Vulcan Materials Co (VMC) financial statements: income statement, balance sheet and cash flow

Vulcan Materials Co's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Vulcan Materials Co reported revenue of $7.9B (+7.1% year on year) and net income of $1.1B (+18.1% year on year).

Income statement

Vulcan Materials Co income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$7.9B$7.4B$7.8B$7.3B
Cost of revenues($5.8B)($5.4B)($5.8B)$5.8B
Gross profit$2.2B$2.0B$1.9B$1.6B
Selling, administrative and general expenses($564.1M)($531.1M)($542.8M)$515.1M
Gain on sale of property, plant & equipment and businesses$52.4M$52.3M$76.4M$10.7M
Loss on impairments$0($86.6M)($28.3M)($67.9M)
Other operating expense, net($43.3M)($69.7M)($26.4M)($34.0M)
Operating earnings$1.6B$1.4B$1.4B$951.4M
Other nonoperating expense, net($3.2M)($22.1M)($2.7M)$5.1M
Interest income$13.4M$20.9M$16.5M$800.0K
Interest expense($239.7M)($191.2M)($196.1M)$169.2M
Earnings from continuing operations before income taxes$1.4B$1.2B$1.2B$788.1M
Current($281.6M)($261.3M)($343.6M)$133.4M
Deferred($25.9M)$9.9M$44.2M$59.6M
Total income tax expense($307.5M)($251.4M)$299.4M$193.0M
Earnings from continuing operations$1.1B$920.7M$945.7M$595.1M
Loss on discontinued operations, net of tax($4.5M)($7.6M)($10.8M)($18.6M)
Net earnings$1.1B$913.1M$934.9M$576.5M
Earnings attributable to noncontrolling interest($1.4M)($1.2M)($1.7M)($900.0K)
Net earnings attributable to Vulcan$1.1B$911.9M$933.2M$575.6M
Amortization of accumulated cash flow hedge losses$1.7M$1.7M$1.6M$1.5M
Adjustment for funded status of benefit plans($3.9M)$9.7M$4.2M($6.5M)
Amortization of accumulated benefit plan costs$4.0M$5.0M$5.1M$3.0M
Other comprehensive income$1.8M$16.4M$10.9M($2.0M)
Comprehensive income$1.1B$929.5M$945.8M$574.5M
Comprehensive earnings attributable to noncontrolling interest($1.4M)($1.2M)($1.7M)($900.0K)
Comprehensive income attributable to Vulcan$1.1B$928.3M$944.1M$573.6M
Continuing operations$8.19$6.95$7.1$4.47
Discontinued operations($0.03)($0.06)($0.08)($0.14)
Net earnings$8.16$6.89$7.02$4.33
Continuing operations$8.15$6.91$7.06$4.45
Discontinued operations($0.04)($0.06)($0.08)($0.14)
Net earnings$8.11$6.85$6.98$4.31
Basic (in shares)132.0M132.3M133.0M133.0M
Assuming dilution (in shares)132.7M133.1M133.7M133.6M
Vulcan Materials Co income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenues$2.2B$1.8B$2.3B$2.1B
Cost of revenues($1.5B)($1.3B)($1.6B)($1.5B)
Gross profit$625.5M$422.7M$697.2M$625.2M
Selling, administrative and general expenses($141.3M)($135.7M)($145.3M)($144.5M)
Gain (loss) on sale of property, plant & equipment and businesses($11.3M)($300.0K)$600.0K$1.2M
Other operating expense, net($17.4M)($21.3M)($9.3M)($10.9M)
Operating earnings$455.5M$265.4M$543.2M$471.0M
Other nonoperating income (expense), net$3.7M$1.4M$700.0K$2.4M
Interest expense, net($54.7M)($53.9M)($55.3M)($59.2M)
Earnings from continuing operations before income taxes$404.5M$212.9M$488.6M$414.2M
Income tax expense($81.4M)($45.9M)($112.4M)($91.3M)
Earnings from continuing operations$323.1M$167.0M$376.2M$322.9M
Gain (loss) on discontinued operations, net of tax$1.2M($1.0M)($1.2M)($2.1M)
Net earnings$324.3M$166.0M$375.0M$320.8M
(Earnings) loss attributable to noncontrolling interest($900.0K)($500.0K)($100.0K)$100.0K
Net earnings attributable to Vulcan$323.4M$165.5M$374.9M$320.9M
Amortization of accumulated cash flow hedge losses$400.0K$500.0K$400.0K$400.0K
Amortization of accumulated benefit plan costs$1.1M$900.0K$1.1M$1.1M
Other comprehensive income$1.5M$1.4M$1.5M$1.5M
Comprehensive income$325.8M$167.4M$376.5M$322.3M
Comprehensive (earnings) loss attributable to noncontrolling interest($900.0K)($500.0K)($100.0K)$100.0K
Comprehensive income attributable to Vulcan$324.9M$166.9M$376.4M$322.4M
Continuing operations (in usd per share)$2.48$1.27$2.85$2.44
Net earnings (in usd per share)$2.49$1.27$2.84$2.43
Continuing operations (in usd per share)$2.47$1.27$2.83$2.43
Discontinued operations (in usd per share)$0.01$0.00-$0.01-$0.01
Net earnings (in usd per share)$2.48$1.26$2.82$2.42
Basic (in shares)129.8M130.7M132.1M132.2M
Assuming dilution (in shares)130.3M131.2M132.9M132.9M
Effective tax rate from continuing operations20.1%21.6%23.0%22.0%

