comprehensive loss($25.0M)($98.0M)($239.0M)($265.0M)
Total Yum China Holdings, Inc. Stockholders' Equity$5.4B$5.4B$5.7B$5.8B
Noncontrolling interests$704.0M$674.0M$694.0M$667.0M
Total Equity$6.1B$6.1B$6.4B$6.5B
Total Liabilities, Redeemable Noncontrolling Interest and Equity$10.9B$10.8B$11.0B$11.0B

Cash flow statement

Yum China Holdings Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income - including noncontrolling interests$1.0B$980.0M$901.0M$478.0M
Depreciation and amortization$448.0M$476.0M$453.0M$602.0M
Non-cash operating lease cost$401.0M$408.0M$404.0M$435.0M
Closures and impairment expenses$37.0M$39.0M$29.0M$32.0M
Investment loss (gain)$24.0M($40.0M)$49.0M$26.0M
Equity in net (earnings) losses from equity method investments($15.0M)($5.0M)($4.0M)—
Distributions of income received from equity method investments$16.0M$11.0M$11.0M$7.0M
Deferred income taxes($14.0M)($7.0M)($10.0M)($20.0M)
Share-based compensation expense$42.0M$41.0M$64.0M$42.0M
Changes in accounts receivable($11.0M)($9.0M)($6.0M)($1.0M)
Changes in inventories($14.0M)$8.0M($19.0M)($19.0M)
Changes in prepaid expenses, other current assets and value-added tax assets($51.0M)($27.0M)($35.0M)$207.0M
Changes in accounts payable and other current liabilities($33.0M)($3.0M)$84.0M$16.0M
Changes in income taxes payable$9.0M($12.0M)$25.0M$25.0M
Changes in non-current operating lease liabilities($411.0M)($411.0M)($407.0M)($396.0M)
Other, net$34.0M($30.0M)($66.0M)($21.0M)
Net Cash Provided by Operating Activities$1.5B$1.4B$1.5B$1.4B
Capital spending($626.0M)($705.0M)($710.0M)($679.0M)
Purchases of short-term investments, long-term bank deposits and notes($7.6B)($4.7B)($3.5B)—
Maturities of short-term investments, long-term bank deposits and notes$8.2B$5.3B$3.5B—
Acquisitions of equity investments($14.0M)—($20.0M)—
Other, net$2.0M$4.0M$5.0M$4.0M
Net Cash Used in Investing Activities($5.0M)($178.0M)($743.0M)($522.0M)
Proceeds from short-term borrowings$29.0M$307.0M$264.0M—
Repayment of short-term borrowings($129.0M)($346.0M)($100.0M)—
Repurchase of shares of common stock-1.1B-1.2B-613.0M-466.0M
Cash dividends paid on common stock($353.0M)($248.0M)($216.0M)($202.0M)
Dividends paid to noncontrolling interests($75.0M)($80.0M)($77.0M)($72.0M)
Acquisitions of noncontrolling interests($8.0M)——($113.0M)
Contributions from noncontrolling interests$0—$35.0M$18.0M
Payment of acquisition related holdback$0—($3.0M)($7.0M)
Other, net($9.0M)($20.0M)($6.0M)($2.0M)
Net Cash Used in Financing Activities($1.7B)($1.6B)($716.0M)($844.0M)
Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash$11.0M($10.0M)($16.0M)($53.0M)
Net Decrease in Cash, Cash Equivalents and Restricted Cash($217.0M)($405.0M)($2.0M)($6.0M)
Cash, Cash Equivalents and Restricted Cash - Beginning of Year$723.0M$1.1B$1.1B$1.1B
Cash, Cash Equivalents and Restricted Cash - End of Year$506.0M$723.0M$1.1B$1.1B
Cash paid for income tax$370.0M$393.0M$324.0M$204.0M
Capital expenditures included in accounts payable and other current liabilities$166.0M$192.0M$226.0M$181.0M
Yum China Holdings Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income - including noncontrolling interests$595.0M$331.0M$851.0M$546.0M
Depreciation and amortization$237.0M$117.0M$333.0M$219.0M
Non-cash operating lease cost$211.0M$106.0M$299.0M$199.0M
Closures and impairment expenses$12.0M$0$22.0M$18.0M
Investment loss$17.0M$11.0M$25.0M$15.0M
Equity in net (earnings) losses from equity method investments($4.0M)($2.0M)($12.0M)($6.0M)
Distributions of income received from equity method investments$8.0M$3.0M$9.0M$9.0M
Deferred income taxes($9.0M)($3.0M)($10.0M)($3.0M)
Share-based compensation expense$23.0M$10.0M$32.0M$22.0M
Changes in accounts receivable($17.0M)($7.0M)($5.0M)($13.0M)
Changes in inventories($8.0M)$30.0M$25.0M$52.0M
Changes in prepaid expenses, other current assets and value-added tax assets$72.0M$68.0M($19.0M)($8.0M)
Changes in accounts payable and other current liabilities$39.0M($68.0M)($9.0M)($53.0M)
Changes in income taxes payable$15.0M$68.0M$61.0M$24.0M
Changes in non-current operating lease liabilities($187.0M)($102.0M)($301.0M)($200.0M)
Other, net($28.0M)($12.0M)$40.0M$43.0M
Net Cash Provided by Operating Activities$976.0M$550.0M$1.3B$864.0M
Capital spending($271.0M)($144.0M)($385.0M)($259.0M)
Purchases of short-term investments, long-term bank deposits and notes($3.8B)($1.9B)($6.2B)($3.9B)
Maturities of short-term investments, long-term bank deposits and notes$3.8B$1.8B$6.2B$3.9B
Acquisition of equity investment$0$0($14.0M)($14.0M)
Other, net$2.0M$1.0M—$2.0M
Net Cash Used in Investing Activities($265.0M)($233.0M)($316.0M)($290.0M)
Proceeds from short-term borrowings$65.0M$20.0M$29.0M—
Repayment of short-term borrowings($30.0M)($30.0M)($129.0M)($129.0M)
Repurchase of shares of common stock-530.0M-218.0M-692.0M-368.0M
Cash dividends paid on common stock($203.0M)($102.0M)($268.0M)($180.0M)
Dividends paid to noncontrolling interests($32.0M)($15.0M)($31.0M)($25.0M)
Other, net($9.0M)($8.0M)($8.0M)($7.0M)
Net Cash Used in Financing Activities($739.0M)($353.0M)($1.1B)($709.0M)
Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash$7.0M$3.0M$7.0M$4.0M
Net Decrease in Cash, Cash Equivalents and Restricted Cash($21.0M)($33.0M)($75.0M)($131.0M)
Cash, Cash Equivalents, and Restricted Cash - Beginning of Period$506.0M$506.0M$723.0M$723.0M
Cash, Cash Equivalents, and Restricted Cash - End of Period$485.0M$473.0M$648.0M$592.0M
Cash paid for income tax$212.0M$53.0M$266.0M$183.0M
Capital expenditures included in accounts payable and other current liabilities$150.0M$133.0M$137.0M$132.0M

Yum China Holdings Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.