Workday Inc. (WDAY) financial statements: income statement, balance sheet and cash flow

Workday Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jan 31, 2026 · FY), Workday Inc. reported revenue of $9.6B (+13.1% year on year) and net income of $693.0M (+31.7% year on year).

Income statement

Workday Inc. income statement, fiscal years
Line itemJan 31, 2026 · FYJan 31, 2025 · FYJan 31, 2024 · FYJan 31, 2023 · FY
Total revenues$9.6B$8.4B$7.3B$6.2B
Total costs and expenses$2.3B$2.1B$1.8B$1.7B
Product development$2.7B$2.6B$2.5B$2.3B
Sales and marketing$2.6B$2.4B$2.1B$1.8B
General and administrative$912.0M$820.0M$702.0M$604.1M
Restructuring$303.0M$84.0M——
Total costs and expenses$8.8B$8.0B$7.1B$6.4B
Operating income$721.0M$415.0M$183.0M($222.2M)
Other income, net$288.0M$223.0M$173.0M($37.8M)
Income before provision for (benefit from) income taxes$1.0B$638.0M$356.0M($259.9M)
Provision for (benefit from) income taxes$316.0M$112.0M($1.0B)$106.8M
Net income$693.0M$526.0M$1.4B($366.7M)
Net income per share, basic (in dollars per share)$2.61$1.98$5.28-$1.44
Net income per share, diluted (in dollars per share)$2.59$1.95$5.21-$1.44
Weighted-average shares used to compute net income (loss) per share, basic (in shares)$265097000.00$265257000.00$261344000.00$254819000.00
Weighted-average shares used to compute net income (loss) per share, diluted (in shares)$268117000.00$269205000.00$265285000.00$254819000.00
Workday Inc. income statement, quarters
Line itemJul 31, 2026 · Q2Apr 30, 2026 · Q1Oct 31, 2025 · Q3Jul 31, 2025 · Q2
Total revenues$2.6B$2.5B$2.4B$2.3B
Costs of services$652.0M$604.0M$591.0M$582.0M
Product development$747.0M$705.0M$666.0M$660.0M
Sales and marketing$706.0M$679.0M$677.0M$641.0M
General and administrative$231.0M$216.0M$234.0M$216.0M
Restructuring$0$0$5.0M$1.0M
Total costs and expenses$2.3B$2.2B$2.2B$2.1B
Operating income$313.0M$338.0M$259.0M$248.0M
Other income, net$14.0M$17.0M$79.0M$56.0M
Income before provision for (benefit from) income taxes$327.0M$355.0M$338.0M$304.0M
Provision for (benefit from) income taxes($305.0M)$133.0M$86.0M$76.0M
Net income$632.0M$222.0M$252.0M$228.0M
Net income per share, basic (in dollars per share)$2.58$0.87$0.95$0.86
Net income per share, diluted (in dollars per share)$2.57$0.87$0.94$0.84
Weighted-average shares used to compute net income per share, basic (in shares)$245181000.00$253891000.00$265870000.00$266777000.00
Weighted-average shares used to compute net income per share, diluted (in shares)$246307000.00$254313000.00$268629000.00$270180000.00

