XPLR Infrastructure LP (XIFR) financial statements: income statement, balance sheet and cash flow

XPLR Infrastructure LP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), XPLR Infrastructure LP reported revenue of $1.2B (-3.4% year on year) and net income of ($436.0M) (-6.1% year on year).

Income statement

XPLR Infrastructure LP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$1.2B$1.2B$1.1B$1.2B
Operations and maintenance(b)$498.0M$504.0M$520.0M$571.0M
Depreciation and amortization$564.0M$550.0M$521.0M$430.0M
Goodwill impairment charge$253.0M$575.0M——
Taxes other than income taxes and other – net$68.0M$73.0M$65.0M$49.0M
Total operating expenses – net$1.4B$1.7B$1.1B$1.1B
GAINS ON DISPOSAL OF BUSINESSES/ASSETS – NET$9.0M$13.0M——
OPERATING LOSS($186.0M)($459.0M)($28.0M)$197.0M
Interest expense($437.0M)($170.0M)($394.0M)$853.0M
Equity in earnings of equity method investees$127.0M$107.0M$152.0M$183.0M
Equity in earnings (losses) of non-economic ownership interests($3.0M)$18.0M—$56.0M
Other – net$22.0M$47.0M$9.0M$3.0M
Total other income (deductions) – net($291.0M)$2.0M($229.0M)$1.1B
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest($477.0M)($457.0M)($257.0M)$1.3B
INCOME TAX BENEFIT($78.0M)($46.0M)($25.0M)$171.0M
LOSS FROM CONTINUING OPERATIONS($399.0M)($411.0M)($232.0M)—
Loss from discontinued operations($37.0M)$0$450.0M—
NET INCOME (LOSS)($436.0M)($411.0M)$218.0M$1.1B
Net Income (Loss) Attributable to Noncontrolling Interest$408.0M$388.0M($18.0M)($644.0M)
NET INCOME (LOSS) ATTRIBUTABLE TO XPLR($28.0M)($23.0M)$200.0M$477.0M
Continuing operation, basic(in usd per share)-$0.07-$0.25$0.34—
Discontinued operations, basic (in usd per share)-$0.23$0.00$1.84—
Earnings (loss) per common unit attributable to XPLR Infrastructure, LP - assuming dilution (usd per share)-$0.30-$0.25$2.18$5.62
Earnings Per Share, Basic, Assuming Dilution-$0.07-$0.25——
Earnings Per Share, Basic, Assuming Dilution, Discontinued Operations-$0.23$0.00——
Earnings Per Share, Assuming Dilution-$0.30-$0.25——
XPLR Infrastructure LP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$363.0M$275.0M$315.0M$342.0M
Operations and maintenance$144.0M$134.0M$151.0M$102.0M
Depreciation and amortization$143.0M$140.0M$142.0M$141.0M
Goodwill impairment charge$0$0$0$0
Taxes other than income taxes and other – net$17.0M$18.0M$15.0M$18.0M
Total operating expenses – net$304.0M$292.0M$308.0M$261.0M
GAINS (LOSSES) ON DISPOSAL OF BUSINESSES/ASSETS – NET$1.0M—($2.0M)$9.0M
OPERATING INCOME (LOSS)$60.0M($17.0M)$5.0M$90.0M
Interest expense($92.0M)($102.0M)($94.0M)($131.0M)
Equity in earnings of equity method investees$25.0M$12.0M$66.0M$31.0M
Other – net$9.0M$8.0M$5.0M$8.0M
Total other deductions – net($58.0M)($82.0M)($23.0M)($95.0M)
INCOME (LOSS) BEFORE INCOME TAXES$2.0M($99.0M)($18.0M)($5.0M)
INCOME TAX BENEFIT($11.0M)($51.0M)$43.0M($41.0M)
INCOME (LOSS) FROM CONTINUING OPERATIONS$13.0M($48.0M)($61.0M)—
LOSS FROM DISCONTINUED OPERATIONS, net of tax benefit of $3 and $6, respectively$0$0($3.0M)—
NET INCOME (LOSS)$13.0M($48.0M)($64.0M)$36.0M
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS$25.0M$81.0M$27.0M$43.0M
NET INCOME (LOSS) ATTRIBUTABLE TO XPLR$38.0M$33.0M($37.0M)$79.0M
Earnings (loss) per common unit attributable to XPLR, basic, continuing operations$0.4$0.35($0.37)—
Earnings (loss) per common unit attributable to XPLR, diluted, continuing operations$0.4$0.35($0.37)—
Earnings (loss) per common unit attributable to XPLR, basic, discontinued operations$0$0($0.03)—
Earnings (loss) per common unit attributable to XPLR, diluted, discontinued operations$0$0($0.03)—
Earnings (loss) per common unit attributable to XPLR – basic$0.40$0.35-$0.40$0.84
Earnings (loss) per common unit attributable to XPLR – assuming dilution$0.40$0.35-$0.40$0.84

