UFP Industries Inc (UFPI) financial statements: income statement, balance sheet and cash flow

UFP Industries Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 27, 2025 · FY), UFP Industries Inc reported revenue of $6.3B (-5.0% year on year) and net income of $296.0M (-29.3% year on year).

Income statement

UFP Industries Inc income statement, fiscal years
Line itemDec 27, 2025 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net sales$6.3B$6.7B$7.2B$9.6B
Cost of sales$5.3B$5.4B$5.8B$7.8B
Gross profit$1.1B$1.2B$1.4B$1.8B
Selling, general and administrative expenses$691.0M$735.0M$766.6M$832.1M
Net loss (gain) on disposition and impairments of assets$3.1M$6.2M——
Other losses (gains), net$2.1M($6.7M)$5.8M$7.2M
Total operating expenses$696.2M———
Earnings from operations$363.9M$492.2M$646.5M$950.2M
Interest expense$10.9M$12.7M$12.8M$13.9M
Interest and investment income($38.5M)($60.5M)($39.9M)($725.0K)
Equity in (earnings) loss of investee($709.0K)($89.0K)$2.4M$2.2M
Total interest and other($28.3M)($47.9M)($24.7M)$15.4M
Earnings before income taxes$392.2M$540.2M$671.2M$934.8M
Income taxes$96.2M$121.4M$156.8M$229.9M
Less net earnings attributable to noncontrolling interest($1.2M)($4.2M)($145.0K)($12.3M)
Net earnings attributable to controlling interest$294.8M$414.6M$514.3M$692.7M
Earnings per share - basic (USD per share)$5.00$6.78$8.21$11.05
Earnings per share - diluted (USD per share)$5.00$6.77$8.07$10.97
Net earnings$296.0M$418.7M$514.5M$705.0M
Other comprehensive income (loss)$19.3M($20.0M)$14.8M($2.5M)
Comprehensive income$315.3M$398.8M$529.3M$702.5M
Less comprehensive income attributable to noncontrolling interest($3.7M)($610.0K)($4.8M)($13.5M)
Comprehensive income attributable to controlling interest$311.7M$398.1M$524.5M$689.0M
UFP Industries Inc income statement, quarters
Line itemJun 27, 2026 · Q2Mar 28, 2026 · Q1Sep 27, 2025 · Q3Jun 28, 2025 · Q2
Net sales$1.9B$1.5B$1.6B$1.8B
Cost of sales$1.6B$1.2B$1.3B$1.5B
Gross profit$290.2M$235.9M$262.7M$312.7M
Selling, general and administrative expenses$185.7M$172.9M$170.0M$185.0M
Net loss (gain) on disposition and impairments of assets$302.0K($1.7M)$2.5M$3.8M
Other losses (gains), net$797.0K$577.0K$722.0K$818.0K
Total operating expenses$186.8M$171.8M——
Earnings from operations$103.4M$64.1M$89.5M$123.1M
Interest expense$2.0M$2.6M$2.8M$2.7M
Interest and investment income($10.5M)($5.4M)($12.1M)($10.8M)
Equity in earnings of investee($926.0K)($53.0K)($278.0K)($813.0K)
Total interest and other($9.4M)($2.9M)($9.7M)($8.9M)
Earnings before income taxes$112.9M$66.9M$99.1M$131.9M
Income taxes$29.7M$15.8M$23.6M$31.1M
Less net earnings attributable to noncontrolling interest($299.0K)($323.0K)($196.0K)($137.0K)
Net earnings attributable to controlling interest$82.9M$50.8M$75.3M$100.7M
Earnings per share - basic (USD per share)$1.48$0.90$1.29$1.70
Earnings per share - diluted (USD per share)$1.48$0.89$1.29$1.70
Net earnings$83.2M$51.1M$75.5M$100.9M
Other comprehensive (loss) income($249.0K)($903.0K)$507.0K$11.7M
Comprehensive income$82.9M$50.2M$76.0M$112.6M
Less comprehensive income attributable to noncontrolling interest($825.0K)($258.0K)($487.0K)($1.8M)
Comprehensive income attributable to controlling interest$82.1M$49.9M$75.6M$110.9M

