World Kinect Corp (WKC) financial statements: income statement, balance sheet and cash flow

World Kinect Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), World Kinect Corp reported revenue of $36.9B (-12.5% year on year) and net income of ($614.4M) (-1011.6% year on year).

Income statement

World Kinect Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$36.9B$42.2B$47.7B$59.0B
Cost of revenue$36.0B$41.1B$46.7B$58.0B
Gross profit$947.8M$1.0B$1.1B$1.1B
Compensation and employee benefits$437.4M$482.5M$512.3M$507.4M
General and administrative$282.5M$297.1M$308.0M$308.7M
Goodwill and other asset impairments$689.6M$29.0M$32.8M$600.0K
Restructuring and Exit Activities Charges$103.1M$7.1M$7.2M($800.0K)
Total operating expenses$1.5B$815.7M$860.2M$815.8M
Income (loss) from operations($564.7M)$210.6M$198.0M$273.2M
Interest expense and other financing costs, net($100.6M)($102.2M)($127.7M)($110.6M)
Other income (expense), net($74.3M)($12.9M)($3.6M)($17.5M)
Total non-operating income (expense), net($174.9M)($115.1M)($131.3M)($128.1M)
Income (loss) before income taxes($739.7M)$95.5M$66.7M$145.1M
Income tax expense (benefit)($127.9M)$27.6M$13.0M$29.2M
Net income (loss) attributable to noncontrolling interest$2.7M$500.0K$800.0K$1.7M
Net income (loss) attributable to World Kinect($614.4M)$67.4M$52.9M$114.1M
Basic earnings (loss) per common share (in dollars per share)-$10.99$1.14$0.86$1.83
Basic weighted average common shares (in shares)55.9M59.0M61.4M62.3M
Diluted earnings (loss) per common share (in dollars per share)-$10.99$1.13$0.86$1.82
Diluted weighted average common shares (in shares)55.9M59.5M61.7M62.7M
Net income (loss) including noncontrolling interest($611.7M)$67.9M$53.7M$115.9M
Foreign currency translation adjustments$74.6M$67.4M$19.9M($45.5M)
Cash flow hedges, net of income tax expense (benefit) of ($0.3), ($3.5), and ($2.7) for 2025, 2024, and 2023, respectively($900.0K)($9.6M)($8.1M)$21.6M
Total other comprehensive income (loss)$73.7M$57.9M$11.8M($24.0M)
Comprehensive income (loss) including noncontrolling interest($538.0M)$125.8M$65.5M$91.9M
Comprehensive income (loss) attributable to noncontrolling interest$2.7M$500.0K$800.0K$1.7M
Comprehensive income (loss) attributable to World Kinect($540.7M)$125.3M$64.7M$90.2M
World Kinect Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$13.6B$9.7B$9.4B$9.0B
Cost of revenue$13.2B$9.4B$9.1B$8.8B
Gross profit$365.1M$271.2M$249.6M$232.4M
Compensation and employee benefits$145.3M$130.8M$112.4M$105.5M
General and administrative$117.5M$77.4M$69.5M$67.3M
Goodwill and other asset impairments($2.7M)$0$0$398.6M
Restructuring and exit costs$8.9M$6.7M$4.9M$6.0M
Total operating expenses$269.1M$214.9M$186.8M$577.5M
Income (loss) from operations$96.1M$56.3M$62.9M($345.1M)
Interest expense and other financing costs, net($30.6M)($26.3M)($25.9M)($25.7M)
Other income (expense), net$800.0K$2.2M$1.8M($78.0M)
Total non-operating income (expense), net($29.8M)($24.1M)($24.0M)($103.6M)
Income (loss) before income taxes$66.3M$32.2M$38.8M($448.7M)
Income tax expense (benefit)$16.6M$6.6M$10.7M($109.6M)
Net income (loss) attributable to noncontrolling interest$1.4M($700.0K)$2.4M$300.0K
Net income (loss) attributable to World Kinect$48.4M$26.2M$25.7M($339.4M)
Basic earnings (loss) per common share$0.94$0.51$0.46-$6.06
Basic weighted average common shares51.3M51.7M55.6M56.0M
Diluted earnings (loss) per common share$0.94$0.50$0.46-$6.06
Diluted weighted average common shares51.6M52.0M55.9M56.0M
Net income (loss) including noncontrolling interest$49.8M$25.6M$28.1M($339.1M)
Foreign currency translation adjustments($300.0K)($1.1M)($300.0K)$61.7M
Cash flow hedges, net of income tax expense (benefit) of $9.3 and $0.5 for the three months ended June 30, 2026 and 2025, respectively, and net of income tax expense (benefit) of $(5.1) and $(0.4) for the six months ended June 30, 2026 and 2025, respectively$27.1M($41.1M)($300.0K)$1.4M
Total other comprehensive income (loss)$26.8M($42.2M)($600.0K)$63.1M
Comprehensive income (loss) including noncontrolling interest$76.6M($16.6M)$27.5M($276.0M)
Comprehensive income (loss) attributable to noncontrolling interest$1.4M($700.0K)$2.4M$300.0K
Comprehensive income (loss) attributable to World Kinect$75.2M($16.0M)$25.1M($276.2M)

