WINTRUST FINANCIAL CORP (WTFC) financial statements: income statement, balance sheet and cash flow

WINTRUST FINANCIAL CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), WINTRUST FINANCIAL CORP reported net income of $823.8M (+18.5% year on year).

Income statement

WINTRUST FINANCIAL CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest and fees on loans$3.2B$3.0B$2.5B$1.5B
Mortgage loans held-for-sale$19.5M$21.4M$16.8M$21.2M
Interest-bearing deposits with banks$133.3M$115.3M$79.0M$43.4M
Federal funds sold and securities purchased under resale agreements$607.0K$366.0K$1.8M$4.9M
Investment securities$332.0M$276.1M$238.6M$160.6M
Trading account securities$11.0K$48.0K$41.0K$22.0K
Federal Home Loan Bank and Federal Reserve Bank stock$21.6M$20.1M$14.9M$8.6M
Brokerage customer receivables$78.0K$965.0K$1.0M$928.0K
Total interest income$3.7B$3.5B$2.9B$1.7B
Interest on deposits$1.3B$1.3B$906.5M$175.2M
Interest on Federal Home Loan Bank advances$103.6M$99.1M$72.3M$30.3M
Interest on other borrowings$26.6M$34.5M$35.3M$14.3M
Interest on subordinated notes$14.9M$18.1M$22.0M$22.0M
Interest on junior subordinated debentures$17.2M$19.7M$19.2M$10.3M
Total interest expense$1.5B$1.5B$1.1B$252.1M
Net interest income$2.2B$2.0B$1.8B$1.5B
Provision for credit losses$95.6M$101.0M$114.4M$78.6M
Net interest income after provision for credit losses$2.1B$1.9B$1.7B$1.4B
Wealth management$147.4M$146.2M$130.6M—
Mortgage banking$90.8M$93.2M$83.1M$155.2M
Service charges on deposit accounts$79.1M$65.7M$55.3M—
Gains (losses) on investment securities, net$8.3M($2.6M)$1.5M($20.4M)
Fees from covered call options$20.7M$10.2M$21.9M$14.1M
Trading gains, net$2.0K$504.0K$1.1M$3.8M
Operating lease income, net$62.3M$58.7M$53.3M$55.5M
Other$93.4M$116.4M$87.3M$67.7M
Total non-interest income$501.9M$488.3M$434.1M$461.1M
Salaries and employee benefits$873.3M$817.1M$748.0M$696.1M
Software and equipment$142.4M$122.8M$104.6M$95.9M
Operating lease equipment$42.7M$42.3M$42.4M$38.0M
Occupancy, net$81.9M$79.2M$77.1M$71.0M
Data processing$46.5M$39.7M$38.8M$31.2M
Advertising and marketing$63.9M$61.8M$65.1M$59.4M
Professional fees$34.0M$40.6M$34.8M$33.1M
Amortization of other acquisition-related intangible assets$21.4M$12.1M$5.5M$6.1M
FDIC insurance$43.9M$46.1M$71.1M$28.6M
OREO expense, net$3.6M($408.0K)($1.5M)($140.0K)
Other$158.5M$141.3M$126.7M$118.0M
Total non-interest expense$1.5B$1.4B$1.3B$1.2B
Income before taxes$1.1B$947.1M$845.1M$700.6M
Income tax expense$294.6M$252.0M$222.5M$190.9M
Net income$823.8M$695.0M$622.6M$509.7M
Preferred stock dividends$35.6M$28.0M$28.0M$28.0M
Less: Preferred stock redemption$14.0M———
Net income applicable to common shares774.2M667.1M594.7M481.7M
WINTRUST FINANCIAL CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest and fees on loans$823.0M$797.9M$832.1M$798.0M
Mortgage loans held-for-sale$6.2M$4.6M$4.8M$4.9M
Interest-bearing deposits with banks$20.9M$19.1M$35.0M$34.3M
Federal funds sold and securities purchased under resale agreements$5.0K$64.0K$75.0K$276.0K
Investment securities$105.7M$100.3M$86.4M$78.1M
Trading account securities$0$0$0$0
Federal Home Loan Bank and Federal Reserve Bank stock$5.6M$5.6M$5.4M$5.4M
Brokerage customer receivables$0$0$0$0
Total interest income$961.4M$927.6M$963.8M$920.9M
Interest on deposits$325.0M$309.2M$355.8M$333.5M
Interest on Federal Home Loan Bank advances$28.2M$27.7M$26.0M$25.7M
Interest on other borrowings$3.1M$4.0M$6.9M$7.0M
Interest on subordinated notes$3.7M$3.7M$3.7M$3.7M
Interest on junior subordinated debentures$3.9M$3.9M$4.4M$4.3M