Balance sheet

XPLR Infrastructure LP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$960.0M$283.0M$274.0M$235.0M
Accounts receivable$102.0M$105.0M$114.0M$137.0M
Other receivables$93.0M$86.0M$64.0M$41.0M
Due from related parties$43.0M$148.0M$1.6B$1.1B
Inventory$103.0M$108.0M$82.0M$51.0M
Other Assets, Current$121.0M$130.0M$107.0M$202.0M
Total current assets$1.4B$860.0M$2.2B$1.9B
Property, plant and equipment – net$15.4B$14.6B$14.8B$14.9B
Intangible assets$1.6B$1.8B$2.0B$2.5B
Goodwill$0$253.0M$833.0M$891.0M
Investments in equity method investees$625.0M$1.8B$1.9B$1.9B
Assets held for sale$0—$0—
Other$534.0M$1.0B$785.0M$333.0M
Total other assets$18.2B$19.4B$20.3B$21.2B
TOTAL ASSETS$19.6B$20.3B$22.5B$23.1B
Accounts payable and accrued expenses$58.0M$65.0M$72.0M$868.0M
Due to related parties$498.0M$159.0M$87.0M$92.0M
Current portion of long-term debt$762.0M$705.0M$1.3B$38.0M
Accrued interest$103.0M$46.0M$38.0M$28.0M
Accrued property taxes$29.0M$32.0M$43.0M$31.0M
Other$118.0M$80.0M$83.0M$257.0M
Total current liabilities$1.6B$1.1B$1.7B$1.3B
Long-term debt$5.4B$4.6B$4.9B$5.3B
Asset retirement obligations$373.0M$366.0M$331.0M$299.0M
Due to related parties$93.0M$43.0M$53.0M$54.0M
Intangible liabilities – PPAs – net$1.0B$1.1B$1.2B$1.2B
Other$188.0M$200.0M$248.0M$196.0M
Total other liabilities and deferred credits$7.1B$6.3B$6.8B$7.0B
TOTAL LIABILITIES$8.7B$7.4B$8.5B$8.3B
Common units (94.0 and 93.5 units issued and outstanding, respectively)$3.2B$3.2B$3.6B$3.3B
Accumulated other comprehensive loss($5.0M)($6.0M)($7.0M)($7.0M)
Noncontrolling interests$7.7B$9.7B$10.5B$11.3B
TOTAL EQUITY$10.9B$12.9B$14.1B$14.7B
TOTAL LIABILITIES AND EQUITY$19.6B$20.3B$22.5B$23.1B
XPLR Infrastructure LP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$500.0M$943.0M$711.0M$880.0M
Accounts receivable$162.0M$130.0M$109.0M$148.0M
Other receivables$82.0M$89.0M$95.0M$90.0M
Due from related parties$65.0M$60.0M$68.0M$93.0M
Inventory$111.0M$107.0M$100.0M$100.0M
Other$142.0M$99.0M$131.0M$145.0M
Total current assets$1.1B$1.4B$1.2B$1.5B
Property, plant and equipment – net$15.2B$15.3B$15.1B$14.9B
Intangible assets – PPAs – net$1.6B$1.6B$1.7B$1.7B
Investments in equity method investees$629.0M$615.0M$638.0M$1.8B
Other$548.0M$572.0M$532.0M$683.0M
Total other assets$17.9B$18.1B$17.9B$19.0B
TOTAL ASSETS$19.0B$19.5B$19.1B$20.5B
Accounts payable and accrued expenses$44.0M$51.0M$57.0M$60.0M
Due to related parties$427.0M$559.0M$370.0M$598.0M
Current portion of long-term debt$120.0M$617.0M$999.0M$1.0B
Accrued interest$109.0M$62.0M$50.0M$88.0M
Accrued property taxes$33.0M$21.0M$37.0M$30.0M
Other$102.0M$90.0M$111.0M$93.0M
Total current liabilities$835.0M$1.4B$1.6B$1.9B
Long-term debt$5.9B$5.7B$4.9B$5.6B
Asset retirement obligations$377.0M$377.0M$371.0M$375.0M
Due to related parties$81.0M$94.0M$43.0M$44.0M
Intangible liabilities – PPAs – net$990.0M$1.0B$1.1B$1.1B
Other$186.0M$186.0M$194.0M$226.0M
Total other liabilities and deferred credits$7.5B$7.4B$6.5B$7.3B
TOTAL LIABILITIES$8.4B$8.8B$8.1B$9.2B
Common units (94.3 and 94.0 units issued and outstanding, respectively)$3.2B$3.2B$3.2B$3.2B
Accumulated other comprehensive loss($5.0M)($5.0M)($5.0M)($6.0M)
Noncontrolling interests$7.4B$7.5B$7.8B$8.1B
TOTAL EQUITY$10.6B$10.7B$11.0B$11.3B
TOTAL LIABILITIES AND EQUITY$19.0B$19.5B$19.1B$20.5B
Common units outstanding (in shares)94.3M94.3M94.0M—