Balance sheet

Workday Inc. balance sheet, fiscal years
Line itemJan 31, 2026 · FYJan 31, 2025 · FYJan 31, 2024 · FYJan 31, 2023 · FY
Cash and cash equivalents$1.5B$1.5B$2.0B$1.9B
Marketable securities$3.9B$6.5B$5.8B$4.2B
Trade and other receivables, net of allowance for credit losses of $16 and $10, respectively$2.3B$1.9B$1.6B$1.6B
Deferred costs$306.0M$267.0M$232.0M$191.1M
Prepaid expenses and other current assets$348.0M$311.0M$255.0M$225.7M
Total current assets$8.4B$10.5B$9.9B$8.1B
Property and equipment, net$1.1B$1.2B$1.2B$1.2B
Operating lease right-of-use assets$719.0M$336.0M$289.0M$249.3M
Deferred costs, noncurrent$634.0M$561.0M$509.0M$421.0M
Acquisition-related intangible assets, net$681.0M$361.0M$233.0M$305.5M
Deferred tax assets$829.0M$1.0B$1.1B—
Goodwill$5.2B$3.5B$2.8B$2.8B
Other assets$460.0M$418.0M$337.0M$361.0M
Total assets$18.1B$18.0B$16.5B$13.5B
Accounts payable$142.0M$108.0M$78.0M$153.8M
Accrued expenses and other current liabilities$454.0M$296.0M$287.0M$260.1M
Accrued compensation$642.0M$578.0M$544.0M$563.5M
Unearned revenue$5.0B$4.5B$4.1B$3.6B
Operating lease liabilities$130.0M$99.0M$89.0M$91.3M
Total current liabilities$6.4B$5.5B$5.1B$4.6B
Debt, noncurrent$3.0B$3.0B$3.0B$3.0B
Unearned revenue, noncurrent$71.0M$80.0M$70.0M$74.5M
Operating lease liabilities, noncurrent$704.0M$279.0M$227.0M$181.8M
Other liabilities$129.0M$52.0M$38.0M$40.2M
Total liabilities$10.3B$8.9B$8.4B$7.9B
Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding0000
Common stock, value$0$0$0$259.0K
Additional paid-in capital$12.7B$11.5B$10.4B$8.8B
Treasury stock, at cost; 18688000 and 5916000 shares held, respectively-4.2B-1.3B-608.0M-185.0M
Accumulated other comprehensive income (loss)($136.0M)$84.0M$21.0M$53.1M
Accumulated deficit($512.0M)($1.2B)($1.7B)($3.1B)
Total stockholders’ equity$7.8B$9.0B$8.1B$5.6B
Total liabilities and stockholders’ equity$18.1B$18.0B$16.5B$13.5B
Workday Inc. balance sheet, quarters
Line itemJul 31, 2026Apr 30, 2026Oct 31, 2025Jul 31, 2025
Cash and cash equivalents$661.0M$559.0M$2.6B$1.3B
Marketable securities$2.7B$3.8B$4.2B$6.9B
Trade and other receivables, net$1.9B$1.6B$1.8B$1.6B
Deferred costs$320.0M$307.0M$286.0M$278.0M
Prepaid expenses and other current assets$351.0M$357.0M$296.0M$334.0M
Total current assets$6.0B$6.6B$9.2B$10.4B
Property and equipment, net$1.1B$1.1B$1.1B$1.1B
Operating lease right-of-use assets$680.0M$706.0M$721.0M$719.0M
Deferred costs, noncurrent$654.0M$619.0M$573.0M$562.0M
Acquisition-related intangible assets, net$611.0M$645.0M$549.0M$320.0M
Deferred tax assets$1.1B$745.0M$905.0M$959.0M
Goodwill$5.2B$5.2B$4.3B$3.5B
Other assets$461.0M$435.0M$433.0M$395.0M
Total assets$15.9B$16.1B$17.8B$18.0B
Accounts payable$102.0M$116.0M$103.0M$100.0M
Accrued expenses and other current liabilities$462.0M$457.0M$352.0M$346.0M
Accrued compensation$493.0M$508.0M$574.0M$537.0M
Unearned revenue$4.4B$4.3B$3.9B$3.9B
Operating lease liabilities$130.0M$131.0M$117.0M$110.0M
Debt, current$999.0M$998.0M——
Total current liabilities$6.6B$6.5B$5.0B$4.9B
Debt, noncurrent$2.0B$2.0B$3.0B$3.0B
Unearned revenue, noncurrent$72.0M$70.0M$70.0M$65.0M
Operating lease liabilities, noncurrent$653.0M$686.0M$690.0M$681.0M
Other liabilities$109.0M$127.0M$109.0M$113.0M
Total liabilities$9.4B$9.4B$8.9B$8.8B
Common stock$0$0$0$0
Additional paid-in capital$13.4B$12.9B$12.3B$12.1B
Treasury stock($7.2B)($5.8B)($2.7B)($1.9B)
Accumulated other comprehensive loss($96.0M)($125.0M)($69.0M)($74.0M)
Retained earnings (accumulated deficit)$342.0M($290.0M)($657.0M)($909.0M)
Total stockholders’ equity$6.5B$6.7B$8.9B$9.2B
Total liabilities and stockholders’ equity$15.9B$16.1B$17.8B$18.0B