Total interest expense$364.0M$348.5M$396.8M$374.2M
Net interest income$597.4M$579.0M$567.0M$546.7M
Provision for credit losses$23.1M$29.6M$21.8M$22.2M
Net interest income after provision for credit losses$574.2M$549.4M$545.2M$524.5M
Wealth management$39.9M$42.1M$37.2M$36.8M
Mortgage banking$27.4M$23.4M$24.5M$23.2M
Service charges on deposit accounts$21.2M$21.0M$19.8M$19.5M
Gains on investment securities, net$1.8M($31.0K)$3.0M$650.0K
Fees from covered call options$4.8M$4.7M$5.6M$5.6M
Trading gains, net$70.0K$10.0K$172.0K$151.0K
Operating lease income, net$18.8M$19.2M$15.5M$15.2M
Other$27.2M$23.9M$25.1M$23.0M
Total non-interest income$141.3M$134.1M$130.8M$124.1M
Salaries and employee benefits$234.1M$228.4M$219.7M$219.5M
Software and equipment$39.3M$35.7M$35.0M$36.5M
Operating lease equipment$11.2M$11.0M$10.4M$10.8M
Occupancy, net$21.2M$20.6M$20.8M$20.2M
Data processing$10.7M$11.3M$11.3M$12.1M
Advertising and marketing$20.4M$13.2M$19.0M$18.8M
Professional fees$9.3M$7.4M$7.5M$9.2M
Amortization of other acquisition-related intangible assets$4.9M$5.0M$5.2M$5.6M
FDIC insurance$6.6M$11.0M$11.4M$11.0M
Other real estate owned expense, net$786.0K$207.0K$262.0K$505.0K
Other$39.0M$39.0M$39.4M$37.2M
Total non-interest expense$397.5M$382.6M$380.0M$381.5M
Income before taxes$318.0M$300.9M$296.0M$267.1M
Income tax expense$84.3M$73.6M$79.8M$71.6M
Net income$233.7M$227.4M$216.3M$195.5M
Preferred stock dividends$8.4M$8.4M$13.3M$7.0M
Net income applicable to common shares225.3M219.0M188.9M188.5M
Net income per common share-Basic (usd per share)$3.34$3.26$2.82$2.82

Balance sheet

WINTRUST FINANCIAL CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$467.9M$452.0M$423.4M$490.9M
Federal funds sold and securities purchased under resale agreements$64.0K$6.5M$60.0K$58.0K
Interest-bearing deposits with banks$3.2B$4.4B$2.1B$2.0B
Available-for-sale securities, at fair value$6.2B$4.1B$3.5B$3.2B
Held-to-maturity securities, at amortized cost, net of allowance for credit losses of $260 and $457 at December 31, 2025 and December 31, 2024, respectively ($2.8 billion and $2.9 billion fair value at December 31, 2025 and December 31, 2024, respectively)$3.3B$3.6B$3.9B$3.6B
Trading account securities$0$4.1M$4.7M$1.1M
Equity securities with readily determinable fair value$63.8M$215.4M$139.3M$110.4M
Federal Home Loan Bank and Federal Reserve Bank stock$291.9M$281.4M$205.0M$224.8M
Brokerage customer receivables$0$18.1M$10.6M$16.4M
Mortgage loans held-for-sale, at fair value$340.7M$331.3M$292.7M$299.9M
Loans, net of unearned income$53.1B$48.1B$42.1B$39.2B
Allowance for loan losses($460.2M)($436.6M)($427.3M)($357.4M)
Net loans$52.7B$47.7B$41.8B$38.9B
Premises, software and equipment, net$781.6M$779.1M$749.0M$764.8M
Lease investments, net$360.6M$278.3M$281.3M$253.9M
Accrued interest receivable and other assets$1.6B$1.7B$1.6B$1.4B
Receivable on unsettled securities sales$835.3M$0——
Goodwill$798.0M$796.9M$656.7M$653.5M
Other acquisition-related intangible assets$98.0M$121.7M$22.9M$22.2M
Total assets$71.1B$64.9B$56.3B$52.9B
Non-interest-bearing$11.4B$11.4B$10.4B$12.7B
Interest-bearing$46.3B$41.1B$35.0B$30.2B
Total deposits$57.7B$52.5B$45.4B$42.9B
Federal Home Loan Bank advances$3.5B$3.2B$2.3B$2.3B
Other borrowings$478.0M$534.8M$645.8M$596.6M
Subordinated notes$298.6M$298.3M$437.9M$437.4M
Junior subordinated debentures$253.6M$253.6M$253.6M$253.6M
Accrued interest payable and other liabilities$1.7B$1.8B$1.8B$1.6B
Total liabilities$63.9B$58.5B$50.9B$48.2B
Preferred stock, value$425.0M$412.5M$412.5M$412.5M