Balance sheet

World Kinect Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$193.5M$382.9M$304.3M$298.4M
Accounts receivable, net of allowance for credit losses of $15.6 million and $22.5 million as of December 31, 2025 and 2024, respectively$2.2B$2.4B$2.7B$3.3B
Inventories$454.2M$513.5M$664.6M$779.9M
Prepaid expenses$86.6M$71.4M$77.6M$83.6M
Short-term derivative assets, net$100.5M$176.5M$275.4M$302.1M
Other current assets$457.2M$382.2M$446.4M$479.9M
Total current assets$3.5B$4.0B$4.5B$5.2B
Property and equipment, net$348.4M$513.3M$515.3M$484.2M
Goodwill$737.5M$1.2B$1.2B$1.2B
Identifiable intangible assets, net$311.7M$261.2M$299.7M$336.2M
Other non-current assets$965.9M$816.4M$818.6M$873.2M
Total assets$5.9B$6.7B$7.4B$8.2B
Current maturities of long-term debt$11.9M$84.0M$78.8M$15.8M
Accounts payable$2.6B$2.7B$3.1B$3.5B
Short-term derivative liabilities, net$52.7M$91.5M$128.2M$325.2M
Accrued expenses and other current liabilities$658.9M$535.8M$745.0M$469.3M
Total current liabilities$3.3B$3.4B$4.0B$4.6B
Long-term debt$685.2M$796.8M$809.1M$829.9M
Other long-term liabilities$560.4M$541.2M$566.9M$522.5M
Total liabilities$4.6B$4.8B$5.4B$6.2B
Preferred stock, $1.00 par value; 0.1 shares authorized, none issued0000
Common stock, $0.01 par value; 100.0 shares authorized, 54.1 and 56.7 issued and outstanding as of December 31, 2025 and 2024, respectively500.0K600.0K600.0K600.0K
Capital in excess of par value$0$30.0M$109.6M$182.4M
Retained earnings$1.3B$2.0B$2.0B$2.0B
Accumulated other comprehensive income (loss)($17.3M)($91.0M)($148.9M)($160.6M)
Total World Kinect shareholders' equity$1.3B$1.9B$1.9B$2.0B
Noncontrolling interest$8.8M$7.2M$6.7M$5.9M
Total equity$1.3B$2.0B$1.9B$2.0B
Total liabilities and equity$5.9B$6.7B$7.4B$8.2B
World Kinect Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$135.3M$151.1M$473.6M$403.2M
Accounts receivable, net of allowance for credit losses of $48.6 million and $15.6 million as of June 30, 2026 and December 31, 2025, respectively$2.9B$2.8B$2.1B$2.1B
Inventories$579.3M$739.2M$501.3M$474.9M
Prepaid expenses$76.4M$100.5M$79.9M$75.7M
Short-term derivative assets, net$79.7M$87.4M$122.6M$136.4M
Other current assets$403.1M$469.1M$381.4M$337.4M
Total current assets$4.2B$4.4B$3.6B$3.6B
Property and equipment, net$349.4M$347.4M$448.0M$451.3M
Goodwill$739.7M$739.9M$825.5M$825.8M
Identifiable intangible assets, net$296.7M$304.7M$238.9M$247.8M
Other non-current assets$997.2M$1.0B$910.4M$958.2M
Total assets$6.6B$6.8B$6.1B$6.1B
Current maturities of long-term debt$8.7M$9.1M$28.8M$43.2M
Accounts payable$3.3B$3.4B$2.5B$2.5B
Short-term derivative liabilities, net$64.3M$75.2M$61.8M$73.8M
Accrued expenses and other current liabilities$660.0M$703.4M$539.5M$495.6M
Total current liabilities$4.0B$4.2B$3.2B$3.1B
Long-term debt$736.6M$789.6M$766.6M$775.2M
Other long-term liabilities$610.0M$600.8M$513.9M$525.0M
Total liabilities$5.3B$5.6B$4.4B$4.4B
Preferred stock, $1.00 par value; 0.1 shares authorized, none issued0000
Common stock, $0.01 par value; 100.0 shares authorized, 51.2 and 54.1 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively500.0K500.0K600.0K600.0K
Capital in excess of par value$0$0$5.2M$0
Retained earnings$1.3B$1.3B$1.6B$1.6B
Accumulated other comprehensive income (loss)($32.7M)($59.5M)($18.5M)($17.9M)
Total World Kinect shareholders' equity$1.3B$1.2B$1.6B$1.6B
Noncontrolling interest$9.5M$8.1M$8.6M$6.2M
Total equity$1.3B$1.2B$1.6B$1.6B
Total liabilities and equity$6.6B$6.8B$6.1B$6.1B

