Vornado Realty Trust (VNO) financial statements: income statement, balance sheet and cash flow

Vornado Realty Trust's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Vornado Realty Trust reported revenue of $1.8B (+1.3% year on year) and net income of $937.2M (+4559.0% year on year).

Income statement

Vornado Realty Trust income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$1.8B$1.8B$1.8B$1.8B
Operating($920.0M)($927.8M)($905.2M)($873.9M)
Depreciation and amortization expense($462.2M)($447.5M)($434.3M)($504.5M)
General and administrative($156.1M)($148.5M)($162.9M)($133.7M)
Expense from deferred compensation plan liability($10.9M)($12.6M)($12.2M)$9.6M
Transaction related costs, impairment losses and other($2.5M)($5.2M)($50.7M)—
Total expenses($1.6B)($1.5B)($1.6B)($1.5B)
Income from partially owned entities$141.3M$112.5M$38.7M($461.4M)
Interest and other investment income, net$55.1M$46.0M$41.7M$19.9M
Income from deferred compensation plan assets$10.9M$12.6M$12.2M($9.6M)
Interest and debt expense($353.9M)($390.3M)($349.2M)($279.8M)
Gain on sales-type lease$803.2M———
Net gains on disposition of wholly owned and partially owned assets$35.3M$16.0M$71.2M$100.6M
Income before income taxes$950.7M$42.8M$62.1M($361.0M)
Income tax expense($13.5M)($22.7M)($29.2M)($21.7M)
Net income$937.2M$20.1M$32.9M($382.6M)
Consolidated subsidiaries$41.6M$51.1M$76.0M$5.7M
Operating Partnership($73.9M)($860.0K)($3.4M)$30.4M
Net income attributable to Vornado/Vornado Realty L.P.$905.0M$70.4M$105.5M($346.5M)
Preferred share dividends/unit distributions($62.1M)($62.1M)($62.1M)($62.1M)
Net income attributable to common shareholders/Class A unitholders$842.9M$8.3M$43.4M($408.6M)
Net income per common share (in dollars per share)$4.40$0.04$0.23-$2.13
Weighted average shares outstanding (in shares)191.8M190.5M191.0M191.8M
Net income per common share (in dollars per share)$4.20$0.04$0.23-$2.13
Weighted average shares outstanding (in shares)201.0M196.6M191.9M191.8M
Vornado Realty Trust income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenues$462.2M$459.1M$453.7M$441.4M
Operating($223.6M)($246.6M)($241.8M)($219.3M)
Depreciation and amortization($171.2M)($118.5M)($117.1M)($115.6M)
General and administrative($39.1M)($42.2M)($37.5M)($40.0M)
Expense from deferred compensation plan liability($2.5M)($581.0K)($6.8M)($3.1M)
Transaction related costs and other($173.0K)($762.0K)($3.6M)($721.0K)
Total expenses($436.6M)($408.7M)($406.7M)($378.7M)
Income from partially owned entities$63.2M$12.8M$21.9M$16.7M
Interest and other investment income, net$9.0M$9.3M$22.4M$11.1M
Income from deferred compensation plan assets$2.5M$581.0K$6.8M$3.1M
Interest and debt expense($89.6M)($89.2M)($84.5M)($87.9M)
Gain on debt extinguishment$32.1M———
Gain on sales-type lease$0—$0$803.2M
Net gains on disposition of wholly owned and partially owned assets$0$0$0$8.5M
Income before income taxes$42.8M($16.1M)$13.7M$817.4M
Income tax expense($3.6M)($5.9M)$5.6M($4.1M)
Net income$39.2M($22.0M)$19.2M$813.2M
Consolidated subsidiaries($5.7M)$12.7M$8.9M$11.0M
Operating Partnership($1.5M)$2.0M($1.0M)($64.9M)
Net income attributable to Vornado/Vornado Realty L.P.$32.0M($7.3M)$27.1M$759.3M
Preferred share dividends/unit distributions($15.5M)($15.5M)($15.5M)($15.5M)
Net income (loss) attributable to common shareholders/Class A unitholders$16.4M($22.8M)$11.6M$743.8M
Net (loss) income per common share (in dollars per share)$0.09-$0.12$0.06$3.87
Weighted average shares outstanding (in shares)187.3M189.7M192.1M192.0M
Net (loss) income per common share (in dollars per share)$0.08-$0.12$0.06$3.70
Weighted average shares outstanding (in shares)194.2M189.7M200.2M201.1M

