Western Union CO (WU) financial statements: income statement, balance sheet and cash flow

Western Union CO's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Western Union CO reported revenue of $4.1B (-3.8% year on year) and net income of $499.6M (-46.5% year on year).

Income statement

Western Union CO income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$4.1B$4.2B$4.4B$4.5B
Cost of services$2.6B$2.6B$2.7B$2.6B
Selling, general, and administrative$742.8M$863.4M$867.8M$964.2M
Total expenses$3.3B$3.5B$3.5B$3.6B
Operating income$757.3M$725.8M$817.5M$884.9M
Interest income$7.9M$11.9M$15.6M$13.9M
Interest expense($143.0M)($119.8M)($105.3M)($101.0M)
Other income, net$3.5M$700.0K$0($37.5M)
Total other expense, net($131.6M)($107.2M)($71.7M)$123.7M
Income before income taxes$625.7M$618.6M$745.8M$1.0B
Provision for/(benefit from) income taxes$126.1M($315.6M)$119.8M$98.0M
Net income$499.6M$934.2M$626.0M$910.6M
Basic (USD per share)$1.53$2.75$1.69$2.35
Diluted (USD per share)$1.52$2.74$1.68$2.34
Basic (shares)326.6M340.0M370.8M387.2M
Diluted (shares)327.6M341.1M371.8M388.4M
Western Union CO income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$1.0B$982.7M$1.0B$1.0B
Cost of services$676.7M$654.9M$643.2M$642.8M
Selling, general, and administrative$204.4M$204.8M$187.5M$190.6M
Total expenses$881.1M$859.7M$830.7M$833.4M
Operating income$132.1M$123.0M$201.9M$192.7M
Interest income$2.2M$2.0M$2.4M$1.8M
Interest expense($39.5M)($36.2M)($37.0M)($36.7M)
Other income, net$600.0K$1.3M$300.0K$1.9M
Total other expense, net($36.7M)($32.9M)($34.3M)($33.0M)
Income before income taxes$95.4M$90.1M$167.6M$159.7M
Provision for income taxes$18.7M$25.4M$28.0M$37.6M
Net income$76.7M$64.7M$139.6M$122.1M
Basic (USD per share)$0.25$0.21$0.43$0.37
Diluted (USD per share)$0.24$0.20$0.43$0.37
Basic (shares)312.8M314.8M322.1M328.9M
Diluted (shares)313.6M316.8M322.8M329.6M

