UMB FINANCIAL CORP (UMBF) financial statements: income statement, balance sheet and cash flow

UMB FINANCIAL CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), UMB FINANCIAL CORP reported net income of $702.4M (+59.2% year on year).

Income statement

UMB FINANCIAL CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans$2.4B$1.6B$1.4B$810.0M
Taxable interest$504.6M$257.6M$215.0M$192.1M
Tax-exempt interest$130.2M$99.4M$102.2M$97.2M
Total securities income$634.8M$356.9M$317.2M$289.3M
Federal funds and resell agreements$38.2M$17.6M$17.6M$19.1M
Interest-bearing due from banks$264.9M$182.1M$103.2M$18.6M
Trading securities$1.1M$1.4M$729.0K$511.0K
Total interest income$3.4B$2.2B$1.8B$1.1B
Deposits$1.3B$982.3M$704.2M$167.6M
Federal funds and repurchase agreements$108.7M$106.6M$93.0M$40.7M
Other$46.8M$81.3M$121.4M$15.5M
Total interest expense$1.5B$1.2B$918.6M$223.7M
Net interest income$1.9B$1.0B$920.1M$913.8M
Provision for credit losses$154.5M$61.0M$41.2M$37.9M
Net interest income after provision for credit losses$1.7B$939.8M$878.9M$875.9M
Trust and securities processing$343.4M$290.6M$257.2M$237.2M
Trading and investment banking$25.3M$24.2M$19.6M$23.2M
Service charges on deposit accounts$113.2M$84.5M$85.0M$85.2M
Insurance fees and commissions$910.0K$1.3M$1.0M$1.3M
Brokerage fees$79.6M$61.6M$54.1M$43.0M
Bankcard fees$113.9M$87.8M$74.7M$73.5M
Investment securities gains (losses), net$31.0M$10.7M($3.1M)$58.4M
Other$82.7M$67.5M$53.4M$32.4M
Total noninterest income$790.0M$628.1M$541.9M$554.2M
Salaries and employee benefits$883.9M$593.9M$553.4M$524.4M
Occupancy, net$73.7M$47.5M$48.5M$48.8M
Equipment$64.9M$63.4M$68.7M$74.3M
Supplies and services$28.5M$14.8M$16.8M$13.6M
Marketing and business development$45.7M$28.4M$25.7M$25.7M
Processing fees$172.8M$117.9M$103.1M$82.2M
Legal and consulting$92.3M$46.2M$30.0M$39.1M
Bankcard$49.5M$44.3M$33.0M$26.4M
Amortization of other intangible assets$93.5M$7.7M$8.6M$5.0M
Regulatory fees$28.8M$31.9M$77.0M$15.4M
Other$89.2M$30.6M$34.3M$43.2M
Total noninterest expense$1.6B$1.0B$999.1M$898.1M
Income before income taxes$875.0M$541.3M$421.6M$532.0M
Income tax expense$172.6M$100.0M$71.6M$100.3M
NET INCOME$702.4M$441.2M$350.0M$431.7M
Less: Preferred dividends$17.8M———
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS$684.6M———
Net income per common share - basic$9.35$9.05$7.22$8.93
Net income per common share - diluted$9.29$8.99$7.18$8.86
Dividends per common share$1.63$1.57$1.53$1.49
Weighted average common shares outstanding - basic73.3M48.7M48.5M48.3M
UMB FINANCIAL CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans$644.0M$633.1M$629.1M$612.4M
Taxable interest$146.6M$145.3M$138.2M$122.2M
Tax-exempt interest$35.2M$34.5M$33.0M$33.0M
Total securities income$181.8M$179.8M$171.2M$155.3M
Federal funds and resell agreements$11.3M$16.1M$9.4M$8.7M
Interest-bearing due from banks$34.0M$37.9M$69.0M$73.9M
Trading securities$388.0K$271.0K$312.0K$255.0K
Total interest income$871.4M$867.1M$878.9M$850.5M
Deposits$298.9M$292.4M$362.9M$343.2M
Federal funds and repurchase agreements$29.0M$29.7M$28.6M$27.4M
