Woodward Inc (WWD) financial statements: income statement, balance sheet and cash flow

Woodward Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Sep 30, 2025 · FY), Woodward Inc reported revenue of $3.6B (+7.3% year on year) and net income of $442.1M (+18.5% year on year).

Income statement

Woodward Inc income statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Net sales$3.6B$3.3B$2.9B$2.4B
Cost of goods sold$2.6B$2.4B$2.2B$1.9B
Selling, general and administrative expenses$329.8M$307.5M$269.7M$203.0M
Research and development costs$147.6M$140.7M$132.1M$119.8M
Interest expense$45.7M$48.0M$47.9M$34.5M
Interest income($4.2M)($6.5M)($2.8M)($1.8M)
Other income expense, net($84.0M)($67.2M)($50.3M)($26.7M)
Total costs and expenses$3.0B$2.9B$2.6B$2.2B
Earnings before income taxes$521.4M$454.0M$275.8M$199.9M
Income tax expense$79.3M$81.0M$43.4M$28.2M
Net earnings$442.1M$373.0M$232.4M$171.7M
Basic earnings per share$7.42$6.21$3.88$2.79
Diluted earnings per share$7.19$6.01$3.78$2.71
Basic59.6M60.1M59.9M61.5M
Diluted61.5M62.1M61.5M63.3M
Woodward Inc income statement, quarters
Line itemJun 30, 2026 · Q3Mar 31, 2026 · Q2Dec 31, 2025 · Q1Jun 30, 2025 · Q3
Net sales$1.1B$1.1B$996.5M$915.4M
Cost of goods sold$759.8M$774.7M$704.3M$666.3M
Selling, general and administrative expenses$106.5M$102.3M$95.0M$88.7M
Research and development costs$49.3M$46.1M$37.8M$41.1M
Restructuring charges$9.3M$6.8M——
Interest expense$14.8M$12.0M$10.3M$11.2M
Interest income($611.0K)($715.0K)($701.0K)($838.0K)
Other income, net($22.9M)($18.1M)($19.4M)($17.9M)
Total costs and expenses$916.2M$923.1M$827.3M$788.6M
Earnings before income taxes$193.5M$167.4M$169.2M$126.8M
Income tax expense$46.8M$33.4M$35.4M$18.4M
Net earnings$146.7M$134.0M$133.7M$108.4M
Basic earnings per share$2.47$2.25$2.23$1.82
Diluted earnings per share$2.40$2.19$2.17$1.76
Basic59.4M59.6M59.8M59.7M
Diluted61.0M61.3M61.6M61.5M