Balance sheet

Vulcan Materials Co balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$183.3M$559.7M$931.1M$161.4M
Restricted cash$6.1M$41.1M$18.1M$100.0K
Accounts and notes receivable, net$887.7M$892.3M$889.7M—
Inventories$680.5M$681.8M$615.6M$579.3M
Other current assets$101.8M$90.8M$70.4M$115.9M
Assets held for sale$708.5M———
Total current assets$2.6B$2.3B$2.5B$1.9B
Investments and long-term receivables$33.7M$31.3M$31.3M$31.8M
Property, plant & equipment, net$8.1B$8.5B$6.2B$6.1B
Operating lease right-of-use assets, net$521.5M$526.4M$511.7M$572.6M
Goodwill$3.8B$3.8B$3.5B$3.7B
Other intangible assets, net$1.5B$1.7B$1.5B$1.7B
Other noncurrent assets$158.8M$317.1M$267.7M$285.2M
Total assets$16.7B$17.1B$14.5B$14.2B
Current maturities of long-term debt$400.0K$400.5M$500.0K$500.0K
Trade payables and accruals$438.5M$407.0M$390.4M$454.5M
Accrued salaries, wages and management incentives$130.7M$124.0M$135.8M$112.7M
Accrued interest$24.4M$31.4M$32.8M$20.0M
Other current liabilities$332.8M$276.2M$238.1M$268.9M
Liabilities held for sale$29.3M———
Total current liabilities$956.1M$1.2B$797.6M$956.6M
Long-term debt$4.4B$4.9B$3.9B$3.9B
Deferred income taxes, net$1.4B$1.3B$1.0B$1.1B
Pension and other postretirement benefits$64.2M$75.2M$83.6M$82.2M
Asset retirement obligations$456.5M$427.4M$324.1M$311.3M
Deferred revenue$130.6M$137.8M$145.3M$159.8M
Noncurrent operating lease liabilities$522.6M$521.4M$507.4M$548.4M
Other noncurrent liabilities$301.5M$318.0M$273.6M$276.1M
Total liabilities$8.2B$9.0B$7.0B$7.3B
Common stock, $1 par value, Authorized 480.0 shares, Outstanding 130.6 and 132.1 shares, respectively130.6M132.1M——
Capital in excess of par value$2.9B$2.9B$2.9B$2.8B
Retained earnings$5.6B$5.2B$4.6B$4.1B
Accumulated other comprehensive loss($125.6M)($127.4M)($143.8M)($154.7M)
Total shareholders' equity$8.5B$8.1B$7.5B$6.9B
Noncontrolling interest$23.8M$23.9M$24.5M$23.6M
Total equity$8.5B$8.1B$7.5B$7.0B
Total liabilities and equity$16.7B$17.1B$14.5B$14.2B
Vulcan Materials Co balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$194.2M$140.2M$191.3M$347.4M
Restricted cash$94.5M$3.5M$3.9M$3.6M
Accounts and notes receivable, net$1.1B$965.6M$1.2B$1.1B
Inventories$688.7M$695.8M$687.1M$725.5M
Other current assets$86.3M$79.1M$104.0M$88.1M
Assets held for sale$0$698.2M$97.3M—
Total current assets$2.2B$2.6B$2.3B$2.2B
Investments and long-term receivables$174.0M$33.7M$33.6M$32.9M
Property, plant & equipment, net$8.2B$8.1B$8.4B$8.3B
Operating lease right-of-use assets, net$523.4M$525.9M$522.0M$546.1M
Goodwill$3.8B$3.8B$3.8B$3.8B
Other intangible assets, net$1.4B$1.5B$1.8B$1.8B
Other noncurrent assets$189.4M$170.9M$166.3M$152.0M
Total assets$16.4B$16.7B$17.0B$17.0B
Current maturities of long-term debt$400.0M$0$400.0K$500.0K
Total short-term debt$0$197.0M—$550.0M
Trade payables and accruals$382.3M$398.8M$422.6M$383.5M
Other current liabilities$449.0M$374.0M$556.2M$407.9M
Liabilities held for sale$0$27.5M$37.6M—
Total current liabilities$1.2B$997.3M$1.0B$1.3B
Long-term debt$4.0B$4.4B$4.4B$4.4B
Deferred income taxes, net$1.3B$1.4B$1.4B$1.3B
Deferred revenue$127.0M$129.0M$132.3M$134.3M
Noncurrent operating lease liabilities$521.2M$525.8M$506.2M$536.1M
Other noncurrent liabilities$819.1M$820.0M$813.8M$849.9M
Total liabilities$8.0B$8.2B$8.2B$8.5B
Common stock, $1 par value, Authorized 480.0 shares, Outstanding 129.4 , 130.6 and 132.0 shares, respectively129.4M130.3M132.0M132.0M
Capital in excess of par value$2.9B$2.9B$2.9B$2.9B
Retained earnings$5.5B$5.5B$5.8B$5.5B
Accumulated other comprehensive loss($122.7M)($124.2M)($123.1M)($124.5M)
Total shareholders' equity$8.5B$8.5B$8.7B$8.4B
Noncontrolling interest$23.9M$24.4M$22.9M$22.8M
Total equity$8.5B$8.5B$8.8B$8.4B
Total liabilities and equity$16.4B$16.7B$17.0B$17.0B

