Veralto Corporation (VLTO) financial statements: income statement, balance sheet and cash flow

Veralto Corporation's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Veralto Corporation reported revenue of $5.5B (+6.0% year on year) and net income of $940.0M (+12.8% year on year).

Income statement

Veralto Corporation income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FY
Sales$5.5B$5.2B$5.0B
Cost of sales($2.2B)($2.1B)($2.1B)
Gross profit$3.3B$3.1B$2.9B
Selling, general and administrative expenses($1.8B)($1.6B)($1.5B)
Research and development expenses($266.0M)($253.0M)($225.0M)
Operating profit$1.3B$1.2B$1.1B
Other income (expense), net($8.0M)($9.0M)($14.0M)
Interest expense, net($96.0M)($113.0M)($30.0M)
Earnings before income taxes$1.2B$1.1B$1.1B
Income taxes($233.0M)($253.0M)($257.0M)
Net earnings$940.0M$833.0M$839.0M
Basic (in usd per share)$3.79$3.37$3.41
Diluted (in usd per share)$3.76$3.34$3.40
Basic (in shares)248.3M247.3M246.4M
Diluted (in shares)250.3M249.6M246.8M
Veralto Corporation income statement, quarters
Line itemJul 3, 2026 · Q3Apr 3, 2026 · Q2Oct 3, 2025 · Q4Jul 4, 2025 · Q3
Sales$1.5B$1.4B$1.4B$1.4B
Cost of sales($572.0M)($568.0M)($560.0M)($549.0M)
Gross profit$902.0M$854.0M$844.0M$822.0M
Selling, general and administrative expenses($514.0M)($448.0M)($451.0M)($442.0M)
Research and development expenses($73.0M)($68.0M)($67.0M)($67.0M)
Operating profit$315.0M$338.0M$326.0M$313.0M
Other income (expense), net$1.0M$7.0M$1.0M$0
Interest expense, net($27.0M)($24.0M)($21.0M)($28.0M)
Earnings before income taxes$289.0M$321.0M$306.0M$285.0M
Income taxes($48.0M)($67.0M)($67.0M)($63.0M)
Net earnings$241.0M$254.0M$239.0M$222.0M
Basic (in usd per share)$0.98$1.03$0.96$0.89
Diluted (in usd per share)$0.98$1.02$0.95$0.89
Basic (in shares)245.2M247.6M248.5M248.2M
Diluted (in shares)245.8M249.2M250.6M249.9M

Balance sheet

Veralto Corporation balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FY
Cash and cash equivalents$2.0B$1.1B$762.0M
Trade accounts receivable, less allowance for credit losses of $36 and $37, respectively$897.0M$812.0M$826.0M
Inventories$307.0M$288.0M$297.0M
Prepaid expenses and other current assets$197.0M$186.0M$188.0M
Total current assets$3.4B$2.4B$2.1B
Property, plant and equipment, net$294.0M$268.0M$262.0M
Other long-term assets$605.0M$523.0M$398.0M
Goodwill$2.8B$2.7B$2.5B
Other intangible assets, net$524.0M$535.0M$427.0M
Total assets$7.7B$6.4B$5.7B
Current portion of long-term debt$700.0M——
Trade accounts payable$416.0M$395.0M$431.0M
Accrued expenses and other liabilities$940.0M$850.0M$834.0M
Total current liabilities$2.1B$1.2B$1.3B
Other long-term liabilities$558.0M$517.0M$410.0M
Long-term debt$2.0B$2.6B$2.6B
Preferred stock - $0.01 par value as of December 31, 2025 and December 31, 2024, 15 million shares authorized as of both dates; and 0 shares issued and outstanding as of both dates000
Common stock - $0.01 par value as of December 31, 2025 and December 31, 2024, 1.0 billion shares authorized as of both dates; and 248.4 million shares and 247.4 million shares issued and outstanding, respectively2.0M2.0M2.0M
Additional paid-in capital$2.3B$2.2B$2.2B
Retained earnings$1.7B$917.0M$178.0M
Accumulated other comprehensive loss($913.0M)($1.1B)($954.0M)
Total Veralto stockholders’ equity$3.1B$2.0B$1.4B
Noncontrolling interests$1.0M$7.0M$6.0M
Total stockholders’ equity$3.1B$2.0B$1.4B
Total liabilities and stockholders’ equity$7.7B$6.4B$5.7B
Veralto Corporation balance sheet, quarters
Line itemJul 3, 2026Apr 3, 2026Oct 3, 2025Jul 4, 2025
Cash and cash equivalents$2.1B$1.4B$1.8B$1.6B
Trade accounts receivable, less allowance for credit losses of $35 and $36, respectively$921.0M$922.0M$875.0M$878.0M
Finished goods$144.0M$143.0M$158.0M$144.0M
Work in process$49.0M$49.0M$48.0M$48.0M
Raw materials$143.0M$140.0M$134.0M$137.0M
Total inventories$336.0M$332.0M$340.0M$329.0M
Prepaid expenses and other current assets$276.0M$259.0M$205.0M$187.0M
Total current assets$3.7B$2.9B$3.2B$3.0B
Property, plant and equipment, net of accumulated depreciation of $541 and $526, respectively$298.0M$297.0M$285.0M$284.0M
Other long-term assets$613.0M$620.0M$596.0M$560.0M
Goodwill$3.2B$3.0B$2.8B$2.8B
Other intangible assets, net$828.0M$750.0M$529.0M$539.0M
Total assets$8.6B$7.7B$7.4B$7.2B
Current portion of long-term debt$700.0M$700.0M$700.0M—
Trade accounts payable$425.0M$426.0M$400.0M$411.0M
Accrued expenses and other liabilities$932.0M$858.0M$937.0M$864.0M
Total current liabilities$2.1B$2.0B$2.0B$1.3B
Other long-term liabilities$724.0M$701.0M$572.0M$563.0M
Long-term debt$2.7B$2.0B$2.0B$2.7B
Preferred stock - $0.01 par value as of July 3, 2026 and December 31, 2025, 15 million shares authorized as of both dates; and 0 shares issued and outstanding as of both dates0000
Common stock - $0.01 par value, 1.0 billion shares authorized, 249.3 million issued and 244.2 million outstanding as of July 3, 2026; $248.4 million issued and outstanding as of December 31, 20252.0M2.0M2.0M2.0M
Additional paid-in capital$2.3B$2.3B$2.3B$2.2B
Treasury stock($438.0M)($303.0M)——
Retained earnings$2.2B$2.0B$1.5B$1.3B
Accumulated other comprehensive loss($960.0M)($948.0M)($932.0M)($892.0M)
Total Veralto stockholders' equity$3.1B$3.0B$2.8B$2.7B
Noncontrolling interests$1.0M$1.0M$1.0M$8.0M
Total stockholders' equity$3.1B$3.0B$2.8B$2.7B
Total liabilities and stockholders' equity$8.6B$7.7B$7.4B$7.2B