Other$11.0M$10.6M$12.3M$12.9M
Total interest expense$338.8M$332.7M$403.9M$383.5M
Net interest income$532.5M$534.4M$475.0M$467.0M
Provision for credit losses$28.0M$27.0M$22.5M$21.0M
Net interest income after provision for credit losses$504.5M$507.4M$452.5M$446.0M
Trust and securities processing$98.3M$94.7M$87.9M$83.3M
Trading and investment banking$5.3M$7.7M$7.0M$6.2M
Service charges on deposit accounts$29.6M$29.5M$29.1M$28.9M
Insurance fees and commissions$207.0K$255.0K$307.0K$189.0K
Brokerage fees$25.4M$21.1M$20.5M$20.5M
Bankcard fees$30.0M$28.9M$29.6M$29.0M
Investment securities gains, net$27.1M$3.0M($4.1M)$37.7M
Other$29.7M$19.6M$33.0M$16.5M
Total noninterest income$245.5M$204.8M$203.3M$222.2M
Salaries and employee benefits$227.2M$219.7M$220.3M$213.6M
Occupancy, net$19.3M$19.1M$19.1M$18.6M
Equipment$13.9M$13.3M$16.6M$16.4M
Supplies and services$5.5M$5.6M$10.5M$6.4M
Marketing and business development$13.9M$13.8M$11.1M$11.3M
Processing fees$43.1M$42.1M$45.0M$43.6M
Legal and consulting$14.4M$9.1M$21.6M$18.5M
Bankcard$11.9M$11.8M$11.8M$12.4M
Amortization of other intangible assets$23.5M$23.5M$25.3M$25.3M
Regulatory fees$9.1M$8.3M$8.1M$9.3M
Other$17.9M$14.7M$29.9M$17.9M
Total noninterest expense$399.6M$380.9M$419.3M$393.2M
Income before income taxes$350.4M$331.3M$236.6M$275.0M
Income tax expense$72.8M$69.8M$48.2M$57.6M
NET INCOME$277.6M$261.4M$188.3M$217.4M
Less: Preferred dividends$5.8M$5.8M$7.9M$2.0M
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS$271.8M$255.6M$180.4M$215.4M
Net income per common share - basic$3.58$3.36$2.38$2.84
Net income per common share - diluted$3.56$3.35$2.36$2.82
Dividends per common share$0.43$0.43$0.40$0.40
Weighted average common shares outstanding -- basic76.0M76.0M75.9M75.9M

Balance sheet

UMB FINANCIAL CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total Loans$38.8B$25.6B——
Allowance for credit losses on loans($419.5M)($259.1M)($219.7M)($191.8M)
Net loans$38.4B$25.4B$23.0B$20.8B
Loans held for sale$2.0M$2.8M$4.4M$2.0M
Available for sale (amortized cost of $13,999,900 and $8,407,676, respectively)$13.7B$7.8B$7.1B$7.0B
Held to maturity, net of allowance for credit losses of $1,684 and $2,645, respectively (fair value of $5,250,465 and $4,748,938, respectively)$5.7B$5.4B$5.7B$5.9B
Trading securities$22.3M$28.5M$18.1M$18.0M
Other securities$676.3M$471.0M$492.9M$349.8M
Total securities$20.1B$13.7B$13.3B$13.2B
Federal funds sold and securities purchased under agreements to resell$1.5B$545.0M$245.3M$958.6M
Interest-bearing due from banks$6.9B$8.0B$5.2B$1.2B
Cash and due from banks$952.5M$573.2M$447.2M$500.7M
Premises and equipment, net$398.3M$221.8M$241.7M$263.6M
Accrued income$349.6M$246.1M$220.3M$189.2M
Goodwill$1.8B$207.4M$207.4M$207.4M
Other intangibles, net$486.9M$63.6M$71.0M$78.7M
Other assets$2.1B$1.5B$1.2B$1.1B
Total assets$73.1B$50.4B$44.0B$38.5B
Noninterest-bearing demand$17.1B$13.6B$12.1B$13.3B
Interest-bearing demand and savings$39.8B$27.4B$20.6B$18.5B
Time deposits under $250,000$1.9B$969.1M$2.3B$379.1M
Time deposits of $250,000 or more$1.8B$1.2B$780.7M$538.1M
