Vishay Precision Group, Inc. (VPG) financial statements: income statement, balance sheet and cash flow

Vishay Precision Group, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Vishay Precision Group, Inc. reported revenue of $307.2M (+0.2% year on year) and net income of $5.3M (-45.7% year on year).

Income statement

Vishay Precision Group, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net revenues$307.2M$306.5M$355.0M$362.6M
Costs of products sold$187.8M$181.0M$204.7M$213.0M
Gross profit$119.4M$125.5M$150.3M$149.6M
Selling, general, and administrative expenses$109.6M$107.5M$106.8M$104.3M
Acquisition costs$0$101.0K$0$0
Gain on asset held for sale($5.5M)———
Restructuring costs$1.5M$1.1M$1.6M$1.5M
Operating income$13.8M$16.9M$42.0M$43.8M
Interest expense($1.9M)($2.5M)($4.0M)($2.3M)
Other($3.1M)$3.2M$456.0K$3.6M
Other income (expenses)($5.1M)$700.0K($3.5M)$1.3M
Income before taxes$8.8M$17.6M$38.4M$45.1M
Income tax expense$3.5M$7.7M$12.4M$8.5M
Net earnings$5.3M$9.8M$26.0M$36.6M
Less: net earnings (loss) attributable to noncontrolling interests$49.0K($77.0K)$303.0K$490.0K
Net earnings attributable to VPG stockholders$5.3M$9.9M$25.7M$36.1M
Basic earnings per share attributable to VPG stockholders (in dollars per share)$0.40$0.74$1.89$2.65
Diluted earnings per share attributable to VPG stockholders (in dollars per share)$0.40$0.74$1.88$2.63
Weighted average shares outstanding - basic (in shares)13.3M13.4M13.6M13.6M
Weighted average shares outstanding - diluted (in shares)13.3M13.4M13.7M13.7M
Vishay Precision Group, Inc. income statement, quarters
Line itemJul 4, 2026 · Q3Apr 4, 2026 · Q2Sep 27, 2025 · Q3Jun 28, 2025 · Q2
Interest expense($345.0K)($329.0K)($425.0K)($550.0K)
Other($1.2M)($169.0K)$159.0K($1.3M)
Other expense($1.6M)($498.0K)($266.0K)($1.8M)
(Loss) income before taxes($1.9M)($158.0K)$9.9M$896.0K
Income tax (benefit) expense($148.0K)$129.0K$2.0M$592.0K
Net (loss) earnings($1.7M)($287.0K)$7.9M$304.0K
Less: net earnings attributable to noncontrolling interests$14.0K$32.0K$74.0K$56.0K
Net (loss) earnings attributable to VPG stockholders($1.7M)($319.0K)$7.9M$248.0K
Basic (loss) earnings per share attributable to VPG stockholders (in dollars per share)-$0.13-$0.02$0.59$0.02
Diluted (loss) earnings per share attributable to VPG stockholders (in dollars per share)-$0.13-$0.02$0.59$0.02
Weighted average shares outstanding - basic (in shares)13.3K13.3K13.3M13.3M
Weighted average shares outstanding - diluted (in shares)13.3K13.3K13.3M13.3M
Net revenues$83.9M$84.4M$79.7M$75.2M
Costs of products sold$51.5M$51.5M$47.6M$44.6M
Gross profit$32.4M$32.9M$32.1M$30.6M
Selling, general and administrative expenses$32.0M$32.1M$27.3M$27.7M
Restructuring charges in 2026$773.0K$449.0K$214.0K$185.0K
Operating (loss) income($294.0K)$340.0K$10.2M$2.7M