Balance sheet

Vornado Realty Trust balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Land$2.4B$2.4B$2.4B$2.5B
Buildings and improvements$10.9B$10.4B$10.0B$9.8B
Development costs and construction in progress$890.1M$1.1B$1.3B$933.3M
Leasehold improvements and equipment$105.1M$120.9M$131.0M$125.4M
Total$14.3B$14.1B$13.8B$13.3B
Less accumulated depreciation and amortization($4.2B)($4.0B)($3.8B)($3.5B)
Real estate, net$10.2B$10.1B$10.0B$9.8B
Right-of-use assets$671.3M$678.8M$680.0M$684.4M
Net investment in lease$166.0M———
Cash and cash equivalents$840.9M$733.9M$997.0M$889.7M
Restricted cash$136.7M$215.7M$264.6M$131.5M
Tenant and other receivables$77.1M$58.9M$69.5M$81.2M
Investments in partially owned entities$1.9B$2.7B$2.6B$2.7B
Receivable arising from the straight-lining of rents$752.5M$707.0M$701.7M$695.0M
Deferred leasing costs, net of accumulated amortization of $233,448 and $268,532$374.6M$354.9M$355.0M$373.6M
Identified intangible assets, net of accumulated amortization of $81,962 and $75,002$110.6M$118.2M$127.1M$139.6M
Other assets$294.6M$373.5M$297.9M$474.1M
Assets$15.5B$16.0B$16.2B$16.5B
Mortgages payable, net$4.9B$5.7B$5.7B$5.8B
Senior unsecured notes, net$747.2M$1.2B$1.2B$1.2B
Unsecured term loan, net$797.3M$795.9M$794.6M$793.2M
Unsecured revolving credit facilities$720.4M$575.0M$575.0M$575.0M
Lease liabilities$699.6M$749.8M$732.9M$736.0M
Accounts payable and accrued expenses$376.2M$374.0M$411.0M$450.9M
Deferred compensation plan$113.8M$114.6M$105.2M$96.3M
Other liabilities$341.4M$317.1M$311.1M$268.2M
Total liabilities$8.7B$9.8B$9.8B$10.0B
Class A units - 16,650,713 and 16,850,803 units outstanding$554.1M$708.4M$480.3M$345.2M
Series D cumulative redeemable preferred units - 141,400 units outstanding$3.5M$3.5M$3.5M$3.5M
Total redeemable noncontrolling interests$648.0M$834.7M$638.4M$436.7M
Preferred shares of beneficial interest: no par value per share; authorized 110,000,000 shares; issued and outstanding 48,788,450 and 48,789,180 shares$1182345000.00$1182364000.00$1182459000.00$1182459000.00
Common shares of beneficial interest: $0.04 par value per share; authorized 250,000,000 shares; issued and outstanding 190,666,367 and 190,846,580 shares$7627000.00$7634000.00$7594000.00$7654000.00
Additional capital$8.3B$8.1B$8.3B$8.4B
Earnings less than distributions($3.5B)($4.1B)($4.0B)($3.9B)
Accumulated other comprehensive (loss) income($5.0K)$57.7M$65.1M$175.0M
Total shareholders' / partners' equity$6.0B$5.2B$5.5B$5.8B
Noncontrolling interests in consolidated subsidiaries$169.8M$179.0M$196.2M$236.7M
Total equity$6.2B$5.3B$5.7B$6.1B
Total liabilities, redeemable noncontrolling interests / partnership units and equity$15.5B$16.0B$16.2B$16.5B
Vornado Realty Trust balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Land$2.4B$2.4B$2.4B$2.4B
Buildings and improvements$11.1B$11.1B$10.7B$10.6B
Development costs and construction in progress$1.0B$946.8M$1.0B$872.5M
Leasehold improvements and equipment$109.1M$108.6M$111.5M$112.8M
Total$14.6B$14.6B$14.2B$13.9B
Less accumulated depreciation and amortization($4.4B)($4.3B)($4.1B)($4.0B)
Real estate, net$10.2B$10.3B$10.1B$9.9B
Right-of-use assets$668.2M$669.7M$677.6M$677.2M
Net investment in lease$166.4M$166.2M$165.8M$165.6M
Cash and cash equivalents$675.4M$1.1B$1.0B$1.2B
Restricted cash$113.6M$130.2M$142.2M$158.4M
Tenant and other receivables$97.6M$98.0M$89.3M$65.2M
Investments in partially owned entities$2.2B$2.0B$2.0B$2.0B
Receivable arising from the straight-lining of rents$803.8M$778.7M$724.8M$700.4M
Deferred leasing costs, net of accumulated amortization of $242,589 and $233,448$379.4M$382.1M$350.2M$326.7M
Identified intangible assets, net of accumulated amortization of $85,206 and $81,962$106.8M$108.7M$112.5M$114.4M
Other assets$220.6M$272.3M$394.4M$289.9M
Assets$15.6B$15.9B$15.7B$15.6B
Mortgages payable, net$4.8B$4.9B$4.9B$5.0B
Senior unsecured notes, net$841.9M$1.2B$746.9M$746.6M
Unsecured term loan, net$840.0M$839.5M$797.0M$796.6M
Unsecured revolving credit facilities$918.0M$718.0M$720.4M$575.0M
Lease liabilities$696.2M$698.1M$708.5M$710.3M
Accounts payable and accrued expenses$354.1M$367.0M$382.3M$336.5M
Deferred compensation plan$98.7M$112.8M$111.6M$104.8M
Other liabilities$320.5M$317.6M$341.6M$347.1M
Total liabilities$8.9B$9.2B$8.7B$8.6B
Class A units - 16,653,539 and 16,650,713 units outstanding$654.5M$440.4M$676.6M$638.9M
Series D cumulative redeemable preferred units - 141,400 units outstanding$3.5M$3.5M$3.5M$3.5M
Total redeemable noncontrolling interests$733.7M$526.7M$781.3M$750.1M
Preferred shares of beneficial interest: issued shares (in shares)48.8M———
Preferred shares of beneficial interest: no par value per share; authorized 110,000,000 shares; issued and outstanding 48,787,838 and 48,788,450 shares$1182505000.00$1182345000.00$1182364000.00$1182364000.00
Common shares of beneficial interest: $0.04 par value per share; authorized 250,000,000 shares; issued and outstanding 186,720,531 and 190,666,367 shares$7469000.00$7524000.00$7682000.00$7682000.00
Additional capital$8.2B$8.4B$8.2B$8.2B
Earnings less than distributions($3.6B)($3.6B)($3.3B)($3.3B)
Accumulated other comprehensive income (loss)$26.0M$15.2M$4.0M$9.9M
Total shareholders' / partners' equity$5.8B$6.0B$6.1B$6.1B
Noncontrolling interests in consolidated subsidiaries$175.7M$164.7M$170.2M$171.9M
Total equity$6.0B$6.2B$6.2B$6.3B
Total liabilities, redeemable noncontrolling interests / partnership units and equity$15.6B$15.9B$15.7B$15.6B

