Wesco International Inc (WCC) financial statements: income statement, balance sheet and cash flow

Wesco International Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Wesco International Inc reported revenue of $23.5B (+7.8% year on year) and net income of $645.8M (-2.2% year on year).

Income statement

Wesco International Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$23.5B$21.8B$22.4B$21.4B
Cost of goods sold (excluding depreciation and amortization below)$18.5B$17.1B$17.5B$16.8B
Selling, general and administrative expense$3.5B$3.3B$3.3B$3.0B
Depreciation and amortization$197.6M$183.2M$181.3M$179.0M
Income from operations$1.2B$1.2B$1.4B$1.4B
Interest expense, net$386.7M$364.9M$389.3M$294.4M
Other, net($9.6M)($92.7M)$25.1M$7.0M
Income before income taxes$855.9M$951.0M$992.0M$1.1B
Provision for income taxes$213.4M$231.6M$225.9M$274.5M
Net income$642.5M$719.4M$766.1M$862.1M
Net loss attributable to noncontrolling interest$2.3M$1.8M$600.0K$1.7M
Net Income attributable to WESCO International, Inc.$640.2M$717.6M$765.5M$860.5M
Preferred Stock Dividends, Income Statement Impact$27.3M$57.4M$57.4M$57.4M
Net Income (Loss) Available to Common Stockholders, Basic$645.8M$660.2M$708.1M$803.1M
Foreign currency translation adjustment$148.5M($228.7M)$57.1M($127.0M)
Benefit plan adjustments, net of tax($800.0K)$13.5M($11.3M)($14.7M)
Comprehensive income attributable to WESCO International, Inc.$793.5M$445.0M$753.9M$661.3M
Basic$13.26$13.26$13.86$15.83
Diluted$13.05$13.05$13.54$15.33
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent$147.7M($215.2M)——
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$790.2M$504.2M——
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest$2.3M$1.8M——
Preferred Stock Redemption Discount$32.9M———
Wesco International Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization$5.2B———
Selling, general and administrative expense$1.0B$947.6M$922.9M$872.2M
Depreciation and amortization$51.1M$50.7M$49.1M$48.3M
Income from operations$382.2M$293.5M$345.4M$322.2M
Interest Income (Expense), Nonoperating, Net$110.4M$96.7M$99.0M$92.9M
Other Nonoperating Income (Expense)($200.0K)($400.0K)$0($7.3M)
Income before income taxes$272.0M$197.2M$246.4M$236.6M
Provision for income taxes$62.4M$43.1M$57.8M$61.8M
Net income$209.6M$154.1M$188.6M$174.8M
Net (loss) income attributable to noncontrolling interest$600.0K$300.0K$1.1M$300.0K
Net income attributable to WESCO International, Inc.$209.0M$153.8M$187.5M$174.5M
Preferred Stock Dividends, Income Statement Impact$0$0$0$12.9M
Net Income (Loss) Available to Common Stockholders, Basic$209.0M$153.8M$187.5M$189.2M
Basic (in dollars per share)$4.28$3.16$3.85$3.88
Diluted (in dollars per share)$4.23$3.11$3.79$3.83
Foreign currency translation adjustment($34.9M)($26.4M)($47.3M)$150.2M
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax($400.0K)($500.0K)($400.0K)($300.0K)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent($35.3M)($26.9M)($47.7M)$149.9M
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$174.3M$127.2M$140.9M$324.7M
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest$600.0K$300.0K$1.1M$300.0K
Comprehensive income attributable to WESCO International, Inc.$173.7M$126.9M$139.8M$339.1M
Revenue from Contract with Customer, Excluding Assessed Tax$6.7B$6.1B$6.2B$5.9B
Preferred Stock Redemption Discount$0—$0$27.6M

