XPeng Inc ADR (XPEV) financial statements: income statement, balance sheet and cash flow

XPeng Inc ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), XPeng Inc ADR reported revenue of $76.7B (+87.7% year on year) and net income of ($1.1B) (+80.3% year on year).

Income statement

XPeng Inc ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$76.7B$40.9B$30.7B$26.9B
Total cost of sales($62.2B)($35.0B)($30.2B)($23.8B)
Gross profit$14.5B$5.8B$451.2M$3.1B
Research and development expenses($9.5B)($6.5B)($5.3B)($5.2B)
Selling, general and administrative expenses($9.4B)($6.9B)($6.6B)($6.7B)
Other income, net$1.8B$589.2M$465.6M$109.2M
Fair value gain (loss) on derivative liability relating to the contingent consideration($117.3M)$234.2M$29.3M—
Total operating expenses, net($17.2B)($13.3B)($11.8B)($11.9B)
Loss from operations($2.8B)($6.7B)($10.9B)($8.7B)
Interest income$1.2B$1.4B$1.3B$1.1B
Interest expenses($379.9M)($344.0M)($268.7M)($132.2M)
Fair value loss on derivative liability$0$0($410.4M)$59.4M
Investment (loss) gain on long-term investments$500.5M($262.0M)($224.4M)—
Exchange gain (loss) from foreign currency transactions$286.0M($49.5M)$97.1M($1.5B)
Other non-operating income, net$44.8M$108.2M$41.9M$36.3M
Loss before income tax (expenses) benefit and share of results of equity method investees($1.2B)($5.8B)($10.4B)($9.1B)
Income tax (expenses) benefit($13.6M)$69.8M($36.8M)($24.7M)
Share of results of equity method investees$30.9M($29.1M)$54.7M$4.1M
Net loss($1.1B)($5.8B)($10.4B)($9.1B)
Net loss attributable to ordinary shareholders of XPeng Inc.($1.1B)($5.8B)($10.4B)($9.1B)
Foreign currency translation adjustment, net of tax($331.1M)$262.9M$286.6M$3.2B
Total comprehensive loss attributable to XPeng Inc.($1.5B)($5.5B)($10.1B)($5.9B)
Comprehensive loss attributable to ordinary shareholders of XPeng Inc.($1.5B)($5.5B)($10.1B)($5.9B)
Weighted average number of ordinary shares, Basic1.9B1.9B1.7B1.7B
Weighted average number of ordinary shares, Diluted1.9B1.9B1.7B1.7B
Net loss per ordinary share, Basic-$0.60$3.06-$5.96-$5.34
Net loss per ordinary share, Diluted-$0.60$3.06-$5.96-$5.34

Balance sheet

XPeng Inc ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$17.3B$18.6B$21.1B$14.6B
Restricted cash$6.1B$3.2B$3.2B$106.3M
Short-term deposits$11.4B$12.9B$9.8B$14.9B
Restricted short-term deposits$296.3M$110.7M——
Short-term investments$3.2B$751.3M$781.2M$1.3B
Long-term deposits, current portion$3.0B$452.3M$7.1B$427.5M
Restricted long-term deposits, current portion$600.5M———
Accounts and notes receivable, net$2.0B$2.4B$2.7B$3.9B
Installment payment receivables, net, current portion$3.6B$2.6B$1.9B$1.3B
Inventory$10.4B$5.6B$5.5B$4.5B
Amounts due from related parties$102.2M$43.7M$12.9M$47.1M
Prepayments and other current assets, net$5.3B$3.1B$2.5B$2.5B
Total current assets$63.3B$49.7B$54.5B$43.5B
Long-term deposits$4.3B$4.5B$3.0B$6.9B
Restricted long-term deposits$1.5B$1.5B$767.9M—
Property, plant and equipment, net$13.5B$11.5B$11.0B$10.6B
Right-of-use assets, net$3.7B$1.3B$1.5B$2.0B
Intangible assets, net$4.3B$4.6B$4.9B$1.0B
Land use rights, net$3.2B$2.7B$2.8B$2.7B
Installment payment receivables, net$6.5B$4.4B$3.0B$2.2B
Long-term investments$2.5B$2.0B$2.1B$2.3B
Other non-current assets$429.6M$443.3M$576.1M$201.3M
Total non-current assets$39.9B$33.0B$29.6B$28.0B
Total assets$103.2B$82.7B$84.2B$71.5B
Short-term borrowings$4.3B$4.6B$3.9B$2.4B
Accounts payable$18.0B$23.1B$22.2B$14.2B
Notes payable$19.2B———
Amounts due to related parties$1.1M$9.4M$30.9M$91.1M
Income taxes payable$44.7M$14.5M$5.7M$27.7M
Derivative liability$281.0M———
Operating lease liabilities, current portion$445.9M$324.5M$366.0M$490.8M
Finance lease liabilities, current portion$55.6M$41.9M$34.4M$128.3M
Deferred revenue, current portion$1.5B$1.3B$631.0M$389.2M
Long-term borrowings, current portion$1.8B$1.9B$1.4B$761.9M
Accruals and other liabilities$12.5B$8.7B$7.6B$5.6B
Total current liabilities$58.1B$39.9B$36.1B$24.1B
Long-term borrowings$6.6B$5.7B$5.7B$4.6B
Operating lease liabilities$4.2B$1.3B$1.5B$1.9B
Finance lease liabilities$740.6M$777.7M$777.7M$797.7M
Deferred revenue$1.2B$822.7M$668.9M$694.0M
Derivative liability$0$167.9M$393.5M—
Deferred tax liabilities$330.4M$341.9M$404.0M—
Other non-current liabilities$1.6B$2.4B$2.3B$2.5B
Total non-current liabilities$14.7B$11.6B$11.7B$10.5B
Total liabilities$72.8B$51.4B$47.8B$34.6B