Common stock, no par value; $1.00 stated value; 100,000,000 shares authorized at December 31, 2025 and December 31, 2024; 67,062,182 shares issued at December 31, 2025 and 66,560,182 shares issued at December 31, 202467.1M66.6M61.3M60.8M
Surplus$2.5B$2.5B$1.9B$1.9B
Treasury stock, at cost, 87,269 shares at December 31, 2025 and 64,955 shares at December 31, 2024-9.2M-6.2M-2.2M—
Retained earnings$4.5B$3.9B$3.3B$2.8B
Accumulated other comprehensive loss($295.8M)($508.3M)($361.2M)($427.6M)
Total shareholders’ equity$7.3B$6.3B$5.4B$4.8B
Total liabilities and shareholders’ equity$71.1B$64.9B$56.3B$52.9B
WINTRUST FINANCIAL CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$595.8M$543.7M$565.4M$695.5M
Federal funds sold and securities purchased under resale agreements$65.0K$65.0K$63.0K$63.0K
Interest-bearing deposits with banks$3.6B$3.1B$3.4B$4.6B
Available-for-sale securities, at fair value$7.6B$7.2B$5.3B$4.9B
Held-to-maturity securities, at amortized cost, net of allowance for credit losses of $220, $260 and $398 at June 30, 2026, December 31, 2025 and June 30, 2025, respectively ($2.6 billion, $2.8 billion and $2.9 billion fair value at June 30, 2026, December 31, 2025 and June 30, 2025, respectively)$3.2B$3.3B$3.4B$3.5B
Equity securities with readily determinable fair value$65.8M$63.8M$63.4M$273.7M
Federal Home Loan Bank and Federal Reserve Bank stock$294.6M$292.0M$282.8M$282.1M
Mortgage loans held-for-sale, at fair value$407.5M$383.4M$333.9M$299.6M
Loans, net of unearned income$55.7B$54.1B$52.1B$51.0B
Allowance for loan losses($481.0M)($471.3M)($454.2M)($457.1M)
Net loans$55.3B$53.7B$51.7B$50.7B
Premises, software and equipment, net$779.0M$777.6M$775.4M$776.3M
Lease investments, net$363.7M$362.8M$301.0M$289.8M
Accrued interest receivable and other assets$1.7B$1.6B$1.6B$1.6B
Receivable on unsettled securities sales$0$0$978.2M$240.0M
Goodwill$797.2M$797.7M$797.6M$798.1M
Other acquisition-related intangible assets$88.1M$93.0M$105.3M$110.5M
Total assets$74.7B$72.2B$69.6B$69.0B
Non-interest-bearing$11.8B$12.1B$11.0B$10.9B
Interest-bearing$49.3B$46.8B$45.8B$44.9B
Total deposits$61.1B$58.9B$56.7B$55.8B
Federal Home Loan Bank advances$3.5B$3.5B$3.2B$3.2B
Other borrowings$370.7M$340.6M$579.3M$625.4M
Subordinated notes$298.8M$298.7M$298.5M$298.5M
Junior subordinated debentures$253.6M$253.6M$253.6M$253.6M
Payable on unsettled securities sales$0——$39.1M
Accrued interest payable and other liabilities$1.6B$1.5B$1.6B$1.6B
Total liabilities$67.1B$64.8B$62.6B$61.8B
Preferred stock, no par value; 20,000,000 shares authorized:425.0M425.0M425.0M837.5M
Common stock, no par value; $1.00 stated value; 100,000,000 shares authorized at June 30, 2026, December 31, 2025 and June 30, 2025; 67,581,486 shares issued at June 30, 2026, 67,062,182 shares issued at December 31, 2025 and 67,025,001 shares issued at June 30, 202567.6M67.6M67.0M67.0M
Surplus$2.6B$2.5B$2.5B$2.5B
Treasury stock, at cost, $126,072 shares at June 30, 2026, and 87,269 shares at December 31, 2025 and June 30, 2025-14.9M-14.0M-9.2M-9.2M
Retained earnings$4.9B$4.7B$4.4B$4.2B
Accumulated other comprehensive loss($420.8M)($366.8M)($314.8M)($366.2M)
Total shareholders’ equity$7.5B$7.4B$7.0B$7.2B
Total liabilities and shareholders’ equity$74.7B$72.2B$69.6B$69.0B
Treasury stock (in shares)126.1K———

Cash flow statement

WINTRUST FINANCIAL CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$823.8M$695.0M$622.6M$509.7M
Provision for credit losses$95.6M$101.0M$114.4M$78.6M
Depreciation, amortization and accretion, net$118.8M$100.1M$84.8M$82.1M
Deferred income tax expense (benefit)$44.8M$11.0M($19.7M)$22.1M