Cash flow statement

Vornado Realty Trust cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$937.2M$20.1M$32.9M($382.6M)
Prepaid lease payment (net of initial direct costs)$901.4M———
Gain on sales-type lease($803.2M)———
Depreciation and amortization (including amortization of deferred financing costs)$481.5M$469.4M$457.6M$526.3M
Equity in net income of partially owned entities($141.3M)($112.5M)($38.7M)$461.4M
Distributions of income from partially owned entities$114.8M$142.9M$172.9M$184.5M
Straight-lining of rents($72.0M)($5.1M)($8.8M)($46.2M)
Net gains on disposition of wholly owned and partially owned assets($35.3M)($16.0M)($71.2M)($100.6M)
Stock-based compensation expense$25.5M$30.2M$43.2M$29.2M
Amortization of interest rate cap premiums$23.5M$41.7M$11.0M—
Change in deferred tax liability$3.5M$13.0M$17.0M$14.0M
Amortization of below-market leases, net($383.0K)($3.0M)($5.3M)($5.2M)
Real estate impairment losses$0$0$45.0M$19.1M
Credit losses on investments$0$0$8.3M$0
Net realized and unrealized gain on real estate fund investments$0$0($1.9M)$2.6M
Return of capital from real estate fund investments$0$0$1.9M$5.1M
Other non-cash adjustments$4.5M$14.0M$8.9M$3.1M
Tenant and other receivables($18.8M)$4.7M$9.4M($4.4M)
Prepaid assets$8.6M($8.3M)($12.9M)$104.2M
Other assets($133.1M)($74.4M)($79.1M)($34.6M)
Lease liabilities($43.4M)$16.9M$17.6M—
Accounts payable and accrued expenses$6.3M($6.8M)$10.7M$5.7M
Other liabilities($955.0K)$11.0M$28.7M$16.5M
Net cash provided by operating activities$1.3B$537.7M$648.2M$798.9M
Proceeds from partial redemption of Fifth Avenue and Times Square JV preferred equity$749.0M———
Acquisitions of real estate and other($296.7M)$0($33.1M)($3.0M)
Additions to real estate($268.3M)($222.7M)($211.9M)($159.8M)
Development costs and construction in progress($144.6M)($242.9M)($552.7M)($738.0M)
Proceeds from sales of real estate and other$58.3M$2.0M$123.5M$373.3M
Distributions of capital from partially owned entities$50.9M$0$18.9M$34.4M
Proceeds from sale of condominium units and ancillary amenities at 220 Central Park South$37.4M$31.6M$24.5M$88.0M
Investments in partially owned entities($35.6M)($115.4M)($57.3M)($33.2M)
Investment in loan receivable($35.0M)($50.0M)——
Proceeds from maturities of U.S. Treasury bills$0$0$468.6M$597.5M
Proceeds from repayment of participation in 150 West 34th Street mortgage loan$0$0$105.0M$0
Deconsolidation of cash and restricted cash held by a previously consolidated entity$0$0($14.2M)—
Net cash provided by (used in) investing activities$115.5M($597.4M)($128.8M)($906.9M)
Repayments of borrowings($1.9B)($97.4M)($148.0M)($1.3B)
Proceeds from borrowings$835.8M$75.0M$0$1.0B
Dividends paid on common shares-141.3M-141.1M-129.1M-406.6M
Dividends paid on preferred shares-62.1M-62.1M-62.1M-62.1M
Repurchase of common shares-51.0M029.2M—
Distributions to noncontrolling interests($23.1M)($18.2M)($39.0M)($84.7M)
Deferred financing costs($7.5M)($13.9M)($4.4M)—
Contributions from noncontrolling interests in consolidated subsidiaries$6.7M$5.3M$132.7M$5.6M
Vornado Realty Trust cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$17.2M($22.0M)$932.3M$913.1M