Cash flow statement

World Kinect Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss) including noncontrolling interest($611.7M)$67.9M$53.7M$115.9M
Unrealized (gain) loss on derivatives$28.3M$24.9M($267.5M)$179.9M
(Gain) loss on sale of business$81.9M$15.2M——
Depreciation and amortization$98.2M$106.4M$104.5M$107.8M
Noncash operating lease expense$37.1M$36.0M$34.7M—
Provision for credit losses$3.9M$12.0M$4.7M$7.7M
Share-based payment award compensation costs$25.5M$28.1M$24.2M$17.6M
Deferred income tax expense (benefit)($176.4M)($15.3M)($30.7M)($18.5M)
Unrealized foreign currency (gains) losses, net$14.4M$30.6M($16.5M)$21.7M
Goodwill and other asset impairments$689.6M———
Other$44.8M$16.6M$23.0M($800.0K)
Accounts receivable, net$106.4M$259.1M$569.2M($870.7M)
Inventories$1.0M$133.0M$186.8M($252.1M)
Prepaid expenses($18.7M)($2.3M)$6.7M($25.2M)
Other current assets($26.9M)$20.7M($30.5M)($121.8M)
Cash collateral with counterparties$44.8M$105.4M$168.9M($252.9M)
Other non-current assets($92.0M)($117.7M)($88.0M)($133.9M)
Change in derivative assets and liabilities, net$7.8M($3.4M)($4.7M)—
Accounts payable($32.6M)($355.9M)($441.9M)$1.1B
Accrued expenses and other current liabilities$45.0M($164.1M)($48.0M)$78.2M
Other long-term liabilities$22.4M$33.7M($10.1M)—
Net cash provided by (used in) operating activities$292.9M$259.9M$271.3M$138.5M
Acquisition of business, net of cash acquired($153.6M)($40.0M)($13.7M)($643.9M)
Proceeds from sale of business, net of divested cash$23.4M$209.0M$9.3M$0
Capital expenditures($65.6M)($68.2M)($87.6M)($78.6M)
Other investing activities, net$25.9M($36.3M)($9.1M)($2.5M)
Net cash provided by (used in) investing activities($170.0M)$64.5M($101.1M)($724.9M)
Borrowings of debt$3.6B$3.8B$5.9B$6.9B
Repayments of debt($3.8B)($3.9B)($6.2B)($6.6B)
Issuance of Convertible Notes$0$0$350.0M—
Dividends paid on common stock($41.3M)($38.5M)($34.0M)($31.0M)
Repurchases of common stock($85.0M)($100.0M)($60.1M)($48.7M)
Purchase of convertible note hedges$0$0($70.5M)—
Sale of warrants$0$0$40.0M—
Payments of deferred consideration for acquisitions($7.2M)($51.8M)($62.9M)—
Other financing activities, net($9.9M)($8.0M)($12.2M)($16.6M)
Net cash provided by (used in) financing activities($315.1M)($230.6M)($152.4M)$237.3M
Cash and cash equivalents($600.0K)———
Effect of exchange rate changes on cash and cash equivalents$3.4M($15.2M)($12.0M)($4.7M)
Net increase (decrease) in cash and cash equivalents($189.4M)$78.7M$5.9M($353.8M)