Cash flow statement

XPLR Infrastructure LP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($436.0M)($411.0M)$218.0M$1.1B
Depreciation and amortization$564.0M$550.0M$553.0M$430.0M
Intangible amortization – PPAs$83.0M$82.0M$82.0M$143.0M
Change in value of derivative contracts$185.0M($91.0M)$284.0M($1.0B)
Deferred income taxes($42.0M)$1.0M$34.0M$171.0M
Equity in earnings of equity method investees, net of distributions received$29.0M$73.0M$32.0M$3.0M
Equity in earnings (losses) of non-economic ownership interests, net of distributions received$16.0M$3.0M——
Gains on disposal of businesses/assets – net($9.0M)($13.0M)($375.0M)($36.0M)
Goodwill impairment charge$253.0M$575.0M——
Other – net$32.0M$17.0M$20.0M$10.0M
Current assets$7.0M($17.0M)($34.0M)($43.0M)
Noncurrent assets$1.0M($13.0M)($81.0M)($2.0M)
Current liabilities$26.0M$45.0M($14.0M)$63.0M
Noncurrent liabilities$30.0M($1.0M)$16.0M$0
Net cash provided by operating activities$739.0M$800.0M$731.0M$776.0M
Acquisitions of membership interests in subsidiaries – net$0$0($661.0M)($989.0M)
Capital expenditures and other investments($958.0M)($241.0M)($1.3B)($1.4B)
Proceeds from sale of a business$0$0$1.9B$204.0M
Proceeds from sale of equity method investments$1.1B———
Payments from (to) related parties under CSCS agreement – net$116.0M$1.4B($1.2B)($240.0M)
Distributions from non-economic ownership interests$309.0M—$0$0
Reimbursements from related parties for capital expenditures$0$66.0M$1.1B$1.2B
Other – net$24.0M$27.0M$1.0M$6.0M
Net cash provided by (used in) investing activities$630.0M$1.2B($194.0M)($1.2B)
Proceeds from issuance of common units – net$4.0M$3.0M$315.0M$147.0M
Issuances of long-term debt, including premiums and discounts$3.4B$354.0M$2.4B$1.5B
Retirements of long-term debt($2.5B)($1.3B)($1.5B)($1.5B)
Debt issuance costs($73.0M)($2.0M)($12.0M)($17.0M)
Partner contributions$50.0M$63.0M$0$2.0M
Partner distributions($421.0M)($816.0M)($741.0M)($636.0M)
Proceeds on sale of Class B noncontrolling interests – net$0$0$177.0M$1.1B
Payments to Class B noncontrolling interest investors($86.0M)($92.0M)($146.0M)($163.0M)
Buyout of Class B noncontrolling interest investors($1.1B)($254.0M)($972.0M)$0
Proceeds on sale of differential membership interests$0$0$92.0M$101.0M
Proceeds from differential membership investors$178.0M$173.0M$153.0M$137.0M
Payments to differential membership investors($34.0M)($75.0M)($225.0M)($36.0M)
Buyout of differential membership investors($75.0M)———
Other – net($12.0M)($10.0M)($2.0M)($18.0M)
Net cash used in financing activities($674.0M)($2.0B)($527.0M)$551.0M
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH$695.0M$34.0M$10.0M$133.0M
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF YEAR$328.0M$294.0M$284.0M$151.0M
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF YEAR$1.0B$328.0M$294.0M$284.0M
Cash paid for interest, net of amounts capitalized$167.0M$193.0M$250.0M$154.0M