Balance sheet

Wesco International Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$604.8M$702.6M$524.1M$527.3M
Trade accounts receivable$4.1B$3.5B$3.6B$3.7B
Other accounts receivable$522.4M$416.3M$430.5M$435.7M
Inventories$4.0B$3.5B$3.6B$3.5B
Prepaid expenses and other current assets$250.6M$276.4M$225.4M$206.0M
Total current assets$9.5B$8.4B$8.4B$8.3B
Property, buildings and equipment, net$466.8M$442.9M$423.6M$402.7M
Operating Lease, Right-of-Use Asset$888.3M$735.1M$761.2M$625.1M
Intangible assets, net$1.8B$1.8B$1.9B$1.9B
Goodwill$3.3B$3.3B$3.3B$3.2B
Deferred Income Taxes$45.7M$41.9M$42.3M$34.2M
Other assets$525.3M$374.1M$322.3M$234.9M
Total assets$16.5B$15.1B$15.1B$14.8B
Accounts payable$3.0B$2.7B$2.4B$2.7B
Accrued payroll and benefit costs$283.0M$242.3M$191.7M$269.1M
Short-term debt and current portion of long-term debt$25.0M$19.5M$8.6M$70.5M
Other current liabilities$958.3M$871.6M$756.6M$749.6M
Total current liabilities$4.3B$3.8B$3.4B$3.8B
Long-term Debt, Excluding Current Maturities$5.8B$5.0B$5.3B$5.3B
Operating Lease, Liability, Noncurrent$752.2M$614.8M$641.7M$510.4M
Deferred Income Tax Liabilities, Net$427.2M$415.6M$451.9M$460.7M
Other noncurrent liabilities$235.9M$216.0M$233.9M$227.6M
Total liabilities$11.5B$10.1B$10.0B$10.4B
Preferred stock, $.01 par value; 20,000,000 shares authorized, no shares issued or outstanding0000
Common Stock$700.0K$700.0K$700.0K$728.0K
Additional capital$1.5B$2.1B$2.0B$2.0B
Retained earnings$5.5B$5.0B$4.4B$3.8B
Treasury stock, at cost($1.6B)($1.5B)($1.1B)($969.1M)
Accumulated other comprehensive income (loss)($399.5M)($547.2M)($332.0M)($377.8M)
Total stockholders' equity$5.0B$5.0B$5.0B$4.5B
Noncontrolling interest($5.2M)($5.2M)($5.2M)($4.7M)
Total WESCO International stockholders' equity$5.0B$5.0B$5.0B$4.4B
Total liabilities and stockholders' equity$16.5B$15.1B$15.1B$14.8B
Wesco International Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation$808.9M$696.6M$571.9M$667.0M
Accounts Receivable, after Allowance for Credit Loss, Current$4.7B$4.3B$4.2B$3.9B
Accounts and Other Receivables, Net, Current$461.6M$478.9M$460.3M$410.7M
Inventories, net$4.4B$4.2B$4.1B$4.0B
Prepaid expenses and other current assets$373.0M$291.9M$270.8M$251.9M
Assets, Current$10.7B$10.0B$9.6B$9.2B
Property, buildings and equipment, net of accumulated depreciation of $229,041 and $213,758 in 2014 and 2013, respectively$484.1M$476.0M$448.0M$453.3M
Operating Lease, Right-of-Use Asset$912.6M$889.0M$892.2M$844.9M
Intangible assets, net$1.7B$1.7B$1.8B$1.8B
Goodwill$3.3B$3.3B$3.3B$3.4B
Deferred Income Tax Assets, Net$47.7M$48.4M$45.9M$45.9M
Other assets$580.9M$520.2M$480.5M$448.0M
Assets$17.8B$17.0B$16.6B$16.2B
Accounts payable$3.7B$3.5B$3.4B$3.3B
Accrued payroll and benefit costs$266.5M$203.5M$251.1M$212.9M
Current portion of long-term debt$25.0M$22.8M$28.0M$27.3M
Other Liabilities, Current$1.1B$991.4M$925.5M$899.6M
Liabilities, Current$5.1B$4.7B$4.6B$4.4B
Total long-term debt$5.9B$5.7B$5.7B$5.6B
Operating Lease, Liability, Noncurrent$769.9M$749.7M$763.8M$719.0M
Deferred Income Tax Liabilities, Net$442.5M$455.8M$414.4M$414.3M
Other Liabilities, Noncurrent$332.7M$235.0M$231.8M$241.8M
Liabilities$12.6B$11.9B$11.7B$11.4B
Preferred stock, $.01 par value; 20,000,000 shares authorized, no shares issued or outstanding0000
Common stock$700.0K$700.0K$700.0K$700.0K
Additional capital$1.5B$1.5B$1.5B$1.5B
Retained earnings$5.8B$5.6B$5.4B$5.2B
Treasury stock, at cost; 25,954,686 and 25,685,964 shares in 2026 and 2025, respectively-1.7B-1.6B-1.6B-1.5B
Accumulated other comprehensive income($461.7M)($426.4M)($429.2M)($381.5M)
Total WESCO International, Inc. equity$5.2B$5.1B$4.8B$4.8B
Noncontrolling interest($7.2M)($4.9M)($6.1M)($7.2M)
Total equity$5.2B$5.1B$4.8B$4.8B
Liabilities and Equity$17.8B$17.0B$16.6B$16.2B

