UNIVERSAL INSURANCE HOLDINGS, INC. (UVE) financial statements: income statement, balance sheet and cash flow

UNIVERSAL INSURANCE HOLDINGS, INC.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), UNIVERSAL INSURANCE HOLDINGS, INC. reported revenue of $1.6B (+5.5% year on year) and net income of $183.0M (+210.5% year on year).

Income statement

UNIVERSAL INSURANCE HOLDINGS, INC. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Direct premiums written$2.1B$2.1B$1.9B$1.8B
Change in unearned premium($31.5M)($69.9M)($46.7M)($86.1M)
Direct premium earned$2.1B$2.0B$1.9B$1.8B
Ceded premium earned($669.7M)($626.7M)($623.2M)($631.1M)
Premiums earned, net$1.4B$1.4B$1.3B$1.1B
Net investment income$70.6M$59.1M$48.4M$25.8M
Net realized gains (losses) on investments$5.7M($1.3M)($1.2M)$348.0K
Net change in unrealized gains (losses) on investments($1.2M)$9.9M$12.0M($13.1M)
Commission revenue$61.3M$51.8M$54.1M$53.2M
Policy fees$20.1M$19.5M$18.9M$20.2M
Other revenue$8.3M$8.4M$7.4M$7.7M
Total revenues$1.6B$1.5B$1.4B$1.2B
Losses and loss adjustment expenses$985.9M$1.1B$992.6M$938.4M
Policy acquisition costs$250.2M———
Other operating costs and expenses$118.3M———
Total operating costs and expenses$1.4B$1.4B$1.3B$1.2B
Interest and amortization of debt issuance costs$6.4M$6.5M$6.5M$6.6M
INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT)$243.1M$84.6M$88.3M($27.2M)
Income tax expense (benefit)$60.1M$25.7M$21.5M($5.0M)
NET INCOME (LOSS)$183.0M$58.9M$66.8M($22.3M)
Basic earnings (loss) per common share (in USD per share)$6.56$2.07$2.24-$0.72
Weighted average common shares outstanding - Basic (in shares)27.9M28.5M29.8M30.8M
Diluted earnings (loss) per common share (in USD per share)$6.32$2.01$2.22-$0.72
Weighted average common shares outstanding - Diluted (in shares)29.0M29.3M30.1M30.8M
Cash dividend declared per common share (in USD per share)$0.77$0.77$0.77$0.77
UNIVERSAL INSURANCE HOLDINGS, INC. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Direct premiums written$621.3M$506.5M$592.8M$596.7M
Change in unearned premiums($76.5M)$24.9M($58.7M)($73.3M)
Direct premiums earned$544.8M$531.4M$534.1M$523.4M
Ceded premiums earned($167.5M)($174.5M)($174.4M)($163.2M)
Premiums earned, net$377.3M$356.9M$359.7M$360.2M
Net investment income$20.2M$19.5M$18.3M$17.3M
Net realized gains (losses) on investments$1.3M$734.0K($345.0K)$5.3M
Net change in unrealized gains (losses) on investments$6.4M($5.3M)$1.3M($6.1M)
Commission revenue$13.8M$14.7M$14.6M$15.9M
Policy fees$6.0M$5.0M$5.4M$5.6M
Other revenue$2.1M$2.1M$2.0M$2.0M
Total revenues$427.0M$393.6M$401.0M$400.1M
Losses and loss adjustment expenses$244.6M$228.1M$252.3M$260.3M
Policy acquisition costs$68.1M$64.5M$63.6M$61.9M
Other operating costs and expenses$32.8M$27.7M$30.7M$30.0M
Total operating costs and expenses$345.4M$320.3M$346.6M$352.1M
Interest and amortization of debt issuance costs$2.0M$1.6M$1.6M$1.6M
INCOME (LOSS) BEFORE INCOME TAXES$79.6M$71.7M$52.8M$46.4M
Income tax expense (benefit)$20.4M$17.4M$12.9M$11.3M
NET INCOME (LOSS)$59.2M$54.3M$39.8M$35.1M
Basic earnings (loss) per common share (in USD per share)$2.14$1.96$1.43$1.25
Weighted average common shares outstanding - Basic (in shares)27.6M27.7M27.9M28.0M
Diluted earnings (loss) per common share (in USD per share)$2.04$1.88$1.38$1.21
Weighted average common shares outstanding - Diluted (in shares)29.0M28.8M28.8M29.1M
Cash dividend declared per common share (in USD per share)$0.16$0.16$0.16$0.16