Cash flow statement

Veralto Corporation cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FY
Net earnings$940.0M$833.0M$839.0M
Depreciation$42.0M$40.0M$39.0M
Amortization of intangible assets$36.0M$38.0M$48.0M
Stock-based compensation expense$74.0M$65.0M$55.0M
Loss on product line dispositions$6.0M$15.0M—
Impairments and other charges$6.0M——
Change in deferred income taxes($49.0M)($74.0M)($25.0M)
Change in trade accounts receivable, net($50.0M)$3.0M$2.0M
Change in inventories($6.0M)$3.0M$52.0M
Change in trade accounts payable$8.0M($29.0M)($1.0M)
Change in prepaid expenses and other assets($40.0M)($48.0M)($54.0M)
Change in accrued expenses and other liabilities$110.0M$29.0M($7.0M)
Net cash provided by operating activities$1.1B$875.0M$963.0M
Cash paid for acquisitions, net of cash acquired$0($363.0M)$0
Payments for additions to property, plant and equipment($63.0M)($55.0M)($54.0M)
All other investing activities($35.0M)($16.0M)($3.0M)
Net cash used in investing activities($98.0M)($434.0M)($55.0M)
Proceeds from issuance of common stock in connection with stock-based compensation22.0M24.0M4.0M
Net transfers to Former Parent$0$0($147.0M)
Consideration paid to Former Parent in connection with Separation$0$0($2.6B)
Payment of dividends($109.0M)($89.0M)—
Proceeds from borrowings (maturities longer than 90 days)$0$0—
All other financing activities($15.0M)—$0
Net cash used in financing activities($102.0M)($65.0M)($135.0M)
Effect of exchange rate changes on cash and cash equivalents$53.0M($37.0M)($11.0M)
Net change in cash and cash equivalents$930.0M$339.0M$762.0M
Beginning balance of cash and cash equivalents$1.1B$762.0M$0
Ending balance of cash and cash equivalents$2.0B$1.1B—
Cash interest payments$138.0M$137.0M—
Total Taxes Paid$235.0M$293.0M—
Veralto Corporation cash flow statement, quarters
Line itemJul 3, 2026 · YTDApr 3, 2026 · Q2Oct 3, 2025 · YTDJul 4, 2025 · YTD
Net earnings$495.0M$254.0M$686.0M$447.0M
Depreciation$23.0M$11.0M$31.0M$20.0M
Amortization of intangible assets$30.0M$13.0M$27.0M$18.0M
Stock-based compensation expense$40.0M$16.0M$61.0M$40.0M
Loss on product line dispositions$0$0$6.0M$6.0M
Gain from the step acquisition of previously held minority interest($7.0M)$7.0M——
Change in trade accounts receivable, net($10.0M)($23.0M)($29.0M)($30.0M)
Change in inventories($20.0M)($16.0M)($39.0M)($27.0M)
Change in trade accounts payable$4.0M$9.0M($8.0M)$1.0M
Change in prepaid expenses and other assets($40.0M)($14.0M)($46.0M)($25.0M)
Change in accrued expenses and other liabilities$7.0M($61.0M)$77.0M$46.0M
Net cash provided by operating activities$522.0M$182.0M$766.0M$496.0M
Cash paid for acquisitions, net of cash acquired($620.0M)($426.0M)——
Payments for additions to property, plant and equipment($24.0M)($12.0M)($43.0M)($31.0M)
All other investing activities($1.0M)($1.0M)($20.0M)($20.0M)
Net cash used in investing activities($645.0M)($439.0M)($63.0M)($51.0M)
Payment of dividends($64.0M)($32.0M)($82.0M)($54.0M)
Proceeds from the issuance of common stock in connection with stock-based compensation5.0M020.0M13.0M
Payments for repurchase of common stock($434.0M)($300.0M)——
Net proceeds from borrowings (maturities longer than 90 days)$719.0M———
Net cash provided by (used in) financing activities$226.0M($332.0M)($77.0M)($41.0M)
Effect of exchange rate changes on cash and cash equivalents($15.0M)($11.0M)$48.0M$54.0M
Net change in cash and cash equivalents$88.0M($600.0M)$674.0M$458.0M
Beginning balance of cash and cash equivalents$2.0B$2.0B$1.1B$1.1B
Ending balance of cash and cash equivalents$2.1B$1.4B$1.8B$1.6B
Cash interest payments$57.0M$57.0M$136.0M$57.0M
Cash income tax payments$91.0M$30.0M$124.0M$56.0M

Veralto Corporation score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.