Balance sheet

Woodward Inc balance sheet, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Cash and cash equivalents$327.4M$282.3M$137.4M—
Accounts receivable, less allowance for uncollectible amounts of $9,725 and $7,738, respectively$831.1M$770.1M$749.9M$610.0M
Inventories$654.6M$609.1M$517.8M$514.3M
Income taxes receivable$1.6M$22.0M$14.1M$5.2M
Other current assets$69.7M$60.2M$50.2M$74.7M
Total current assets$1.9B$1.7B$1.5B$1.3B
Property, plant and equipment, net$986.6M$940.7M$913.1M$910.5M
Goodwill$832.3M$806.6M$791.5M$772.6M
Intangible assets, net$428.1M$440.4M$452.4M$460.6M
Deferred income tax assets$118.7M$84.4M$58.5M$23.4M
Other assets$380.0M$353.1M$325.3M$327.4M
Total assets$4.6B$4.4B$4.0B$3.8B
Short-term debt$122.3M$217.0M$0$66.8M
Current portion of long-term debt$122.9M$85.7M$75.8M$856.0K
Accounts payable$289.4M$287.5M$234.3M$230.5M
Income taxes payable$59.7M$40.7M$44.4M$34.7M
Accrued liabilities$313.1M$292.6M$262.6M$206.3M
Total current liabilities$907.4M$923.5M$617.2M$539.1M
Long-term debt, less current portion$457.0M$569.8M$645.7M$709.8M
Deferred income tax liabilities$107.7M$121.9M$132.8M$127.2M
Other liabilities$591.7M$577.4M$543.5M$529.3M
Total liabilities$2.1B$2.2B$1.9B$1.9B
Preferred stock, par value $0.003 per share, 10,000 shares authorized, no shares issued$0.00$0.00$0.00—
Common stock, par value $0.001455 per share, 150,000 shares authorized, 72,960 shares issued$106000.00$106000.00$106000.00$106000.00
Additional paid-in capital$482.3M$396.6M$327.9M$293.5M
Accumulated other comprehensive losses($10.4M)($32.7M)($70.7M)($92.6M)
Deferred compensation$1.7M$2.7M$2.8M$6.8M
Retained earnings$3.6B$3.2B$2.9B$2.7B
Stockholders' equity$4.1B$3.6B$3.2B$2.9B
Treasury stock at cost, 13,060 shares and 13,787 shares, respectively-1.5B-1.4B-1.1B-1.0B
Treasury stock held for deferred compensation, at cost, 28 shares and 45 shares, respectively-1.7M-2.7M-2.8M-6.8M
Total stockholders' equity$2.6B$2.2B$2.1B$1.9B
Total liabilities and stockholders' equity$4.6B$4.4B$4.0B$3.8B
Woodward Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Dec 31, 2025Jun 30, 2025
Cash and cash equivalents$474.9M$501.2M$454.2M$473.2M
Accounts receivable, less allowance for uncollectible amounts of $15,012 and $9,725, respectively$1.0B$931.2M$796.8M$829.6M
Inventories$724.8M$704.5M$689.2M$657.1M
Income taxes receivable$43.9M$69.7M$44.9M$35.9M
Assets held for sale$20.0M———
Other current assets$62.6M$65.3M$64.0M$65.4M
Total current assets$2.3B$2.3B$2.0B$2.1B
Property, plant and equipment, net$1.1B$1.0B$1.0B$942.1M
Goodwill$894.0M$825.5M$832.1M$813.8M
Intangible assets, net$447.3M$408.8M$425.4M$435.1M
Deferred income tax assets$39.5M$44.7M$45.5M$85.7M
Other assets$389.4M$383.4M$379.6M$374.0M
Total assets$5.2B$5.0B$4.7B$4.7B
Short-term debt$592.4M$623.0M$383.0M$353.0M
Current portion of long-term debt$131.8M$46.9M$48.0M$76.0M
Accounts payable$329.0M$305.9M$270.0M$284.0M
Income taxes payable$65.2M$54.5M$52.4M$35.8M
Accrued liabilities$299.3M$281.5M$245.7M$261.4M
Liabilities held for sale$3.6M———
Total current liabilities$1.4B$1.3B$999.1M$1.0B
Long-term debt, less current portion$617.7M$453.4M$457.0M$503.9M
Deferred income tax liabilities$109.0M$105.3M$107.7M$127.7M
Other liabilities$574.7M$573.2M$582.6M$601.5M
Total liabilities$2.7B$2.4B$2.1B$2.2B
Preferred stock, par value $0.003 per share, 10,000 shares authorized, no shares issued$0.00$0.00$0.00$0.00
Common stock, par value $0.001455 per share, 150,000 shares authorized, 72,960 shares issued$106000.00$106000.00$106000.00$106000.00
Additional paid-in capital$559.9M$544.9M$497.8M$473.3M
Accumulated other comprehensive losses($22.9M)($19.7M)($4.7M)($18.9M)
Deferred compensation$1.9M$1.9M$1.9M$1.8M
Retained earnings$4.0B$3.8B$3.7B$3.5B
Stockholders' equity$4.5B$4.4B$4.2B$3.9B
Treasury stock at cost, 13,731 shares and 13,060 shares, respectively-2.0B-1.8B-1.6B-1.5B
Treasury stock held for deferred compensation, at cost, 26 shares and 28 shares, respectively-1.9M-1.9M-1.9M-1.8M
Total stockholders' equity$2.5B$2.5B$2.6B$2.5B
Total liabilities and stockholders' equity$5.2B$5.0B$4.7B$4.7B