Balance sheet

UFP Industries Inc balance sheet, fiscal years
Line itemDec 27, 2025 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$914.2M$1.2B$1.1B$559.4M
Restricted cash$10.9M$7.8M$3.9M$226.0K
Investments$34.4M$31.1M$34.7M$36.0M
Accounts receivable, net$476.0M$500.9M$549.5M$617.6M
Raw materials$380.2M$388.4M$352.8M$398.8M
Finished goods$341.8M$332.4M$375.0M$574.4M
Total inventories$722.0M$720.8M$727.8M$973.2M
Refundable income taxes$38.4M$20.6M$29.3M$33.1M
Assets held for sale$6.3M———
Other current assets$66.5M$50.0M$38.5M$42.5M
Total current assets$2.3B$2.5B$2.5B$2.3B
Deferred income taxes$8.0M$5.3M$4.2M$3.8M
Restricted investments$50.5M$39.1M$24.8M$19.9M
Right of use assets$115.8M$114.7M$103.8M$107.5M
Other assets$102.4M$98.4M$87.4M$101.3M
Goodwill$343.9M$339.8M$336.3M$337.3M
Indefinite-lived intangible assets$7.3M$7.3M$7.3M$7.3M
Other intangible assets, net$133.6M$152.5M$175.2M$143.9M
Property, plant and equipment$1.9B$1.8B$1.6B$1.4B
Less accumulated depreciation and amortization($943.9M)($859.5M)($782.7M)($691.0M)
Property, plant and equipment, net$992.6M$890.7M$776.6M$689.0M
Total assets$4.0B$4.2B$4.0B$3.7B
Accounts payable$205.9M$224.7M$203.1M$206.9M
Accrued compensation and benefits$188.4M$193.4M$232.3M$296.1M
Other accrued liabilities$71.0M$62.4M$66.7M$80.3M
Current portion of lease liability$28.0M$27.9M$23.0M$25.6M
Current portion of long-term debt$899.0K$4.1M$42.9M$2.9M
Total current liabilities$494.2M$512.4M$568.0M$611.8M
Long-term debt and finance lease obligations$228.9M$229.8M$233.5M$275.2M
Lease liability$99.1M$95.1M$84.9M$85.4M
Deferred income taxes$83.2M$31.2M$45.2M$51.3M
Other liabilities$28.8M$32.3M$35.9M$44.7M
Total liabilities$934.2M$900.9M$967.6M$1.1B
Redeemable noncontrolling interest$4.5M$5.4M$20.0M$6.9M
Common stock, $1 par value; shares authorized 240,000,000; issued and outstanding, 56,591,900 and 60,724,30856.6M60.7M61.6M61.6M
Additional paid-in capital$444.8M$403.4M$354.7M$294.0M
Retained earnings$2.6B$2.8B$2.6B$2.2B
Accumulated other comprehensive income (loss)$1.6M($15.3M)$1.1M($9.1M)
Total controlling interest shareholders' equity$3.1B$3.2B$3.0B$2.6B
Noncontrolling interest$21.9M$20.6M$30.4M$32.8M
Total shareholders' equity$3.1B$3.2B$3.0B$2.6B
Total liabilities, temporary equity and shareholders' equity$4.0B$4.2B$4.0B$3.7B
UFP Industries Inc balance sheet, quarters
Line itemJun 27, 2026Mar 28, 2026Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$597.3M$714.5M$1.0B$841.9M
Restricted cash$1.6M$14.0M$3.1M$1.1M
Investments$46.3M$40.1M$33.9M$32.0M
Accounts receivable, net$731.1M$647.8M$607.5M$687.3M
Raw materials$397.5M$374.7M$354.0M$386.9M
Finished goods$351.0M$392.4M$313.4M$335.4M
Total inventories$748.5M$767.1M$667.4M$722.2M
Income taxes receivable$7.7M$19.6M$2.6M$21.9M
Assets held for sale$2.6M$2.5M$7.2M$8.6M