Balance sheet

Vishay Precision Group, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$87.4M$79.3M$84.0M$88.6M
Accounts receivable, net of allowances for credit losses of $523 and $510, respectively$56.3M$51.2M$56.4M$60.1M
Raw materials$32.8M$33.0M$34.0M$31.9M
Work in process$25.8M$27.2M$26.6M$26.4M
Finished goods$24.3M$24.0M$27.6M$26.4M
Inventories$82.8M$84.2M$88.1M$84.7M
Prepaid expenses and other current assets$20.4M$17.1M$14.5M$18.5M
Assets held for sale$0$5.2M——
Total current assets$247.0M$236.9M$243.1M$251.8M
Land$2.4M$2.3M$4.2M$4.1M
Buildings and improvements$78.7M$68.1M$73.0M$71.6M
Machinery and equipment$137.2M$132.9M$131.7M$125.3M
Software$11.7M$10.4M$9.6M$9.5M
Construction in progress$4.2M$11.2M$11.4M$10.1M
Accumulated depreciation($158.1M)($145.5M)($139.2M)($133.5M)
Property and equipment, net$76.1M$79.5M$90.6M$87.1M
Goodwill$47.4M$46.8M$45.7M$45.5M
Intangible assets, net$38.2M$41.8M$44.6M$48.2M
Operating lease right-of-use assets$22.9M$24.3M$27.0M$24.3M
Other assets$24.4M$21.5M$20.5M$19.7M
Total assets$455.9M$450.9M$471.6M$476.7M
Trade accounts payable$10.5M$9.9M$11.7M$13.8M
Payroll and related expenses$19.6M$18.5M$19.0M$22.0M
Other accrued expenses$20.8M$19.7M$22.4M$20.3M
Income taxes$0$880.0K$4.5M$4.1M
Current portion of operating lease liabilities$4.3M$4.0M$4.0M$4.2M
Total current liabilities$55.3M$53.0M$61.6M$64.3M
Long-term debt$20.6M$31.4M$31.9M$60.8M
Deferred income taxes$3.8M$3.8M$3.5M$4.2M
Operating lease liabilities$19.5M$19.9M$22.6M$20.0M
Other liabilities$14.2M$14.2M$14.8M$13.1M
Accrued pension and other postretirement costs$6.2M$6.7M$7.3M$7.8M
Total liabilities$119.7M$129.1M$141.6M$170.2M
Preferred stock, par value $1.00 per share: authorized - 1,000,000 shares; none issued$0.00$0.00$0.00—
Common stock, par value $0.10 per share: authorized - 25,000,000 shares; 12,256,197 shares outstanding as of December 31, 2025 and 12,215,668 shares outstanding as of December 31, 2024$1443000.00$1439000.00$1433000.00$1428000.00
Treasury stock, at cost - 1,137,995 shares held at December 31, 2025 and December 31, 2024-25.3M———
Capital in excess of par value$204.4M$202.8M$202.7M$201.2M
Retained earnings$197.3M$192.0M$182.1M$156.4M
Accumulated other comprehensive loss($41.4M)($48.9M)($38.9M)($40.9M)
Total Vishay Precision Group, Inc. stockholders' equity$336.4M$322.0M$329.8M$306.5M
Noncontrolling interests($144.0K)($107.0K)$83.0K($25.0K)
Total equity$336.2M$321.9M$329.9M$306.5M