Stock-based compensation expense$41.6M$38.1M$33.5M$31.7M
(Accretion) amortization of premium on securities, net($10.6M)($2.1M)$1.2M$2.4M
Accretion of discount and deferred fees on loans, net($19.7M)($19.0M)($16.9M)($19.6M)
Mortgage servicing rights fair value changes$34.7M$18.6M$36.2M($36.6M)
Non-designated derivatives fair value changes, net($6.1M)$61.0M($3.0M)$1.7M
Originations and purchases of mortgage loans held-for-sale($2.6B)($2.6B)($2.0B)($2.8B)
Early buy-out exercises of mortgage loans held-for-sale guaranteed by U.S. government agencies, net of subsequent paydowns or payoffs($34.2M)($23.2M)($26.0M)$80.2M
Proceeds from sales of mortgage loans held-for-sale$2.6B$2.6B$2.0B$3.1B
Bank owned life insurance (“BOLI”) gains($6.6M)($5.8M)($4.6M)—
Decrease (increase) in trading securities, net$4.1M$635.0K($3.6M)($66.0K)
Decrease (increase) in brokerage customer receivables, net$18.1M($7.5M)$5.8M$9.7M
Gains on mortgage loans sold($65.3M)($46.4M)($37.7M)($43.4M)
Gains on premium financing receivables sold$0($4.6M)($890.0K)—
(Gains) losses on investment securities, net, and dividend reinvestment on equity securities($8.3M)$2.6M($1.5M)$20.4M
Losses on sales of premises and equipment, net$438.0K$336.0K$1.3M$2.8M
Losses (gains) on sales and fair value adjustments of other real estate owned, net$2.6M($2.0M)($1.7M)($792.0K)
Increase in accrued interest receivable and other assets, net($69.0M)($131.4M)($205.4M)($91.6M)
(Decrease) increase in accrued interest payable and other liabilities, net($57.7M)($49.3M)$164.6M$377.4M
Net Cash Provided by Operating Activities$910.3M$721.6M$744.4M$1.4B
Proceeds from calls and sales of available-for-sale securities$1.7B$1.8B$2.3B—
Proceeds from payments and maturities of available-for-sale securities$640.9M$588.7M——
Proceeds from payments, maturities and calls of held-to-maturity securities$268.8M$242.4M$191.4M$211.0M
Proceeds from sales of equity securities with readily determinable fair value$226.5M$51.8M$23.6M$31.8M
Proceeds from sales and capital distributions of equity securities without readily determinable fair value$1.4M$2.2M$67.0K$1.3M
Purchases of available-for-sale securities($5.1B)($1.7B)($2.2B)($2.8B)
Purchases of held-to-maturity securities$0$0($408.9M)($911.0M)
Purchases of equity securities with readily determinable fair value($63.4M)($125.6M)($47.5M)($59.5M)
Purchases of equity securities without readily determinable fair value($1.8M)($6.9M)($10.4M)($17.4M)
(Purchases) redemptions of FHLB and FRB stock, net($10.5M)($76.4M)$19.8M($89.4M)
(Contributions to) distributions from investments in partnerships, net($10.9M)$2.8M$7.5M$4.8M
Net cash received (paid) in business combinations$0$531.3M($5.1M)$0
Proceeds from sales of premium financing receivables, net$0$627.5M$405.6M—
Proceeds from sale of other real estate owned$2.1M$20.0M$5.1M$4.0M
Decrease (increase) in interest-bearing deposits with banks, net$1.2B($2.3B)($91.3M)$3.4B
Increase in loans, net($5.0B)($5.4B)($3.3B)($4.3B)
Redemption of BOLI$351.0K$367.0K$574.0K$960.0K
Purchases of premises and equipment, net($50.0M)($86.0M)($46.4M)($53.4M)
Net Cash Used for Investing Activities($6.2B)($5.9B)($3.2B)($3.5B)
Increase in deposit accounts, net$5.2B$4.8B$2.5B$806.9M
(Decrease) increase in other borrowings, net($73.6M)($83.7M)$40.7M$125.1M
Increase in Federal Home Loan Bank advances, net$300.0M$825.2M$10.0M$1.1B
WINTRUST FINANCIAL CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$461.1M$227.4M$600.8M$384.6M
Provision for credit losses$52.7M$29.6M$68.0M$46.2M
Depreciation, amortization and accretion, net$59.2M$29.9M$88.9M$60.4M