Balance sheet

UNIVERSAL INSURANCE HOLDINGS, INC. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Available-for-sale debt securities, at fair value, net of allowance for credit losses of $631 and $1,018 (amortized cost: $1,466,145 and $1,353,532)$1.4B$1.3B$1.1B$1.0B
Equity securities, at fair value (cost: $87,326 and $79,917)$85.4M$77.8M$80.5M$85.5M
Other investments, at fair value (cost: $5,000 and $8,794)$10.7M$16.1M$10.4M—
Investment real estate, net$5.5M$8.3M$5.5M$5.7M
Total invested assets$1.5B$1.4B$1.2B$1.1B
Cash and cash equivalents$408.9M$259.4M$397.3M$388.7M
Restricted cash and cash equivalents$69.0M$2.6M$2.6M$2.6M
Prepaid reinsurance premiums$291.0M$262.7M$236.3M$282.4M
Reinsurance recoverable$232.9M$627.6M$219.1M$808.9M
Premiums receivable, net$75.7M$77.9M$77.1M$69.6M
Property and equipment, net$49.3M$48.7M$47.6M$51.4M
Deferred policy acquisition costs$128.6M$121.2M$110.0M$103.7M
Deferred income tax asset, net$27.7M$42.2M$43.2M$57.3M
Other assets$24.0M$28.2M$22.6M$18.3M
Total assets$2.8B$2.8B$2.3B$2.9B
Unpaid losses and loss adjustment expenses$680.7M$959.3M$510.1M$1.0B
Unearned premiums$1.1B$1.1B$990.6M$943.9M
Advance premium$61.8M$46.2M$48.7M$55.0M
Income taxes payable$28.6M$6.6M$5.9M—
Reinsurance payable, net$257.2M$220.3M$191.8M$384.5M
Commission payable$26.3M$25.9M$21.0M$18.5M
Other liabilities and accrued expenses$41.6M$48.6M$90.6M$58.8M
Debt, net of issuance costs$100.5M$101.2M$102.0M$102.8M
Total liabilities$2.3B$2.5B$2.0B$2.6B
Cumulative convertible preferred stock$0$0$0$0
Common stock$482.0K$475.0K$472.0K$472.0K
Treasury shares, at cost - 20,226 and 19,382-305.1M-282.7M-260.8M-238.8M
Additional paid-in capital$124.3M$121.8M$115.1M$112.5M
Accumulated other comprehensive income (loss), net of taxes($26.2M)($63.2M)($74.2M)($103.8M)
Retained earnings$757.4M$596.9M$560.7M$517.5M
Total stockholders’ equity$551.0M$373.3M$341.3M$287.9M
Total liabilities and stockholders’ equity$2.8B$2.8B$2.3B$2.9B
UNIVERSAL INSURANCE HOLDINGS, INC. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Available-for-sale debt securities, at fair value, net of allowance for credit loss of $881 and $631 (amortized cost: $1,553,900 and $1,466,145)$1.5B$1.4B$1.4B$1.4B
Equity securities, at fair value (cost: $113,037 and $87,326)$111.8M$98.6M$96.0M$92.9M
Other investments, at fair value (cost: $5,000 and $5,000)$11.2M$10.7M$3.9M$3.9M
Investment real estate, net$5.4M$5.4M$5.4M$8.2M
Total invested assets$1.6B$1.5B$1.5B$1.5B
Cash and cash equivalents$532.2M$595.8M$405.1M$367.1M
Restricted cash and cash equivalents$68.6M$2.6M$69.1M$68.6M
Prepaid reinsurance premiums$562.1M$117.0M$465.0M$639.0M
Reinsurance recoverables$176.9M$201.9M$316.0M$382.0M
Premiums receivable, net$85.5M$76.0M$82.4M$83.6M
Property and equipment, net$48.6M$49.3M$49.9M$47.7M
Deferred policy acquisition costs$135.2M$126.2M$132.7M$125.2M
Income taxes recoverable$16.4M——$9.0M
Deferred income tax asset, net$14.2M$37.8M$18.9M$15.1M
Other assets$31.8M$26.1M$31.6M$38.5M
Total assets$3.3B$2.8B$3.1B$3.3B
Unpaid losses and loss adjustment expenses$633.6M$668.7M$682.6M$765.9M
Unearned premiums$1.1B$1.1B$1.1B$1.1B
Advance premium$84.9M$86.9M$78.7M$83.8M
Reinsurance payable, net$627.8M$135.8M$501.8M$709.5M
Commission payable$33.4M$28.3M$28.2M$29.4M
Income taxes payable$0$53.6M$3.7M$0
Other liabilities and accrued expenses$47.9M$44.0M$46.1M$41.1M
Debt, net of issuance costs$97.9M$100.3M$100.7M$100.9M
Total liabilities$2.7B$2.2B$2.6B$2.8B
Cumulative convertible preferred stock$0$0$0$0
Common stock$483.0K$483.0K$481.0K$476.0K
Treasury shares, at cost - 20,558 and 20,226, respectively-316.8M-312.2M-298.2M-290.1M
Additional paid-in capital$127.3M$123.9M$124.1M$123.9M
Accumulated other comprehensive income (loss), net of taxes($35.5M)($34.5M)($30.8M)($40.8M)
Retained earnings$861.6M$807.1M$699.4M$664.3M
Total stockholders’ equity$637.2M$584.7M$495.0M$457.8M
Total liabilities and stockholders’ equity$3.3B$2.8B$3.1B$3.3B