Total deposits$60.7B$43.1B$35.8B$32.6B
Federal funds purchased and repurchase agreements$3.3B$2.6B$2.1B$2.2B
Short-term debt$0$0$1.8B—
Long-term debt$474.2M$385.3M$383.2M$381.3M
Accrued expenses and taxes$435.4M$368.5M$389.9M$239.6M
Other liabilities$509.2M$437.6M$425.6M$363.1M
Total liabilities$65.4B$46.9B$40.9B$35.8B
Series B Fixed-Rate Reset Non-Cumulative Perpetual Preferred stock, $0.01 par value; 30,000 authorized, issued and outstanding$294.1M———
Common stock, $1.00 par value; 160,000,000 and 80,000,000 shares authorized; 78,665,809 and 55,056,730 shares issued, 75,960,675 and 48,814,177 shares outstanding, at December 31, 2025 and December 2024, respectively78.7M55.1M55.1M55.1M
Capital surplus$4.0B$1.1B$1.1B$1.1B
Retained earnings$3.7B$3.2B$2.8B$2.5B
Accumulated other comprehensive loss, net($261.5M)($573.0M)($556.9M)($702.7M)
Treasury stock, 2,705,134 and 6,242.553 shares, at cost, respectively-165.1M-336.1M-342.9M-347.3M
Total shareholders' equity$7.7B$3.5B$3.1B$2.7B
Total liabilities and shareholders' equity$73.1B$50.4B$44.0B$38.5B
UMB FINANCIAL CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Loans$41.1B$40.1B$37.7B$36.8B
Allowance for credit losses on loans($437.4M)($425.9M)($405.0M)($389.9M)
Net loans$40.7B$39.7B$37.3B$36.4B
Loans held for sale$6.8M$4.5M$3.2M$5.7M
Available for sale (amortized cost of $13,903,318 and $13,999,900, respectively)$13.5B$13.7B$13.4B$12.2B
Held to maturity, net of allowance for credit losses of $3,996 and $1,684, respectively (fair value of $5,239,447 and $5,250,465, respectively)$5.7B$5.7B$5.7B$5.5B
Trading securities$45.8M$24.2M$35.8M$24.7M
Other securities$693.5M$685.6M$719.6M$718.8M
Total securities$19.9B$20.1B$19.8B$18.4B
Federal funds sold and securities purchased under agreements to resell$928.4M$1.5B$765.1M$737.2M
Interest-bearing due from banks$5.0B$5.7B$7.9B$10.0B
Cash and due from banks$779.9M$735.8M$1.1B$1.1B
Premises and equipment, net$397.4M$391.0M$398.6M$395.2M
Accrued income$347.4M$342.7M$331.6M$327.4M
Goodwill$1.8B$1.8B$1.8B$1.8B
Other intangibles, net$439.9M$463.4M$511.4M$531.9M
Other assets$1.9B$1.9B$2.0B$2.0B
Total assets$72.3B$72.7B$71.9B$71.8B
Noninterest-bearing demand$16.2B$17.0B$16.2B$18.5B
Interest-bearing demand and savings$40.4B$39.7B$40.5B$38.2B
Time deposits under $250,000$1.8B$1.8B$2.0B$1.9B
Time deposits of $250,000 or more$1.4B$1.4B$1.4B$1.4B
Total deposits$59.8B$60.0B$60.1B$60.0B
Federal funds purchased and repurchase agreements$3.1B$3.6B$2.8B$2.9B
Short-term debt$0$0——
Long-term debt$480.1M$477.2M$471.3M$657.3M
Accrued expenses and taxes$360.7M$309.9M$453.4M$389.7M
Other liabilities$533.7M$528.6M$538.0M$507.8M
Total liabilities$64.2B$64.8B$64.4B$64.5B
Fixed-Rate Reset Non-Cumulative Perpetual Preferred stock$294.1M$294.1M$294.1M$404.8M
Common stock, $1.00 par value; 160,000,000 shares authorized; 78,665,809 shares issued, 75,947,552 and 75,960,675 shares outstanding, respectively78.7M78.7M78.7M78.7M
Capital surplus$4.0B$4.0B$4.0B$4.0B
Retained earnings$4.2B$4.0B$3.6B$3.4B
Accumulated other comprehensive loss, net($371.5M)($331.4M)($324.8M)($442.0M)