Balance sheet

Western Union CO balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.2B$1.5B$1.3B$1.3B
Settlement assets$3.4B$3.4B$3.7B$3.5B
Property and equipment, net of accumulated depreciation of $473.5 and $454.9, respectively$95.0M$84.2M$91.4M$109.6M
Goodwill$2.1B$2.1B$2.0B$2.0B
Other intangible assets, net of accumulated amortization of $584.5 and $599.0, respectively$356.3M$315.4M$380.2M$457.9M
Deferred tax asset, net$226.2M$265.0M——
Other assets (Note 9)$846.4M$811.5M$737.0M$859.9M
Total assets$8.3B$8.4B$8.2B$8.5B
Accounts payable and accrued liabilities$408.4M$407.9M$453.0M$464.0M
Settlement obligations$3.4B$3.4B$3.7B$3.5B
Income taxes payable$74.7M$272.2M$659.5M$725.3M
Deferred tax liability, net$153.2M$155.6M$147.6M$158.5M
Borrowings$2.9B$2.9B$2.5B$2.6B
Other liabilities (Note 9)$384.9M$264.3M$268.1M$384.6M
Total liabilities$7.3B$7.4B$7.7B$8.0B
Common stock, $0.01 par value; 2,000 shares authorized; 315.7 shares and 337.9 shares issued and outstanding as of December 31, 2025 and 2024, respectively3.2M3.4M3.5M3.7M
Capital surplus$1.1B$1.1B$1.0B$995.9M
Retained earnings/(accumulated deficit)($11.5M)$35.2M($389.1M)($353.9M)
Accumulated other comprehensive loss($151.3M)($140.5M)($167.3M)($167.9M)
Total stockholders' equity$957.8M$968.9M$479.0M$477.8M
Total liabilities and stockholders' equity$8.3B$8.4B$8.2B$8.5B
Western Union CO balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$919.8M$909.2M$947.8M$1.0B
Settlement assets$3.4B$3.5B$3.3B$3.4B
Property and equipment, net of accumulated depreciation of $483.7 and $473.5, respectively$91.8M$91.5M$79.3M$80.8M
Goodwill$2.1B$2.1B$2.1B$2.1B
Other intangible assets, net of accumulated amortization of $652.3 and $584.5, respectively$386.9M$388.8M$362.9M$332.1M
Deferred tax asset, net$201.6M$215.2M$238.5M$249.2M
Other assets$852.6M$851.6M$800.5M$829.3M
Total assets$8.0B$8.1B$7.8B$8.0B
Accounts payable and accrued liabilities$407.2M$410.9M$429.7M$387.5M
Settlement obligations$3.4B$3.5B$3.3B$3.4B
Income taxes payable$62.7M$65.6M$54.9M$51.7M
Deferred tax liability, net$152.2M$161.8M$160.6M$155.3M
Borrowings$2.7B$2.6B$2.6B$2.7B
Other liabilities$356.6M$388.5M$353.7M$368.9M
Total liabilities$7.1B$7.2B$6.9B$7.1B
Common stock, $0.01 par value; 2,000 shares authorized; 311.8 shares and 315.7 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively3.1M3.1M3.2M3.2M
Capital surplus$1.1B$1.1B$1.1B$1.1B
Accumulated deficit($83.8M)($76.9M)($24.4M)($35.2M)
Accumulated other comprehensive loss($138.8M)($142.0M)($156.2M)($177.3M)
Total stockholders' equity$914.7M$910.5M$925.4M$883.6M
Total liabilities and stockholders' equity$8.0B$8.1B$7.8B$8.0B