Cash flow statement

Workday Inc. cash flow statement, fiscal years
Line itemJan 31, 2026 · FYJan 31, 2025 · FYJan 31, 2024 · FYJan 31, 2023 · FY
Net income$693.0M$526.0M$1.4B($366.7M)
Depreciation and amortization$347.0M$326.0M$282.0M$364.4M
Share-based compensation expense$1.6B$1.5B$1.4B$1.3B
Amortization of deferred costs$292.0M$251.0M$213.0M$174.6M
Non-cash lease expense$116.0M$103.0M$96.0M$91.8M
Net (gains) losses on investments($87.0M)$16.0M$19.0M$30.8M
Accretion of discounts on marketable debt securities, net($61.0M)($113.0M)($149.0M)—
Deferred income taxes$218.0M$33.0M($1.1B)—
Asset impairments$117.0M———
Other$7.0M$18.0M($17.0M)$12.6M
Trade and other receivables, net($360.0M)($313.0M)($87.0M)($318.6M)
Deferred costs($404.0M)($337.0M)($342.0M)($292.4M)
Prepaid expenses and other assets($14.0M)$50.0M$69.0M($14.1M)
Accounts payable$6.0M$25.0M($72.0M)$85.8M
Accrued expenses and other liabilities($26.0M)($41.0M)($95.0M)$136.0M
Unearned revenue$469.0M$398.0M$493.0M$451.6M
Net cash provided by operating activities$2.9B$2.5B$2.1B$1.7B
Purchases of marketable securities($2.7B)($4.8B)($6.2B)($7.2B)
Maturities of marketable securities$2.3B$3.8B$4.5B$4.9B
Sales of marketable securities$2.9B$273.0M$144.0M$104.3M
Capital expenditures($162.0M)($269.0M)——
Business combinations, net of cash acquired($2.1B)($825.0M)($8.0M)$0
Purchases of other intangible assets$0($3.0M)($10.0M)($700.0K)
Purchases of non-marketable equity and other investments($21.0M)($22.0M)($16.0M)($23.2M)
Sales of non-marketable equity and other investments$19.0M$5.0M$2.0M—
Other$21.0M——($739.0K)
Net cash provided by (used in) investing activities$333.0M($1.8B)($1.8B)($2.5B)
Repurchases of common stock($2.9B)($700.0M)($423.0M)($74.7M)
Proceeds from issuance of common stock from employee equity plans192.0M186.0M—152.0M
Taxes paid related to net share settlement of equity awards($616.0M)($636.0M)——
Net cash used in financing activities($3.3B)($1.1B)($268.0M)$1.2B
Effect of exchange rate changes$2.0M$0($1.0M)($595.0K)
Net increase (decrease) in cash, cash equivalents, and restricted cash($45.0M)($470.0M)$129.0M$354.5M
Cash, cash equivalents, and restricted cash at the beginning of period$1.6B$2.0B$1.9B$1.5B
Cash, cash equivalents, and restricted cash at the end of period$1.5B$1.6B$2.0B$1.9B
Cash paid for interest$110.0M$110.0M$110.0M$59.5M
Purchases of property and equipment, accrued but not paid$64.0M$27.0M$52.0M$51.1M
Taxes related to net share settlement of equity awards, accrued but not paid$11.0M$13.0M——
Cash and cash equivalents$1.5B$1.5B$2.0B$1.9B
Restricted cash included in Prepaid expenses and other current assets$8.0M$11.0M$12.0M$8.9M
Total cash, cash equivalents, and restricted cash$1.5B$1.6B$2.0B$1.9B
Workday Inc. cash flow statement, quarters