Cash received for income taxes – net$45.0M($47.0M)($1.0M)$0
Change in noncash investments in non-economic ownership interests – net$0$216.0M——
XPLR Infrastructure LP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($35.0M)($48.0M)($355.0M)($292.0M)
Depreciation and amortization$284.0M$140.0M$419.0M$277.0M
Intangible amortization – PPAs$40.0M$20.0M$61.0M$41.0M
Change in value of derivative contracts($20.0M)$4.0M$214.0M$140.0M
Deferred income taxes($12.0M)($43.0M)($41.0M)($82.0M)
Equity in earnings of equity method investees, net of distributions received($3.0M)$10.0M$16.0M$31.0M
Equity in earnings of non-economic ownership interests, net of distributions received$0$0$16.0M$15.0M
Gains on disposal of businesses/assets – net($1.0M)—($9.0M)($12.0M)
Goodwill impairment charge$0$0$253.0M$253.0M
Other – net$13.0M$7.0M$21.0M$9.0M
Current assets($91.0M)($43.0M)($33.0M)($111.0M)
Noncurrent assets($13.0M)$3.0M($5.0M)($8.0M)
Current liabilities$65.0M($54.0M)($21.0M)$42.0M
Noncurrent liabilities$1.0M($1.0M)$17.0M$19.0M
Net cash provided by operating activities$228.0M($5.0M)$553.0M$322.0M
Capital expenditures and other investments($266.0M)($25.0M)($684.0M)($170.0M)
Payments from related parties under CSCS agreement – net$9.0M$6.0M$114.0M$111.0M
Distributions from non-economic ownership interests$0—$309.0M$309.0M
Other – net$3.0M$0$19.0M$15.0M
Net cash provided by (used in) investing activities($254.0M)($19.0M)$897.0M$265.0M
Proceeds from issuance of common units – net$3.0M$3.0M$4.0M$4.0M
Issuances of long-term debt, including premiums and discounts$526.0M$294.0M$2.2B$2.1B
Retirements of long-term debt($701.0M)($169.0M)($1.6B)($740.0M)
Debt issuance costs($10.0M)($6.0M)($49.0M)($35.0M)
Partner contributions$54.0M$9.0M$5.0M$5.0M
Partner distributions($35.0M)($25.0M)($395.0M)($351.0M)
Payments to Class B noncontrolling interest investors($33.0M)($20.0M)($71.0M)($38.0M)
Buyout of Class B noncontrolling interest investors($149.0M)—($1.1B)($931.0M)
Proceeds from differential membership investors$187.0M$187.0M$178.0M$81.0M
Payments to differential membership investors($133.0M)($127.0M)($28.0M)($23.0M)
Buyout of differential membership investors($141.0M)($141.0M)($75.0M)($48.0M)
Other – net($4.0M)($3.0M)($3.0M)($1.0M)
Net cash provided by (used in) financing activities($436.0M)$2.0M($1.0B)$15.0M
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH($462.0M)($22.0M)$447.0M$602.0M
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – BEGINNING OF PERIOD$1.0B$1.0B$328.0M$328.0M
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF PERIOD$561.0M$1.0B$775.0M$930.0M
Cash paid for interest, net of amounts capitalized$165.0M$135.0M$125.0M$63.0M
Income taxes paid (received), net$50.0M———
Accrued property additions$318.0M$480.0M$310.0M$497.0M

XPLR Infrastructure LP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.