Depreciation and amortization (including amortization of deferred financing costs)$300.5M$124.1M$363.4M$241.5M
Equity in net income of partially owned entities($76.0M)($12.8M)($135.6M)($113.6M)
Distributions of income from partially owned entities$52.9M$23.7M$80.5M$54.2M
Straight-lining of rents($52.5M)($26.2M)($44.2M)($19.7M)
Gain on debt extinguishment($32.1M)———
Stock-based compensation expense$13.5M$5.7M$19.1M$13.5M
Change in deferred tax liability$3.8M$3.0M$683.0K$4.5M
Amortization of below-market leases, net($236.0K)($101.0K)($284.0K)($184.0K)
Amortization of interest rate cap premiums$88.0K$62.0K$20.4M$14.2M
Prepaid lease payment (net of initial direct costs)$0—$901.4M$901.4M
Gain on sales-type lease$0—($803.2M)($803.2M)
Net gains on disposition of wholly owned and partially owned assets$0$0($24.0M)($24.0M)
Other non-cash adjustments$7.4M$4.2M$2.5M$4.0M
Tenant and other receivables($24.0M)($22.8M)($30.3M)($5.3M)
Prepaid assets($2.7M)($64.6M)($52.6M)$14.6M
Other assets$7.5M$18.6M($94.3M)($48.6M)
Lease liabilities($3.4M)($1.6M)($41.3M)($39.5M)
Accounts payable and accrued expenses$13.0M$18.1M$20.5M($20.4M)
Other liabilities($13.3M)$435.0K($2.8M)($7.5M)
Net cash provided by operating activities$211.4M$47.7M$1.1B$1.1B
Investments in partially owned entities($282.0M)($41.2M)($29.2M)($17.0M)
Acquisitions of real estate and other($171.8M)($171.8M)($245.3M)($22.8M)
Additions to real estate($120.3M)($66.0M)($211.5M)($152.5M)
Proceeds from repayment of loan receivable$85.0M$85.0M——
Development costs and construction in progress($62.8M)($36.3M)($117.4M)($82.1M)
Proceeds from sales of real estate and other$49.8M$0$25.7M$22.3M
Distributions of capital from partially owned entities$3.6M$350.0K$47.3M$3.3M
Proceeds from partial redemption of Fifth Avenue and Times Square JV preferred equity$0$0$749.0M$749.0M
Proceeds from sale of condominium units and ancillary amenities at 220 Central Park South$0$0$24.8M$24.8M
Net cash (used in) provided by investing activities($498.6M)($229.9M)$208.5M$525.2M
Proceeds from borrowings$1.7B$1.5B$835.4M$120.0M
Repayments of borrowings($1.4B)($968.1M)($1.9B)($1.3B)
Repurchase of common shares-133.4M-79.9M——
Deferred financing costs($34.3M)($35.1M)($6.8M)($470.0K)
Dividends paid on preferred shares-31.1M-15.5M-46.6M-31.1M
Distributions to noncontrolling interests($2.0M)($107.0K)($1.4M)($1.4M)
Contributions from noncontrolling interests$0$0$1.9M$673.0K
Other financing activity, net$81.0K$117.0K($41.0K)$24.0K
Net cash provided by (used in) financing activities$98.6M$416.1M($1.1B)($1.2B)
Net (decrease) increase in cash and cash equivalents and restricted cash($188.6M)$234.0M$202.5M$413.7M
Cash and cash equivalents and restricted cash at beginning of period$977.5M$977.5M$949.6M$949.6M
Cash and cash equivalents and restricted cash at end of period$788.9M$1.2B$1.2B$1.4B
Cash and cash equivalents at beginning of period$840.9M$840.9M$733.9M$733.9M
Restricted cash at beginning of period$136.7M$136.7M$215.7M$215.7M

Vornado Realty Trust score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.