Treasury stock, 2,718,257 and 2,705,134 shares, at cost, respectively-184.3M-179.7M-165.5M-166.3M
Total shareholders' equity$8.0B$7.8B$7.4B$7.3B
Total liabilities and shareholders' equity$72.3B$72.7B$71.9B$71.8B

Cash flow statement

UMB FINANCIAL CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$702.4M$441.2M$350.0M$431.7M
Provision for credit losses$154.5M$61.0M$41.2M$37.9M
Net (accretion) amortization of premiums and discounts from acquisition($139.8M)———
Depreciation and amortization$141.8M$52.8M$58.7M$54.0M
Amortization of debt issuance costs$745.0K$876.0K$876.0K$556.0K
Deferred income tax expense (benefit)$82.8M($16.2M)($20.4M)($6.3M)
Net decrease (increase) in trading securities and other earning assets$6.2M($10.4M)($113.0K)$13.9M
(Gains) losses on investment securities, net($31.0M)($10.7M)$3.1M($58.4M)
Losses (gains) on sales of assets$105.0K($3.2M)($4.3M)($3.1M)
Amortization of securities premiums, net of discount accretion($9.7M)$44.3M$42.0M$45.2M
Originations of loans held for sale($101.9M)($87.1M)($68.7M)($47.6M)
Gains on sales of loans held for sale, net($2.7M)($2.3M)($1.7M)($1.2M)
Proceeds from sales of loans held for sale$105.4M$91.1M$67.9M$48.1M
Equity-based compensation$37.7M$22.6M$18.7M$21.5M
Accrued income($29.3M)($24.6M)($31.1M)($58.2M)
Accrued expenses and taxes$26.2M($20.5M)$148.2M($11.0M)
Other assets and liabilities, net$83.2M($317.2M)($132.9M)$301.2M
Net cash provided by operating activities$1.0B$225.3M$472.6M$769.6M
Maturities, calls and principal repayments$627.1M$458.2M$424.3M$460.4M
Purchases($507.7M)($121.0M)($227.1M)($990.6M)
Sales$647.0M$19.2M$22.2M$0
Maturities, calls and principal repayments$1.7B$7.4B$1.2B$1.1B
Purchases($4.7B)($8.1B)($1.2B)($1.2B)
Sales$22.1M——$46.4M
Purchases($602.0K)($357.0K)($277.0K)($1.1M)
Sales$52.2M$35.3M$5.6M$194.0K
Maturities, calls and principal repayments$15.0M$72.0M$334.9M$172.0K
Purchases($131.6M)($50.9M)($405.0M)($29.7M)
Payment of tax equity investment commitments($49.9M)($71.2M)——
Net increase in loans($3.3B)($2.4B)($2.2B)($4.0B)
Net (increase) decrease in fed funds sold and resell agreements($1.0B)($299.7M)$713.3M$257.8M
Net cash activity from acquisitions and divestitures$169.3M($109.0M)($793.0K)$548.6M
Net decrease (increase) in interest-bearing balances due from other financial institutions$955.8M($31.8M)$43.4M($13.7M)
Net purchases of bank premises and equipment($48.6M)($24.2M)($26.9M)($51.7M)
Purchases of bank-owned and company-owned life insurance($36.0M)—($3.0M)—
Proceeds from bank-owned and company-owned life insurance death benefit$2.3M———
Net cash used in investing activities($5.6B)($3.3B)($1.3B)($3.8B)
Net increase in demand and savings deposits$3.1B$8.3B$997.3M($3.6B)
Net increase (decrease) increase in time deposits$63.9M($945.9M)$2.2B$65.5M
Net increase (decrease) in fed funds purchased and repurchase agreements$692.6M$490.1M($102.5M)($1.0B)
Repayment from long-term debt($200.0M)———
Cash dividends paid($135.6M)($77.1M)($74.2M)($72.0M)
Payment of common stock issuance costs($524.0K)($1.4M)——
Proceeds from exercise of stock options and sales of treasury shares1.3M4.7M2.5M2.1M