Line itemJul 31, 2026 · YTDApr 30, 2026 · Q1Oct 31, 2025 · YTDJul 31, 2025 · YTD
Net income$854.0M$222.0M$548.0M$296.0M
Depreciation and amortization$183.0M$92.0M$250.0M$165.0M
Share-based compensation expense$871.0M$409.0M$1.2B$851.0M
Amortization of deferred costs$162.0M$79.0M$215.0M$140.0M
Non-cash lease expense$64.0M$32.0M$84.0M$54.0M
Net losses on investments$5.0M$8.0M($24.0M)$2.0M
Accretion of discounts on marketable debt securities, net($15.0M)($9.0M)($52.0M)($38.0M)
Deferred income taxes($293.0M)$93.0M$145.0M$84.0M
Asset impairments$0$0——
Other($2.0M)$5.0M$52.0M$47.0M
Trade and other receivables, net$421.0M$747.0M$211.0M$337.0M
Deferred costs($195.0M)($65.0M)($247.0M)($152.0M)
Prepaid expenses and other assets($11.0M)($31.0M)$42.0M$15.0M
Accounts payable($13.0M)($1.0M)($7.0M)$0
Accrued expenses and other liabilities($194.0M)($200.0M)($124.0M)($99.0M)
Unearned revenue($622.0M)($685.0M)($659.0M)($629.0M)
Net cash provided by operating activities$1.2B$696.0M$1.7B$1.1B
Purchases of marketable securities($215.0M)($200.0M)($2.5B)($2.2B)
Maturities of marketable securities$536.0M$231.0M$2.1B$1.5B
Sales of marketable securities$824.0M$96.0M$2.7B$265.0M
Capital expenditures($139.0M)($80.0M)($102.0M)($64.0M)
Purchases of non-marketable equity and other investments($13.0M)$0($17.0M)($15.0M)
Sales of non-marketable equity and other investments$42.0M$41.0M$5.0M$0
Other$8.0M$9.0M——
Net cash provided by (used in) investing activities$1.0B$97.0M$1.2B($510.0M)
Repurchases of common stock($2.9B)($1.6B)($1.4B)($589.0M)
Proceeds from issuance of common stock from employee equity plans98.0M—111.0M111.0M
Taxes paid related to net share settlement of equity awards($273.0M)($146.0M)($495.0M)($372.0M)
Net cash used in financing activities($3.1B)($1.7B)($1.8B)($850.0M)
Effect of exchange rate changes$0($1.0M)$1.0M$2.0M
Net decrease in cash, cash equivalents, and restricted cash($841.0M)($941.0M)$1.1B($285.0M)
Cash, cash equivalents, and restricted cash at the beginning of period$1.5B$1.5B$1.6B$1.6B
Cash, cash equivalents, and restricted cash at the end of period$668.0M$568.0M$2.6B$1.3B
Cash paid for interest, net of amounts capitalized$52.0M$52.0M$110.0M$55.0M
Cash paid for income taxes, net of refunds$131.0M$15.0M$72.0M$58.0M
Purchases of property and equipment, accrued but not paid$45.0M$62.0M$35.0M$18.0M
Repurchases of common stock, including excise tax, accrued but not paid$24.0M$44.0M——
Taxes related to net share settlement of equity awards, accrued but not paid$15.0M$16.0M$14.0M$15.0M
Cash and cash equivalents$661.0M$559.0M$2.6B$1.3B
Restricted cash included in Prepaid expenses and other current assets$7.0M$9.0M$9.0M$5.0M
Total cash, cash equivalents, and restricted cash$668.0M$568.0M$2.6B$1.3B

Workday Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.