Cash flow statement

Vulcan Materials Co cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings$1.1B$913.1M$934.9M$576.5M
Depreciation, depletion, accretion and amortization$748.5M$632.2M$617.0M$587.5M
Noncash operating lease expense$54.2M$51.4M$53.9M$60.3M
Net gain on sale of property, plant & equipment and businesses($52.4M)($52.3M)($76.4M)($10.7M)
Loss on impairments$0$86.6M$28.3M$67.9M
Contributions to pension plans($14.6M)($8.7M)($7.4M)($7.8M)
Share-based compensation expense$63.1M$53.4M$63.2M$41.1M
Deferred income taxes, net$26.1M($9.4M)($43.3M)$57.7M
Accounts and notes receivable$3.8M$63.2M$28.2M($53.3M)
Inventories($15.5M)($27.4M)($54.6M)($49.5M)
Other assets($51.7M)($93.0M)$27.8M($101.8M)
Accrued interest and income taxes($7.3M)($6.8M)$18.8M$400.0K
Trade payables and other accruals$75.7M($193.0M)($25.1M)($17.4M)
Other noncurrent liabilities($103.7M)($20.4M)($42.4M)($36.4M)
Other, net$8.7M$20.7M$13.9M$24.2M
Net cash provided by operating activities$1.8B$1.4B$1.5B$1.1B
Purchases of property, plant & equipment($677.7M)($603.5M)($872.6M)($612.6M)
Proceeds from sale of property, plant & equipment$24.1M$54.7M$94.6M$38.7M
Proceeds from sale of businesses$127.4M$200.0K$613.6M$50.0M
Payment for businesses acquired, net of acquired cash and adjustments($13.5M)($2.3B)$900.0K($529.2M)
Other, net$10.5M($100.0K)$0$100.0K
Net cash used for investing activities($529.2M)($2.8B)($163.5M)($1.1B)
Proceeds from short-term debt$0$8.0M$166.1M$1.4B
Payment of short-term debt($550.0M)($8.0M)($266.1M)($1.3B)
Payment of current maturities and long-term debt($400.5M)($550.5M)($550.5M)($557.7M)
Proceeds from issuance of long-term debt$0$2.0B$550.0M$550.0M
Debt issuance and exchange costs$0($31.6M)($3.4M)($2.8M)
Payment of finance leases($10.9M)($13.0M)($30.8M)($33.8M)
Purchases of common stock($438.4M)($68.8M)($200.0M)$0
Dividends paid($259.8M)($244.4M)($228.4M)($212.6M)
Share-based compensation, shares withheld for taxes-34.0M-33.0M-21.9M-18.5M
Distribution to noncontrolling interest($1.5M)($1.8M)($800.0K)—
Other, net($100.0K)$0$200.0K$200.0K
Net cash provided by (used for) financing activities($1.7B)$1.1B($585.6M)($175.2M)
Net increase (decrease) in cash and cash equivalents and restricted cash($411.4M)($348.4M)$787.7M($80.0M)
