United Therapeutics Corp. (UTHR) financial statements: income statement, balance sheet and cash flow

United Therapeutics Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), United Therapeutics Corp. reported revenue of $3.2B (+10.6% year on year) and net income of $1.3B (+11.7% year on year).

Income statement

United Therapeutics Corp. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$3.2B$2.9B$2.3B$1.9B
Cost of sales$384.4M$309.7M$257.5M$151.6M
Research and development$550.0M$481.0M$408.0M$322.9M
Selling, general, and administrative$755.8M$709.7M$477.1M$482.1M
Total operating expenses$1.7B$1.5B$1.1B$956.6M
Operating income$1.5B$1.4B$1.2B$979.7M
Interest income$192.0M$199.1M$162.7M$45.2M
Interest expense($19.5M)($42.9M)($59.3M)($32.4M)
Other income (expense), net$48.9M$5.8M($14.0M)($40.2M)
Total other income, net$221.4M$162.0M$89.4M($29.1M)
Income before income taxes$1.7B$1.5B$1.3B$950.6M
Income tax expense($379.2M)($343.9M)($289.5M)($223.3M)
Net income$1.3B$1.2B$984.8M$727.3M
Basic (in dollars per share)$30.13$26.44$21.04$15.98
Diluted (in dollars per share)$27.86$24.64$19.81$15.00
Basic (in shares)44.3M45.2M46.8M45.5M
Diluted (in shares)47.9M48.5M49.7M48.5M
United Therapeutics Corp. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenues$783.3M$781.5M$799.5M$798.6M
Cost of sales$99.5M$133.4M$100.9M$87.6M
Research and development$146.3M$138.2M$127.5M$134.0M
Selling, general, and administrative$206.7M$184.1M$182.6M$212.5M
Total operating expenses$452.5M$455.7M$411.0M$434.1M
Operating income$330.8M$325.8M$388.5M$364.5M
Interest income$31.5M$41.8M$46.4M$51.3M
Interest expense($2.9M)($3.0M)($3.0M)($7.3M)
Other income (expense), net$13.3M($46.3M)$6.1M($100.0K)
Total other income, net$41.9M($7.5M)$49.5M$43.9M
Income before income taxes$372.7M$318.3M$438.0M$408.4M
Income tax expense($39.7M)($43.4M)($99.3M)($98.9M)
Net income$333.0M$274.9M$338.7M$309.5M
Basic (in dollars per share)$7.82$6.32$7.73$6.86
Diluted (in dollars per share)$7.27$5.82$7.16$6.41
Basic (in shares)42.6M43.5M43.8M45.1M
Diluted (in shares)45.8M47.2M47.3M48.3M