Cash flow statement

UNIVERSAL INSURANCE HOLDINGS, INC. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$183.0M$58.9M$66.8M($22.3M)
Bad debt expense$3.5M$548.0K$504.0K$708.0K
Depreciation and amortization$6.4M$6.1M$7.3M$7.3M
Amortization of share-based compensation$8.7M$8.1M$2.9M$4.7M
Amortization of debt issuance costs$708.0K$708.0K$708.0K$703.0K
Provision for (or reversal of) credit losses on available-for-sale debt securities($386.0K)$452.0K($354.0K)$431.0K
Book overdraft increase (decrease)$0($14.6M)$14.6M($26.8M)
Net realized (gains) losses on sale of investments($5.7M)$1.3M$1.2M($348.0K)
Net change in unrealized (gains) losses on investments$1.2M($9.9M)($12.0M)$13.1M
Amortization of premium/accretion of discount, net$624.0K$3.8M$6.6M$8.1M
Deferred income taxes$2.6M($2.6M)$4.4M($12.1M)
Excess tax (benefit) shortfall from share-based compensation($1.1M)$1.2M($20.0K)$222.0K
Loss (gain) on disposal of assets$128.0K$104.0K$642.0K($21.0K)
Prepaid reinsurance premiums($28.3M)($26.5M)$46.2M($41.4M)
Reinsurance recoverable$394.7M($408.5M)$589.7M($623.3M)
Income taxes payable$23.1M($530.0K)$5.9M—
Premiums receivable, net$81.0K($1.4M)($8.0M)($5.4M)
Accrued investment income($2.0M)($1.6M)($1.3M)($2.1M)
Income taxes recoverable$0$0$1.5M$15.2M
Deferred policy acquisition costs($7.4M)($11.2M)($6.3M)$5.2M
Other assets$4.9M($8.0M)($3.0M)($853.0K)
Unpaid losses and loss adjustment expenses($278.6M)$449.2M($528.7M)$692.6M
Unearned premiums$31.5M$69.9M$46.7M$86.1M
Commission payable$376.0K$4.9M$2.4M($3.8M)
Reinsurance payable, net$36.9M$28.5M($192.7M)$195.8M
Other liabilities and accrued expenses($8.9M)($9.1M)$31.5M$31.3M
Advance premium$15.6M($2.4M)($6.3M)$1.3M
Net cash provided by (used in) operating activities$381.5M$137.4M$71.0M$324.5M
Proceeds from sale of property and equipment$40.0K$108.0K$42.0K$97.0K
Purchases of property and equipment($4.4M)($7.4M)($4.0M)($4.9M)
Purchases of equity securities($29.0M)($3.2M)($33.5M)($76.6M)
Purchases of available-for-sale debt securities($430.1M)($384.9M)($146.4M)($200.0M)
Purchases of other investments($1.0M)$0($4.8M)—
Purchases of investment real estate, net$0($2.8M)$0($6.0K)
Proceeds from sales of equity securities$22.1M$13.9M$45.1M$34.2M
Proceeds from sales of available-for-sale debt securities$126.6M$49.1M$19.2M$29.4M