Total liabilities and equity$455.9M$450.9M$471.6M$476.7M
Vishay Precision Group, Inc. balance sheet, quarters
Line itemJul 4, 2026Apr 4, 2026Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$75.7M$82.5M$86.3M$90.4M
Accounts receivable, net$62.2M$61.4M$59.6M$52.0M
Raw materials$30.2M$32.1M$32.5M$32.3M
Work in process$30.2M$28.4M$28.9M$30.7M
Finished goods$23.8M$22.4M$24.5M$23.3M
Inventories, net$84.2M$82.9M$86.0M$86.3M
Prepaid expenses and other current assets$22.2M$19.3M$20.5M$19.0M
Total current assets$244.3M$246.1M$252.3M$252.9M
Land$2.4M$2.4M$2.4M$2.4M
Buildings and improvements$80.5M$79.3M$78.5M$78.6M
Machinery and equipment$141.1M$139.5M$136.4M$136.6M
Software$12.2M$12.1M$11.5M$10.9M
Construction in progress$1.7M$3.3M$3.5M$2.3M
Accumulated depreciation($162.8M)($160.8M)($155.7M)($153.4M)
Property and equipment, net$75.1M$75.7M$76.6M$77.3M
Goodwill$47.1M$47.2M$47.3M$47.4M
Intangible assets, net$36.1M$37.2M$39.2M$40.2M
Operating lease right of use asset$22.1M$22.7M$22.8M$23.1M
Other non-current assets$26.1M$25.0M$24.2M$24.7M
Total assets$450.7M$453.8M$462.3M$465.6M
Trade accounts payable$11.4M$11.7M$10.8M$10.3M
Payroll and related expenses$20.3M$18.9M$19.7M$19.7M
Other accrued expenses and other current liabilities$22.4M$20.0M$24.2M$23.5M
Current portion of operating lease liabilities$4.7M$4.4M$4.2M$4.3M
Total current liabilities$58.8M$55.0M$61.5M$58.1M
Long-term debt$15.6M$20.6M$20.6M$31.5M
Deferred income taxes$3.7M$4.3M$2.6M$3.9M
Operating lease liabilities$18.9M$19.3M$19.1M$19.2M
Other non-current liabilities$14.8M$13.9M$14.1M$14.9M
Accrued pension and other postretirement costs$6.3M$6.2M$6.7M$6.7M
Total liabilities$118.1M$119.4M$124.5M$134.3M
Common stock, par value $0.10 per share: 25,000,000 shares authorized; 12,297,543 shares outstanding as of July 4, 2026 and 12,256,197 shares outstanding as of December 31, 2025$1447000.00$1445000.00$1443000.00$1442000.00
Treasury stock, at cost - 1,137,995 shares held at July 4, 2026 and December 31, 2025-25.3M-25.3M-25.3M-25.3M
Capital in excess of par value$205.5M$204.8M$204.0M$203.5M
Retained earnings$195.2M$197.0M$199.1M$191.3M
Accumulated other comprehensive loss($44.1M)($43.2M)($41.5M)($39.7M)
Total Vishay Precision Group, Inc. stockholders' equity$332.8M$334.7M$337.8M$331.2M
Noncontrolling interests($144.0K)($240.0K)$46.0K$44.0K
Total equity$332.6M$334.5M$337.8M$331.3M
Total liabilities and equity$450.7M$453.8M$462.3M$465.6M