Balance sheet

United Therapeutics Corp. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.6B$1.7B$1.2B$961.2M
Marketable investments$1.4B$1.6B$1.8B$1.9B
Accounts receivable, no allowance for 2025 and 2024$350.2M$279.3M$278.9M$220.4M
Inventories, net$183.1M$157.9M$111.8M$102.0M
Other current assets$248.9M$169.7M$166.2M$219.2M
Total current assets$3.7B$3.9B$3.6B$3.4B
Marketable investments$1.8B$1.5B$1.9B$1.3B
Goodwill and other intangible assets, net$116.5M$111.9M$114.2M$44.5M
Property, plant, and equipment, net$1.7B$1.2B$1.0B$861.5M
Deferred tax assets, net$357.7M$458.4M$394.8M$327.7M
Other non-current assets$196.9M$222.1M$151.8M$114.3M
Total assets$7.9B$7.4B$7.2B$6.0B
Accounts payable and accrued expenses$488.0M$344.5M$298.0M$229.9M
Line of credit$0$300.0M$400.0M$800.0M
Other current liabilities$72.6M$82.6M$71.0M$32.5M
Total current liabilities$560.6M$738.1M$804.4M$343.2M
Other non-current liabilities$223.2M$181.9M$77.8M$104.6M
Total liabilities$783.8M$920.0M$1.2B$1.2B
Preferred stock, par value $.01, 10,000,000 shares authorized, no shares issued0000
Common stock, par value $.01, 245,000,000 shares authorized, 76,452,253 and 74,997,896 shares issued, and 43,643,165 and 44,831,306 shares outstanding as of December 31, 2025 and 2024, respectively800.0K800.0K700.0K700.0K
Additional paid-in capital$2.8B$2.7B$2.5B$2.4B
Accumulated other comprehensive income (loss)$900.0K($3.4M)($12.8M)($55.5M)
Treasury stock, 32,809,088 and 30,166,590 shares as of December 31, 2025 and 2024, respectively-4.3B-3.5B-2.6B-2.6B
Retained earnings$8.6B$7.2B$6.0B$5.0B
Total stockholders’ equity$7.1B$6.4B$6.0B$4.8B
Total liabilities and stockholders’ equity$7.9B$7.4B$7.2B$6.0B
United Therapeutics Corp. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.8B$1.3B$1.3B$1.6B
Marketable investments$859.1M$874.0M$1.4B$1.5B
Accounts receivable, no allowance for 2026 and 2025$310.3M$312.0M$297.7M$379.3M
Inventories, net$193.8M$178.3M$176.5M$169.2M
Other current assets$317.3M$228.0M$252.2M$229.7M
Total current assets$3.5B$2.9B$3.5B$3.8B
Marketable investments$1.1B$1.3B$1.6B$1.9B
Goodwill and other intangible assets, net$114.1M$115.5M$116.7M$111.5M
Property, plant, and equipment, net$1.9B$1.8B$1.6B$1.4B
Deferred tax assets, net$311.6M$335.4M$354.9M$456.2M
Other non-current assets$239.5M$233.2M$262.6M$233.3M
Total assets$7.2B$6.7B$7.4B$7.9B
Accounts payable and accrued expenses$497.8M$498.3M$468.0M$432.0M
Other current liabilities$110.0M$100.8M$78.3M$95.1M
Total current liabilities$607.8M$599.1M$546.3M$527.1M
Other non-current liabilities$212.0M$214.0M$214.6M$207.3M
Total liabilities$819.8M$813.1M$760.9M$734.4M
Preferred stock, par value $0.01, 10,000,000 shares authorized, no shares issued0000
Common stock, par value $0.01, 245,000,000 shares authorized, 78,029,318 and 76,452,253 shares issued, and 42,676,835 and 43,643,165 shares outstanding as of June 30, 2026 and December 31, 2025, respectively800.0K800.0K800.0K800.0K
Additional paid-in capital$2.9B$2.5B$2.7B$2.8B
Accumulated other comprehensive (loss) income($16.2M)($10.2M)$100.0K$0
Treasury stock, 35,352,483 and 32,809,088 shares as of June 30, 2026 and December 31, 2025, respectively-5.6B-5.4B-4.3B-3.5B
Retained earnings$9.2B$8.8B$8.2B$7.9B
Total stockholders’ equity$6.4B$5.9B$6.6B$7.2B
Total liabilities and stockholders’ equity$7.2B$6.7B$7.4B$7.9B