Proceeds from sale of other investments$11.5M———
Maturities of available-for-sale debt securities$190.8M$107.1M$109.1M$69.0M
Net cash provided by (used in) investing activities($113.6M)($228.1M)($15.3M)($148.9M)
Preferred stock dividend($10.0K)($10.0K)($10.0K)($10.0K)
Common stock dividend($22.2M)($22.3M)($23.3M)($23.8M)
Purchase of treasury stock, inclusive of excise taxes paid($22.4M)($21.9M)($22.0M)($11.6M)
Payments related to tax withholding for share-based compensation($6.1M)($1.4M)($339.0K)($418.0K)
Repayment of debt($1.5M)($1.5M)($1.5M)($1.5M)
Net cash provided by (used in) financing activities($52.1M)($47.1M)($47.1M)($37.5M)
UNIVERSAL INSURANCE HOLDINGS, INC. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net cash provided by (used in) operating activities$255.9M$154.8M$355.4M$293.0M
Proceeds from sale of property and equipment$52.0K$38.0K$23.0K$12.0K
Purchases of property and equipment($2.5M)($1.6M)($3.4M)($2.2M)
Purchases of equity securities($60.6M)($24.0M)($29.0M)($18.4M)
Purchases of available-for-sale debt securities($272.0M)($106.9M)($319.2M)($210.1M)
Proceeds from sales of equity securities$37.5M$6.9M$12.5M$3.4M
Proceeds from sales of available-for-sale debt securities$88.5M$59.1M$66.8M$25.5M
Proceeds from sale of private equity limited partnership$0—$11.5M$11.5M
Maturities of available-for-sale debt securities$102.3M$46.3M$151.5M$89.8M
Net cash provided by (used in) investing activities($106.7M)($20.1M)($109.2M)($100.5M)
Debt issuance costs paid($2.5M)———
Preferred stock dividend($5.0K)($3.0K)($8.0K)($5.0K)
Common stock dividend($9.3M)($4.9M)($13.8M)($9.4M)
Purchases of treasury stock inclusive of excise taxes paid($11.7M)($7.1M)($15.5M)($7.4M)
Payments related to tax withholding for share-based compensation($2.0M)($1.7M)($3.6M)($1.3M)
Repayment of debt($100.7M)($368.0K)($1.1M)($735.0K)
Proceeds from issuance of long-term debt$100.0M———
Net cash provided by (used in) financing activities($26.2M)($14.1M)($34.1M)($18.8M)
Net increase (decrease) during the period$123.0M$120.6M$212.1M$173.7M
Balance, beginning of period$477.8M$477.8M$262.1M$262.1M
Balance, end of period$600.8M$598.4M$474.2M$435.7M

UNIVERSAL INSURANCE HOLDINGS, INC. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.