Cash flow statement

Wesco International Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$642.5M$719.4M$766.1M$862.1M
Depreciation and amortization$197.6M$183.2M$181.3M$179.0M
Stock-based compensation expense$40.5M$28.9M$48.1M$46.4M
Cloud computing arrangement amortization$30.2M———
Amortization of debt issuance costs and debt discount$13.1M$15.6M$14.8M$15.2M
Gain on divestiture$0($122.2M)$0$0
Loss on abandonment of assets$0$17.8M——
Other operating activities, net$10.4M$22.2M($500.0K)$3.7M
Deferred income taxes$7.4M($39.9M)($7.9M)($1.2M)
Increase (Decrease) in Accounts Receivable($558.0M)($50.7M)$52.2M($690.6M)
Increase (Decrease) in Accounts and Other Receivables($79.8M)$2.0M$3.6M($54.8M)
Inventories($446.1M)($18.0M)($68.4M)($817.0M)
Increase (Decrease) in Other Operating Assets($116.7M)($142.6M)($60.6M)($153.2M)
Accounts payable($323.7M)($329.5M)$319.7M($552.9M)
Accrued payroll and benefit costs$25.4M$62.7M($92.3M)($63.1M)
Other current and noncurrent liabilities$34.8M$93.3M($23.5M)$131.6M
Net cash provided by operating activities$125.0M$1.1B$493.2M$11.0M
Capital expenditures($99.8M)($94.7M)($92.3M)($99.4M)
Acquisition payments, net of cash acquired($36.1M)($221.3M)$0($186.8M)
Proceeds from Divestiture of Businesses, Net of Cash Divested$0$354.9M$0$0
Other investing activities, net($4.8M)$1.5M$2.1M$2.4M
Net cash used in investing activities($140.7M)$40.4M($89.6M)($283.6M)
Proceeds from short-term debt$23.4M$4.3M$17.1M$19.5M
Repayments of short-term debt($22.3M)($4.1M)($22.7M)($19.5M)
Debt issuance costs$14.0M$26.6M—($3.3M)
Proceeds from issuance of long-term debt$6.9B$6.8B$3.3B$4.5B
Repayments of Long-term Debt($6.2B)($7.1B)($3.3B)($3.8B)
Payments for taxes related to net-share settlement of equity awards($37.2M)($30.9M)($68.3M)($25.8M)
Repurchases of common stock($75.0M)($425.0M)($75.0M)($11.1M)
Redemption of preferred stock($540.3M)———
Payment of common stock dividends($88.4M)($81.5M)($76.6M)—
Payment of preferred stock dividends($27.3M)($57.4M)($57.4M)—
Other financing activities, net$16.0M$28.6M$5.5M$16.2M
Net cash provided (used) by financing activities($92.7M)($928.3M)($403.9M)$584.0M
Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation$10.6M($34.8M)($2.9M)$3.3M
Net change in cash and cash equivalents($97.8M)$178.5M($3.2M)$314.8M
Cash and cash equivalents at the beginning of period$702.6M$524.1M$527.3M$527.3M
Cash and cash equivalents at the end of period$604.8M$702.6M$524.1M—
Cash paid for interest$357.4M$331.2M$386.8M$272.4M
Cash paid for taxes$237.8M$253.3M$207.9M$292.9M
Wesco International Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$363.7M$154.1M$481.6M$293.1M