Cash flow statement

United Therapeutics Corp. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$1.3B$1.2B$984.8M$727.3M
Depreciation and amortization$85.6M$72.5M$53.2M$51.3M
Share-based compensation expense$147.7M$144.0M$39.1M$106.8M
Impairments of property, plant, and equipment$21.7M$0$3.6M$11.2M
Deferred income taxes$97.7M———
Other($19.7M)($24.3M)($4.9M)$52.5M
Accounts receivable($70.9M)($400.0K)($58.5M)($21.7M)
Inventories($52.6M)($46.9M)($13.6M)($13.4M)
Accounts payable and accrued expenses$97.9M$42.7M$57.1M$44.5M
Other assets and liabilities($80.9M)($55.6M)($82.8M)($150.6M)
Net cash provided by operating activities$1.6B$1.3B$978.0M$802.5M
Purchases of property, plant, and equipment($520.5M)($246.5M)($230.4M)($138.8M)
Acquired lease intangible assets($5.5M)———
Deposits($10.4M)($28.5M)($23.0M)—
Purchases of available-for-sale debt securities($3.4B)($1.6B)($2.5B)($1.7B)
Maturities of available-for-sale debt securities$1.6B$1.5B$2.1B$1.0B
Sales of available-for-sale debt securities$1.9B$831.8M$0$0
Purchases of investments in privately-held companies($55.0M)($30.5M)$0($1.5M)
Acquisitions, net of cash acquired$0$0($89.2M)—
Net cash (used in) provided by investing activities($551.3M)$417.2M($719.6M)($811.5M)
Payments to repurchase common stock($1.0B)($1.0B)——
Proceeds from line of credit$200.0M$0$0$800.0M
Repayment of line of credit($500.0M)($400.0M)($100.0M)($800.0M)
Excise tax paid on net share repurchase($5.0M)———
Payments of debt issuance costs($11.5M)($2.7M)($2.7M)($7.5M)
Proceeds from the exercise of stock options$173.9M$152.5M$98.0M$88.4M
Proceeds from the issuance of stock under ESPP9.2M7.6M6.6M5.9M
RSUs withheld for taxes($16.6M)($12.2M)($13.8M)($11.4M)
Net cash used in financing activities($1.1B)($1.3B)($11.9M)$75.4M
Net (decrease) increase in cash and cash equivalents($140.1M)$489.5M$246.5M$66.4M
Cash and cash equivalents, beginning of year$1.7B$1.2B$961.2M$894.8M
Cash and cash equivalents, end of year$1.6B$1.7B$1.2B$961.2M
Cash paid for interest$13.5M$40.2M$56.0M$29.1M
Cash paid for income taxes$313.3M$400.6M$332.5M$275.7M
Non-cash additions to property, plant, and equipment$116.3M$22.2M$18.4M$14.5M
Measurement period adjustment to purchase price$0($1.4M)——
Excise tax on net share repurchase$1.8M$5.0M——
Receivable from maturity of available-for-sale debt securities$0$0$21.0M$70.0M
United Therapeutics Corp. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$607.9M$274.9M$970.4M$631.7M
Depreciation and amortization$46.8M$22.6M$62.8M$40.9M
Share-based compensation expense$77.3M$33.9M$108.7M$69.6M
Impairment of property, plant, and equipment$0—$21.7M$21.7M
Net unrealized losses on equity securities$48.2M$61.6M——
Deferred income taxes$51.6M$25.9M——
Other$56.8M$32.0M$13.9M$14.0M
Accounts receivable$39.9M$38.2M($18.4M)($100.0M)
Inventories($57.8M)($40.1M)($36.1M)($18.6M)
Accounts payable and accrued expenses($16.7M)($12.7M)$74.7M$43.5M
Other assets and liabilities($77.1M)$27.0M$17.3M($49.9M)
Net cash provided by operating activities$776.9M$463.3M$1.2B$652.9M
Purchases of property, plant, and equipment($208.8M)($100.8M)($347.6M)($137.1M)
Deposits($6.4M)($5.7M)($15.5M)($9.8M)
Purchases of available-for-sale debt securities($770.8M)($701.7M)($2.9B)($2.5B)
Maturities of available-for-sale debt securities$534.3M$269.0M$1.1B$915.9M
Sales of available-for-sale debt securities$1.3B$1.3B$1.9B$1.3B
Purchase of investment in privately held company($25.0M)($25.0M)($30.0M)$0
Net cash provided by (used in) investing activities$831.2M$743.7M($323.7M)($464.6M)
Payments to repurchase common stock($1.5B)($1.5B)($1.0B)$0
Proceeds from line of credit$0—$200.0M$200.0M
Repayment of line of credit$0$0($500.0M)($500.0M)
Excise tax paid on net share repurchase$0—($5.0M)($5.0M)
Payments of debt issuance costs($3.4M)—($11.5M)($11.5M)
Proceeds from the exercise of stock options$194.6M$68.3M$74.9M$34.7M
Proceeds from the issuance of stock under ESPP5.6M5.6M9.2M4.9M
RSUs withheld for taxes($58.8M)($58.3M)($16.0M)($15.5M)
Net cash used in financing activities($1.4B)($1.5B)($1.2B)($292.4M)
Net increase (decrease) in cash and cash equivalents$246.1M($277.4M)($357.1M)($104.1M)
Cash and cash equivalents, beginning of period$1.6B$1.6B$1.7B$1.7B
Cash and cash equivalents, end of period$1.8B$1.3B$1.3B$1.6B
Cash paid for interest$3.8M$1.9M$11.5M$9.6M
Cash paid for income taxes$102.5M$1.5M$262.3M$253.9M
Non-cash additions to property, plant, and equipment$104.1M$99.6M$92.2M$66.2M
Excise tax on net share repurchase$5.4M$8.4M$5.3M$0

United Therapeutics Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.