Cash and cash equivalents, as of the beginning of the period$382.9M$304.3M$298.4M$652.2M
Cash and cash equivalents, as of the end of the period$193.5M$382.9M$304.3M$298.4M
World Kinect Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss) including noncontrolling interest$75.3M$25.6M($332.2M)($360.4M)
Unrealized (gain) loss on derivatives$25.1M$10.5M$24.9M$13.6M
(Gain) loss on sale of business($1.2M)—$81.7M$81.7M
Depreciation and amortization$40.2M$20.0M$73.0M$49.5M
Noncash operating lease expense$17.5M$7.6M$27.1M$18.9M
Provision for credit losses$35.5M$5.9M$5.7M$4.1M
Share-based payment award compensation costs$14.6M$7.5M$13.8M$9.2M
Deferred income tax expense (benefit)$18.0M$5.4M($113.3M)($139.8M)
Unrealized foreign currency (gains) losses, net$6.6M($6.4M)$17.0M$2.3M
Goodwill and other asset impairments($2.7M)$0$443.1M$443.1M
Other$3.1M($400.0K)$16.7M$12.4M
Accounts receivable, net($750.7M)($629.3M)$219.2M$168.6M
Inventories($123.6M)($260.5M)($7.0M)$20.0M
Prepaid expenses$9.4M($12.9M)($11.8M)($7.6M)
Other current assets($42.2M)($14.3M)($48.9M)$15.6M
Cash collateral with counterparties($5.8M)($35.7M)$27.6M$15.0M
Other non-current assets($76.3M)($47.3M)($55.5M)($56.2M)
Change in derivative assets and liabilities, net($8.1M)($19.7M)$6.2M$2.0M
Accounts payable$647.9M$825.1M($90.2M)($90.0M)
Accrued expenses and other current liabilities$5.6M$43.1M($38.3M)($73.3M)
Other long-term liabilities$44.3M$29.5M($100.0K)$13.8M
Net cash provided by (used in) operating activities($67.7M)($46.4M)$258.7M$142.6M
Proceeds from divestiture of businesses, net of cash divested$84.5M—$23.4M$23.4M
Capital expenditures($27.6M)($13.8M)($44.2M)($30.1M)
Other investing activities, net$7.8M$2.2M$16.0M$1.9M
Net cash provided by (used in) investing activities$64.7M($11.6M)($4.8M)($4.8M)
Borrowings of debt$3.0B$1.5B$2.2B$1.6B
Repayments of debt($3.0B)($1.4B)($2.3B)($1.7B)
Dividends paid on common stock($20.9M)($10.7M)($30.3M)($19.2M)
Repurchases of common stock($89.3M)($75.0M)($45.0M)($45.0M)
Other financing activities, net$3.0M($900.0K)($7.3M)($7.6M)
Net cash provided by (used in) financing activities($57.5M)$15.4M($163.7M)($131.1M)
Effect of exchange rate changes on cash and cash equivalents$2.3M$500.0K$500.0K$13.6M
Net increase (decrease) in cash and cash equivalents($58.2M)($42.4M)$90.7M$20.3M
Cash and cash equivalents, as of the beginning of the period$193.5M$193.5M$382.9M$382.9M
Cash and cash equivalents, as of the end of the period$135.3M$151.1M$473.6M$403.2M

World Kinect Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.