Cash flow statement

Western Union CO cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$499.6M$934.2M$626.0M$910.6M
Depreciation$35.2M$37.4M$39.1M$42.7M
Amortization$130.2M$141.7M$144.5M$141.1M
Deferred income tax provision/(benefit) (Note 10)$34.9M($248.8M)($11.0M)($26.7M)
Other non-cash items, net$124.8M$123.5M$113.9M$115.4M
Other assets($45.0M)($125.7M)($36.3M)($209.2M)
Accounts payable and accrued liabilities($39.4M)($46.4M)($22.4M)$42.6M
Income taxes payable (Note 10)($197.3M)($394.6M)($68.1M)($152.7M)
Other liabilities$700.0K($15.0M)$15.4M($27.4M)
Net cash provided by operating activities$543.7M$406.3M$783.1M$581.6M
Payments for capitalized contract costs($27.3M)($11.8M)($36.4M)($71.9M)
Payments for internal use software($85.0M)($81.4M)($88.5M)($104.4M)
Purchases of property and equipment($38.5M)($37.4M)($22.9M)($31.9M)
Purchases of settlement investments($256.3M)($396.7M)($495.3M)($1.6B)
Proceeds from the sale of settlement investments$89.2M$356.0M$362.0M$1.2B
Maturities of settlement investments$96.8M$170.2M$144.0M$169.7M
Other investing activities($9.2M)($15.2M)($3.7M)$17.5M
Net cash provided by/(used in) investing activities($230.3M)($16.3M)($140.8M)$525.5M
Cash dividends and dividend equivalents paid (Note 12)($309.0M)($321.5M)($349.0M)($364.2M)
Common stock repurchased (Note 12)($234.6M)($186.2M)($308.4M)($369.9M)
Net proceeds from/(repayments of) commercial paper$392.0M($364.9M)$184.9M($95.0M)
Net proceeds from credit facility borrowings$29.1M———
Principal payments on borrowings($500.0M)—($300.0M)($300.0M)
Net change in settlement obligations($159.3M)$6.1M($122.8M)($56.4M)
Other financing activities($800.0K)($900.0K)($1.7M)($1.3M)
Net cash used in financing activities($782.6M)($69.3M)($896.8M)($1.2B)
Net change in cash and cash equivalents, including settlement, and restricted cash($469.2M)$320.7M($254.5M)($70.2M)
Cash and cash equivalents, including settlement, and restricted cash at beginning of period$2.1B$1.8B$2.0B$2.1B
Cash and cash equivalents, including settlement, and restricted cash at end of period$1.6B$2.1B$1.8B$2.0B
Cash and cash equivalents on balance sheet$1.2B$1.5B$1.3B$1.3B
Settlement cash and cash equivalents (Note 7)$402.0M$631.6M$496.0M$708.1M
Restricted cash in Other assets$1.3M$1.3M$21.6M$41.5M
Cash and cash equivalents, including settlement, and restricted cash$1.6B$2.1B$1.8B$2.0B
Interest paid$147.5M$114.0M$102.4M$97.2M
Income taxes paid$295.7M$324.9M$197.4M$279.8M
Cash paid for lease liabilities$67.7M$54.9M$40.1M$40.5M
Non-cash lease liabilities arising from obtaining right-of-use assets (Note 11)$34.0M$60.6M$39.1M$12.4M
Western Union CO cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$141.4M$64.7M$385.2M$245.6M
Depreciation$17.5M$8.5M$26.8M$18.2M
Amortization$78.5M$38.2M$96.6M$63.9M
Other non-cash items, net$63.7M$36.1M$123.5M$84.0M
Other assets($43.7M)($26.2M)$1.7M($23.4M)
Accounts payable and accrued liabilities($3.9M)$7.4M($15.5M)($30.4M)
Income taxes payable($11.9M)($9.5M)($212.9M)($218.1M)
Other liabilities($27.7M)($10.2M)$2.9M$8.1M
Net cash provided by operating activities$213.9M$109.0M$408.3M$147.9M
Payments for capitalized contract costs($31.8M)($20.7M)($20.2M)($4.2M)
Payments for internal use software($39.7M)($19.7M)($61.9M)($38.3M)
Purchases of property and equipment($16.7M)($6.4M)($18.6M)($10.9M)
Purchases of settlement investments($57.9M)($40.7M)($230.7M)($189.1M)
Proceeds from the sale of settlement investments$8.5M$4.7M$75.3M$47.4M
Maturities of settlement investments$54.3M$28.5M$78.1M$42.0M
Other investing activities($41.8M)($1.2M)($25.0M)($24.3M)
Net cash used in investing activities($125.1M)($55.5M)($203.0M)($177.4M)
Cash dividends and dividend equivalents paid (Note 9)($152.8M)($79.4M)($234.6M)($159.1M)
Common stock repurchased (Note 9)($64.0M)($52.9M)($208.5M)($156.2M)
Net (repayments of)/proceeds from commercial paper($192.2M)($92.6M)$100.0M$255.0M
Net proceeds from credit facility borrowings$2.4M—$35.9M$38.5M
Net proceeds from issuance of borrowings$607.8M$446.6M——
Principal payments on borrowings($600.0M)($600.0M)($500.0M)($500.0M)
Net change in settlement obligations$28.7M$176.8M($129.5M)($151.0M)
Other financing activities$6.0M$1.6M($100.0K)($100.0K)
Net cash used in financing activities($364.1M)($208.2M)($936.8M)($672.9M)
Net change in cash and cash equivalents, including settlement, and restricted cash($275.3M)($154.7M)($731.5M)($702.4M)
Cash and cash equivalents, including settlement, and restricted cash at beginning of period$1.6B$1.6B$2.1B$2.1B
Cash and cash equivalents, including settlement, and restricted cash at end of period$1.4B$1.5B$1.4B$1.4B
Cash and cash equivalents on balance sheet$919.8M$909.2M$947.8M$1.0B
Settlement cash and cash equivalents (Note 8)$441.5M$572.9M$424.8M$380.9M
Restricted cash in Other assets$1.1M$900.0K$2.8M$4.0M
Cash and cash equivalents, including settlement, and restricted cash$1.4B$1.5B$1.4B$1.4B
Interest paid$68.2M$26.7M$96.3M$67.7M
Income taxes paid$44.2M$25.5M$278.1M$265.5M

Western Union CO score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.