Stock-based compensation expense$23.0M$11.3M$30.6M$20.6M
Accretion of discount on securities, net($17.6M)($7.7M)($4.4M)($1.8M)
Amortization (accretion) of discount and deferred fees on loans, net$4.8M$14.1M($15.1M)($10.3M)
Mortgage servicing rights fair value changes($2.0M)$207.0K$29.7M$21.7M
Non-designated derivatives fair value changes, net$4.0M$1.5M($9.1M)$75.3M
Originations and purchases of mortgage loans held-for-sale($1.4B)($594.0M)($1.8B)($1.1B)
Early buy-out exercises of mortgage loans held-for-sale guaranteed by U.S. government agencies, net of subsequent paydowns or payoffs($44.9M)($23.2M)($15.8M)$7.2M
Proceeds from sales of mortgage loans held-for-sale$1.4B$568.7M$1.8B$1.1B
Bank owned life insurance (“BOLI”) gains($4.2M)($948.0K)($4.6M)($3.1M)
Decrease in trading securities, net$0$0$4.1M$4.1M
Decrease in brokerage customer receivables, net$0$0$18.1M$18.1M
Gains on mortgage loans sold($33.0M)($17.7M)($50.0M)($28.5M)
Gains on investment securities, net, and dividend reinvestment on equity securities($1.8M)$31.0K($6.8M)($3.8M)
(Gains) losses on sales of premises and equipment, net($706.0K)$56.0K$418.0K$409.0K
Losses on sales and fair value adjustments of other real estate owned, net$234.0K($167.0K)$816.0K$816.0K
Decrease in accrued interest receivable and other assets, net$736.1M$823.3M$59.7M$90.3M
Decrease in accrued interest payable and other liabilities, net($21.7M)($135.2M)($136.4M)($240.6M)
Net Cash Provided by Operating Activities$1.2B$927.2M$658.7M$448.9M
Proceeds from calls and sales of available-for-sale securities$16.6M—$705.7M$465.1M
Proceeds from payments and maturities of available-for-sale securities$433.2M$204.4M$402.7M$259.2M
Proceeds from payments, maturities and calls of held-to-maturity securities$147.2M$73.5M$174.4M$110.8M
Proceeds from sales of equity securities with readily determinable fair value$0$0$226.5M$5.0M
Proceeds from sales and capital distributions of equity securities without readily determinable fair value$1.3M$646.0K$0$0
Purchases of available-for-sale securities($1.9B)($1.3B)($3.0B)($1.6B)
Purchases of equity securities with readily determinable fair value($778.0K)($300.0K)($63.4M)($56.0M)
Purchases of equity securities without readily determinable fair value($2.6M)($964.0K)($1.7M)($1.1M)
Purchases of Federal Home Loan Bank and Federal Reserve Bank stock, net($2.7M)($163.0K)($1.3M)($680.0K)
Distributions from investments in partnerships, net$4.0M$1.4M($13.4M)$1.2M
Proceeds from sales of other real estate owned$6.3M$4.8M$0$0
Increase in interest-bearing deposits with banks, net($396.9M)$126.6M$994.4M($150.2M)
Increase in loans, net($2.6B)($998.7M)($4.0B)($3.0B)
Redemption of BOLI$337.0K$2.0K$0$0
Purchases of premises and equipment, net($30.5M)($13.2M)($26.9M)($9.7M)
Net Cash Used for Investing Activities($4.3B)($1.9B)($4.7B)($3.9B)
Increase in deposit accounts, net$3.4B$1.2B$4.2B$3.3B
(Decrease) increase in other borrowings, net($94.9M)($133.3M)$33.8M$70.6M
Decrease in Federal Home Loan Bank advances, net($629.0K)—$0$0
Proceeds from the issuance of preferred stock, net$0—$414.1M$414.2M
Issuance of common shares resulting from the exercise of stock options, employee stock purchase plan and director compensation plan3.9M1.9M5.4M3.8M
Common stock repurchases for tax withholdings related to stock-based compensation($5.7M)($4.8M)($3.0M)($3.0M)
Dividends paid($90.8M)($45.4M)($127.6M)($80.8M)
Net Cash Provided by Financing Activities$3.2B$1.0B$4.1B$3.7B

WINTRUST FINANCIAL CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.