Cash flow statement

Woodward Inc cash flow statement, fiscal years
Line itemSep 30, 2025 · FYSep 30, 2024 · FYSep 30, 2023 · FYSep 30, 2022 · FY
Net earnings$442.1M$373.0M$232.4M$171.7M
Depreciation and amortization$113.3M$116.2M$119.7M$120.6M
Net (gain) loss on sales of assets and businesses($18.7M)($457.0K)$1.5M($1.8M)
Stock-based compensation$31.7M$33.1M$23.4M$20.1M
Deferred income taxes($52.4M)($44.6M)($40.2M)($23.2M)
Trade accounts receivable($11.5M)$35.8M($113.1M)($54.4M)
Unbilled receivables (contract assets)($38.5M)($51.2M)($23.9M)($44.5M)
Costs to fulfill a contract($14.8M)($3.7M)($11.5M)($17.1M)
Inventories($49.6M)($84.9M)$3.2M($110.2M)
Accounts payable and accrued liabilities$56.8M$63.7M$67.4M$123.0M
Contract liabilities($3.0M)$31.5M$20.1M$12.5M
Income taxes$32.0M($18.1M)($3.7M)$29.6M
Retirement benefit obligations($3.4M)($1.8M)($909.0K)($4.4M)
Other($12.7M)($9.3M)$34.0M($28.3M)
Net cash provided by operating activities$471.3M$439.1M$308.5M$193.6M
Payments for purchase of property, plant, and equipment($130.9M)($96.3M)($76.5M)($52.9M)
Proceeds from sale of assets$42.0K$2.3M$488.0K$43.0K
Proceeds from business divestiture$50.1M$1.8M—$6.0M
Payments for business acquisition, net of cash acquired($41.7M)—$878.0K($21.5M)
Proceeds from sales of short-term investments$2.9M$9.7M$7.7M$12.6M
Net cash used in investing activities($119.6M)($89.2M)($73.6M)($65.4M)
Cash dividends paid($65.0M)($58.3M)($51.0M)($45.0M)
Proceeds from sales of treasury stock$104.6M$89.9M$50.7M$21.9M
Payments for repurchases of common stock($172.9M)($390.8M)($126.4M)($485.3M)
Borrowings on revolving lines of credit and short-term borrowings$2.3B$3.0B$2.3B$952.0M
Payments on revolving lines of credit and short-term borrowings($2.4B)($2.7B)($2.4B)($885.2M)
Payments of long-term debt and finance lease obligations($86.0M)($75.8M)($779.0K)($797.0K)
Net cash used in financing activities($313.9M)($218.0M)($196.5M)($442.4M)
Effect of exchange rate changes on cash and cash equivalents$7.3M$13.0M($8.9M)($26.4M)
Net change in cash and cash equivalents$45.2M$144.8M$29.6M($340.6M)
Cash and cash equivalents at beginning of year$282.3M$137.4M$107.8M$448.5M
Cash and cash equivalents at end of year$327.4M$282.3M——
Woodward Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · YTDDec 31, 2025 · Q1Jun 30, 2025 · YTD
Net earnings$414.4M$267.7M$133.7M$304.5M
Depreciation and amortization$91.0M$58.9M$29.0M$84.1M
Net loss (gain) on sale/disposal of assets and businesses$7.3M$36.0K$18.0K($19.5M)
Stock-based compensation$28.7M$21.1M$7.0M$25.5M
Deferred income taxes$75.6M$75.6M$75.6M($1.5M)
Trade accounts receivable($133.7M)($59.6M)$64.6M($15.3M)
Unbilled receivables (contract assets)($70.1M)($49.1M)($30.8M)($39.4M)
Costs to fulfill a contract$4.1M$5.7M$2.8M($11.4M)
Inventories($69.5M)($52.6M)($34.5M)($63.1M)
Accounts payable and accrued liabilities$49.5M$9.9M($77.7M)$12.4M
Contract liabilities($11.2M)($2.3M)($10.8M)($1.4M)
Income taxes($35.5M)($72.3M)($50.7M)($26.0M)
Retirement benefit obligations($2.8M)($2.0M)($866.0K)($2.7M)
Other$4.1M$4.2M$7.1M($8.3M)
Net cash provided by operating activities$351.9M$205.3M$114.4M$238.0M
Payments for purchase of property, plant, and equipment($156.3M)($96.7M)($44.1M)($78.5M)
Proceeds from sales of investments$81.0K$65.0K—$2.9M
Proceeds from business divestitures$1.2M——$48.0M
Payments for acquisitions, net of cash acquired($131.8M)($2.8M)($4.2M)—
Net cash (used in) investing activities($286.8M)($99.5M)($48.3M)($27.5M)
Cash dividends paid($54.9M)($35.9M)($16.8M)($48.2M)
Proceeds from sales of treasury stock$55.1M$40.4M$20.9M$96.1M
Payments for repurchases of common stock($553.4M)($355.3M)($129.4M)($124.3M)
Borrowings on long-term debt$250.0M———
Borrowings on revolving lines of credit and short-term borrowings$3.0B$2.0B$1.3B$2.0B
Payments on revolving lines of credit and short-term borrowings($2.5B)($1.5B)($994.0M)($1.8B)
Payments of debt financing costs($2.6M)———
Payments of long-term debt and finance lease obligations($75.8M)($75.5M)($75.3M)($85.7M)
Net cash provided by (used in) financing activities$88.8M$74.4M$60.2M($26.1M)
Effect of exchange rate changes on cash and cash equivalents($6.5M)($6.5M)$550.0K$6.6M
Net change in cash and cash equivalents$147.4M$173.7M$126.8M$190.9M
Cash and cash equivalents at beginning of year$327.4M$327.4M$327.4M$282.3M
Cash and cash equivalents at end of period$474.9M—$454.2M$473.2M

Woodward Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.