Cash flow statement

XPeng Inc ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($1.1B)($5.8B)($10.4B)($9.1B)
Depreciation of property, plant and equipment$1.8B$1.6B$1.6B$915.5M
Amortization of intangible assets$567.4M$537.7M$230.5M$65.7M
Amortization of right-of-use assets$540.1M$413.3M$182.2M$379.2M
Amortization of land use rights$75.8M$49.9M$48.8M$50.3M
Loss of disposal of property, plant and equipment$26.0M$21.8M$4.9M$15.7M
Loss of disposal of intangible assets$651.0K$74.0K$409.0K—
Impairment of property, plant and equipment$109.5M$137.5M$81.8M$30.8M
Impairment of intangible assets$885.0K$0$8.7M$26.4M
Current expected credit loss of accounts receivable$66.2M$20.3M$18.2M$11.4M
Current expected credit loss (gain) of installment payment receivables$63.2M———
Current expected credit loss (gain) of other current assets($3.1M)———
Inventory write-downs$555.4M$943.7M$1.1B$220.3M
Exchange (gain) loss from foreign currency transactions($286.0M)$49.5M($97.1M)$1.5B
Interest income($168.3M)($40.2M)($352.2M)($237.7M)
Share-based compensation$564.3M$473.7M$550.5M$710.5M
Fair value loss on derivative assets or derivative liabilities$0$0$410.4M($59.4M)
Fair value (gain) loss on derivative liability relating to the contingent consideration$117.3M($234.2M)($29.3M)—
Investment loss (gain) on long-term investments($500.5M)$262.0M$224.4M—
Share of results of equity method investees($30.9M)$29.1M($54.7M)($4.1M)
Accounts and notes receivable$386.5M$246.3M$1.1B($1.2B)
Inventory($5.8B)($1.1B)($2.4B)($2.5B)
Amounts due from related parties($58.5M)($30.8M)$34.2M($14.3M)
Prepayments and other current assets($2.2B)($321.1M)$329.7M($219.1M)
Other non-current assets($34.4M)($40.2M)$150.9M($23.1M)
Accounts payable$2.8B———
Notes payable$11.3B———
Deferred tax liabilities($11.6M)($62.1M)$18.8M—
Deferred revenue$570.6M$798.5M$216.7M$186.0M
Operating lease liabilities($535.1M)($405.7M)($172.6M)($380.0M)
Accruals and other liabilities$3.4B$1.5B$1.1B$119.3M
Other non-current liabilities($904.4M)$95.3M$443.5M$237.1M
Installment payment receivables($3.1B)($2.1B)($1.5B)($776.6M)
Amounts due to related parties($8.3M)$5.9M$1.4M($17.7M)
Income taxes payable$30.2M$8.8M($21.9M)$4.9M
Net cash provided by (used in) operating activities$8.3B($2.0B)$956.2M($8.2B)
Maturity (Placement) of short-term deposits$1.2B($3.0B)$5.4B$11.9B
Maturity (Placement) of short-term investments($2.3B)$62.8M$524.2M$1.6B
(Placement) Maturity of long-term deposits($2.2B)$5.2B——
Placement of restricted short-term deposits($619.1M)($588.0M)——
Maturity of restricted short-term deposits$433.1M$558.0M——
Placement of restricted long-term deposits($550.0M)($1.1B)——
Purchase of property, plant and equipment($3.2B)($2.2B)($2.1B)($4.3B)
Receipt of government subsidy related to assets$60.5M$19.2M$111.9M$166.3M
Purchase of intangible assets($191.2M)($196.9M)($124.8M)($98.0M)

XPeng Inc ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.