Purchases of treasury stock($17.6M)($7.7M)($8.4M)($32.0M)
UMB FINANCIAL CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$539.0M$261.4M$487.0M$298.7M
Provision for credit losses$55.0M$27.0M$129.5M$107.0M
Net accretion of premiums and discounts from acquisition($86.1M)($45.2M)——
Depreciation and amortization$70.2M$35.1M$104.4M$67.4M
Amortization of debt issuance costs$213.0K$106.0K$638.0K$438.0K
Deferred income tax expense$17.9M$21.1M$25.2M$23.8M
Net (increase) decrease in trading securities and other earning assets($23.5M)($1.9M)($7.3M)$3.8M
Gains on investment securities, net($30.1M)($3.0M)($28.8M)($32.9M)
Losses on sales of assets$1.1M$919.0K$68.0K$62.0K
Amortization of securities premiums, net of discount accretion$3.1M($2.9M)($2.1M)$1.8M
Originations of loans held for sale($63.9M)($29.0M)($73.7M)($43.5M)
Gains on sales of loans held for sale, net($1.5M)($706.0K)($2.0M)($1.2M)
Proceeds from sales of loans held for sale$60.7M$27.2M$75.3M$41.7M
Equity-based compensation$22.8M$13.4M$28.4M$20.7M
Accrued income$2.2M$7.0M($11.3M)($7.0M)
Accrued expenses and taxes($72.4M)($123.2M)$42.3M($21.9M)
Other assets and liabilities, net$216.0M$173.9M$246.6M$249.7M
Net cash provided by operating activities$710.5M$361.3M$920.6M$648.4M
Maturities, calls and principal repayments$253.4M$101.5M$502.3M$346.3M
Purchases($234.0M)($74.4M)($319.7M)($15.3M)
Sales$57.1M$51.8M$624.2M$616.4M
Maturities, calls and principal repayments$946.3M$532.5M$1.2B$819.8M
Purchases($884.6M)($606.5M)($4.0B)($2.6B)
Sales$20.6M$20.4M——
Purchases($212.0K)($105.0K)($495.0K)($392.0K)
Sales$28.2M$7.7M$23.1M$23.1M
Maturities, calls and principal repayments$16.7M$9.9M$14.6M$11.1M
Purchases($47.8M)($34.0M)($124.8M)($114.8M)
Payment of tax equity investment commitments($32.7M)($22.7M)($42.5M)($34.8M)
Net increase in loans($2.3B)($1.3B)($2.2B)($1.3B)
Net decrease (increase) in fed funds sold and resell agreements$619.7M$23.4M($220.1M)($192.2M)
Net decrease in interest-bearing balances due from other financial institutions$258.0K($8.7M)$952.9M$958.8M
Net purchases of premises and equipment($23.0M)($4.5M)($37.8M)($23.4M)
Net cash used in investing activities($1.6B)($1.3B)($3.5B)($1.3B)
Net (decrease) increase in demand and savings deposits($337.1M)($125.7M)$2.9B$2.9B
Net decrease in time deposits($553.0M)($550.3M)($299.1M)($405.5M)
Net (decrease) increase in fed funds purchased and repurchase agreements($241.3M)$225.8M$206.2M$300.3M
Cash dividends paid($78.1M)($39.6M)($95.0M)($62.5M)
Proceeds from exercise of stock options and sales of treasury shares950.0K452.0K942.0K670.0K
Purchases of treasury stock($37.9M)($32.8M)($17.5M)($15.7M)
Net cash (used in) provided by financing activities($1.2B)($522.2M)$2.9B$3.2B
(Decrease) increase in cash and cash equivalents($2.2B)($1.5B)$392.7M$2.5B
Cash and cash equivalents at beginning of period$7.8B$7.8B$8.4B$8.4B
Cash and cash equivalents at end of period$5.6B$6.3B$8.8B$11.0B
Income tax payments$83.5M($1.4M)$53.1M$20.4M

UMB FINANCIAL CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.