Cash and cash equivalents and restricted cash at beginning of year$600.8M$949.2M$161.5M$241.5M
Cash and cash equivalents and restricted cash at end of year$189.4M$600.8M$949.2M$161.5M
Vulcan Materials Co cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net earnings$490.3M$166.0M$825.3M$450.2M
Depreciation, depletion, accretion and amortization$347.8M$170.3M$563.2M$371.8M
Noncash operating lease expense$26.9M$13.5M$40.1M$26.7M
Net (gain) loss on sale of property, plant & equipment and businesses$11.6M$300.0K($9.2M)($8.6M)
Contributions to pension plans($4.2M)($800.0K)($13.8M)($3.4M)
Share-based compensation expense$24.7M$15.5M$49.9M$33.0M
Deferred income taxes, net($68.2M)$3.3M$56.5M($11.3M)
Changes in assets and liabilities before initial effects of business acquisitions and dispositions($254.1M)($130.5M)($256.3M)($273.0M)
Other, net$9.8M$3.5M$14.3M$7.8M
Net cash provided by operating activities$584.6M$241.1M$1.3B$593.2M
Purchases of property, plant & equipment($370.4M)($176.5M)($492.9M)($270.9M)
Proceeds from sale of property, plant & equipment$18.1M$1.6M$23.0M$19.2M
Proceeds from sale of businesses$572.1M$0$19.0M$19.0M
Payment for businesses acquired, net of acquired cash($75.0M)$0($8.5M)($5.2M)
Net cash provided by (used for) investing activities$144.8M($174.9M)($450.9M)($236.9M)
Payment of short-term debt and other financing obligations($50.0M)($50.0M)($550.0M)$0
Payment of current maturities and long-term debt($300.0K)($400.0K)($400.5M)($400.4M)
Payment of finance leases($4.9M)($3.3M)($8.5M)($5.8M)
Purchases of common stock($399.8M)($149.5M)($38.1M)($38.1M)
Dividends paid($135.4M)($67.9M)($195.4M)($130.7M)
Share-based compensation, shares withheld for taxes-38.3M-37.8M-30.5M-29.3M
Distribution to noncontrolling interest($1.4M)—($1.5M)($1.5M)
Other, net$0$0$8.5M$1.0M
Net cash used for financing activities($630.1M)($111.9M)($1.2B)($606.1M)
Net increase (decrease) in cash and cash equivalents and restricted cash$99.3M($45.7M)($405.6M)($249.8M)
Cash and cash equivalents and restricted cash at beginning of year$189.4M$189.4M$600.8M$600.8M
Cash and cash equivalents and restricted cash at end of period$288.7M$143.7M$195.2M$351.0M

Vulcan Materials Co score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.