Cash flow statement

Vishay Precision Group, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings$5.3M$9.8M$26.0M$36.6M
Depreciation and amortization$15.9M$15.8M$15.6M$15.4M
Loss (gain) on disposal of property and equipment$66.0K($148.0K)$75.0K—
Gain on asset held for sale($5.5M)———
Gain on sale of short term investment$0$0($14.0K)—
Share-based compensation expense$1.8M$971.0K$2.3M$2.4M
Inventory write-offs for obsolescence$2.5M$2.4M$2.1M$1.6M
Deferred income taxes($1.9M)$69.0K($156.0K)($2.0M)
Foreign currency impacts and other items$1.1M($3.2M)$660.0K($3.9M)
Accounts receivable($3.1M)$3.2M$3.8M($4.8M)
Inventories$972.0K$2.1M($4.9M)($11.9M)
Prepaid expenses and other current assets($2.8M)($4.0M)$4.2M($2.8M)
Trade accounts payable$402.0K($416.0K)($2.7M)$889.0K
Other current liabilities$567.0K($5.6M)$56.0K$3.4M
Other non current assets and liabilities, net($816.0K)($760.0K)$439.0K($1.4M)
Accrued pension and other postretirement costs, net($70.0K)($430.0K)($1.5M)($426.0K)
Net cash provided by operating activities$14.4M$19.8M$45.9M$33.0M
Capital expenditures($8.0M)($9.2M)($15.2M)($21.3M)
Proceeds from sale of property and equipment$10.9M$671.0K$40.0K$451.0K
Purchase of short term investment$0$0($1.0M)—
Proceeds from sale of short term investment$0$0$1.0M—
Purchase of business$0($4.4M)$0$0
Net cash provided by (used in) investing activities$2.9M($12.9M)($15.1M)($20.8M)
Debt issuance costs$0($570.0K)—$0
Payments on revolving facility($11.0M)$0($29.0M)—
Purchase of treasury stock$0($7.8M)($5.9M)($2.7M)
Distributions to noncontrolling interests($87.0K)($113.0K)($195.0K)($457.0K)
Payment of excise tax on net share repurchases($60.0K)($41.0K)——
Payments of employee taxes on certain share-based arrangements($256.0K)($860.0K)($825.0K)($435.0K)
Net cash used in by financing activities($11.4M)($9.4M)($35.9M)($3.6M)
Increase (decrease) in cash and cash equivalents$8.1M($4.7M)($4.6M)$4.2M
Cash and cash equivalents at beginning of year$79.3M$84.0M$88.6M$84.3M
Cash and cash equivalents at end of year$87.4M$79.3M$84.0M$88.6M
Effect of exchange rate changes on cash and cash equivalents$2.2M($2.2M)$545.0K($4.3M)
Capital expenditures accrued but not yet paid$872.0K$949.0K$2.3M$1.7M
Excise tax on net share repurchases accrued but not yet paid$0$60.0K$41.0K—
Vishay Precision Group, Inc. cash flow statement, quarters
Line itemJul 4, 2026 · YTDApr 4, 2026 · Q2Sep 27, 2025 · YTDJun 28, 2025 · YTD
Net loss($2.0M)($287.0K)$7.3M($651.0K)
Depreciation and amortization$8.3M$4.2M$11.9M$7.9M
(Gain) loss on sale of property and equipment($136.0K)—$64.0K$33.0K
Share-based compensation expense$1.6M$837.0K$1.6M$1.1M
Inventory write-offs for obsolescence$1.3M$606.0K$2.3M$1.6M
Deferred expense taxes($1.1M)($487.0K)($2.3M)($881.0K)
Foreign currency impacts and other items$879.0K($73.0K)$270.0K$397.0K
Accounts receivable($6.6M)($5.5M)($6.2M)$1.6M
Inventories($3.4M)($1.1M)($2.1M)($1.5M)
Prepaid expenses and other current assets($2.0M)$958.0K($2.9M)($1.2M)
Trade accounts payable$715.0K$1.3M$323.0K$329.0K
Other current liabilities$2.6M($599.0K)$6.5M$3.3M
Other non current assets and liabilities, net($370.0K)($463.0K)($1.3M)($1.0M)
Accrued pension and other postretirement costs, net($195.0K)($62.0K)$126.0K$232.0K
Net cash (used in) provided by operating activities($325.0K)($596.0K)$10.0M$11.2M
Capital expenditures($5.0M)($3.1M)($5.0M)($2.8M)
Proceeds from sale of property and equipment$297.0K—$10.9M$20.0K
Net cash used in investing activities($4.7M)($3.1M)$5.9M($2.7M)
Repayments on revolving facility($5.0M)———
(Distributions) contributions from noncontrolling interests($46.0K)($127.0K)$36.0K$108.0K
Payments of employee taxes on certain share-based arrangements($375.0K)($375.0K)($256.0K)($256.0K)
Net cash used in financing activities($5.4M)($502.0K)($11.2M)($148.0K)
Effect of exchange rate changes on cash and cash equivalents($1.2M)($722.0K)$2.3M$2.8M
(Decrease) increase in cash and cash equivalents($11.7M)($4.9M)$7.0M$11.1M
Cash and cash equivalents at beginning of period$87.4M$87.4M$79.3M$79.3M
Cash and cash equivalents at end of period$75.7M$82.5M$86.3M$90.4M
Capital expenditures accrued but not yet paid$1.5M$796.0K$1.2M$732.0K

Vishay Precision Group, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.