Depreciation and amortization$101.8M$50.7M$145.8M$96.7M
Stock-based compensation expense$35.2M$16.1M$29.3M$18.6M
Hosting Arrangement, Service Contract, Implementation Cost, Capitalized, Amortization Expense$22.6M$11.0M$20.1M—
Amortization of Debt Issuance Costs and Discounts$7.4M$3.5M$9.9M$6.6M
Other operating activities, net$11.4M($800.0K)($1.2M)$8.1M
Increase (Decrease) in Accounts Receivable$641.0M$216.1M$703.6M$431.2M
Increase (Decrease) in Accounts and Other Receivables$85.4M$66.4M($43.0M)$12.8M
Inventories, net($432.4M)($215.2M)($506.3M)($403.1M)
Increase (Decrease) in Other Operating Assets($192.5M)($48.4M)($71.3M)($24.4M)
Accounts payable$726.0M$449.5M$674.1M$574.7M
Accrued payroll and benefit costs($19.2M)($80.5M)($3.5M)($38.0M)
Other current and noncurrent liabilities$192.3M$3.6M$21.2M$21.9M
Net cash provided by operating activities$275.1M$221.4M$53.1M$135.8M
Capital expenditures($51.6M)($23.4M)($55.4M)($42.2M)
Cash paid for acquisition$0$0($36.0M)($36.0M)
Other investing activities$3.6M$3.5M($9.0M)$1.3M
Net cash used in investing activities($48.0M)($19.9M)($100.4M)($76.9M)
Proceeds from issuance of long-term debt$5.3B$2.4B$5.1B$3.6B
Repayments of Other Long-term Debt$5.2B$2.4B$4.4B$3.0B
Payments of Debt Issuance Costs($19.1M)($19.1M)($14.0M)($14.0M)
Payments for Repurchase of Common Stock($48.1M)($22.0M)($35.9M)($18.4M)
Payments for Repurchase of Common Stock($39.9M)($25.0M)($75.0M)($50.0M)
Payments of Ordinary Dividends, Common Stock($48.8M)($24.4M)($66.3M)($44.2M)
Payments of Ordinary Dividends, Preferred Stock and Preference Stock$0$0$27.3M$27.3M
Other financing activities, net($18.0M)($6.7M)($14.9M)($19.1M)
Net cash used in financing activities($21.9M)($108.2M)($94.2M)($108.3M)
Proceeds from (Repayments of) Short-term Debt($3.4M)($4.4M)$4.9M$5.4M
Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation($1.1M)($1.5M)$10.8M$13.8M
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total$204.1M$91.8M($130.7M)($35.6M)
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation$808.9M$696.6M$571.9M$667.0M
Interest Paid, Excluding Capitalized Interest, Operating Activity$172.3M$111.3M$275.3M$161.9M
Income Tax Paid, before Refund Received$154.6M$27.5M$213.2M$143.1M
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability$139.6M$60.9M$300.5M$203.0M
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability$25.8M$16.1M——
Payments for Repurchase of Preferred Stock and Preference Stock$0—($540.3M)($540.3M)
Deferred Income Tax Expense (Benefit)$14.4M$27.5M——

Wesco International Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.