Other current assets$84.0M$64.2M$56.7M$52.4M
Total current assets$2.2B$2.3B$2.4B$2.4B
Deferred income taxes$10.4M$9.9M$5.2M$5.1M
Restricted investments$51.0M$51.3M$48.5M$44.3M
Right of use assets$163.9M$117.8M$123.4M$130.8M
Other assets$98.1M$98.7M$106.7M$109.1M
Goodwill$345.4M$343.8M$342.1M$341.6M
Indefinite-lived intangible assets$7.4M$7.3M$7.3M$7.3M
Other intangible assets, net$128.8M$127.6M$139.3M$145.6M
Property, plant and equipment$2.1B$2.0B$1.9B$1.9B
Less accumulated depreciation and amortization($994.6M)($971.4M)($925.0M)($904.1M)
Property, plant and equipment, net$1.1B$1.0B$975.9M$946.0M
Total assets$4.1B$4.0B$4.1B$4.1B
Accounts payable$293.0M$256.0M$231.9M$258.8M
Accrued compensation and benefits$143.9M$123.4M$183.6M$143.7M
Other accrued liabilities$87.1M$75.9M$82.5M$85.3M
Current portion of lease liability$28.0M$27.6M$28.8M$28.2M
Current portion of long-term debt$5.5M$6.0M$5.4M$5.1M
Total current liabilities$557.5M$488.9M$532.2M$521.1M
Long-term debt and finance lease obligations$228.8M$228.3M$229.0M$229.2M
Lease liability$146.2M$101.0M$106.1M$112.9M
Deferred income taxes$83.2M$83.4M$30.3M$30.4M
Other liabilities$29.3M$29.0M$29.7M$30.1M
Total liabilities$1.0B$930.6M$927.3M$923.7M
Redeemable noncontrolling interest$485.0K$485.0K$5.0M$5.3M
Common stock, $1 par value; shares authorized 240,000,000; issued and outstanding, 55,161,491, 56,591,900 and 58,566,14855.2M56.5M58.3M58.6M
Additional paid-in capital$468.5M$461.2M$434.4M$425.4M
Retained earnings$2.5B$2.6B$2.7B$2.7B
Accumulated other comprehensive income (loss)($49.0K)$726.0K($1.8M)($2.0M)
Total controlling interest shareholders' equity$3.0B$3.1B$3.2B$3.1B
Noncontrolling interest$21.9M$21.1M$22.8M$23.1M
Total shareholders' equity$3.1B$3.1B$3.2B$3.2B
Total liabilities, temporary equity and shareholders' equity$4.1B$4.0B$4.1B$4.1B

Cash flow statement

UFP Industries Inc cash flow statement, fiscal years
Line itemDec 27, 2025 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net earnings$296.0M$418.7M$514.5M$705.0M
Depreciation$138.4M$124.6M$110.6M$94.1M
Amortization of intangibles$22.7M$23.5M$21.3M$19.5M
Expense associated with share-based and grant compensation arrangements$37.8M$38.2M$34.9M$28.2M
Deferred income taxes$49.9M($15.4M)($5.6M)($16.3M)
Unrealized gain on investments and other($2.4M)($1.2M)($2.4M)$5.8M
Impairment of investments$6.5M———
Equity in (earnings) loss of investee($709.0K)($89.0K)$2.4M$2.2M
Net loss (gain) loss on sale, disposition and impairment of assets$728.0K$678.0K($260.0K)$1.3M
Impairment of goodwill and other intangibles$2.4M$5.5M—$4.3M
Gain from reduction of estimated earnout liability($2.3M)($2.5M)($3.2M)—
Accounts receivable$27.5M$47.1M$81.7M$130.7M
Inventories$7.3M$6.4M$250.6M$718.0K
Accounts payable and cash overdraft($20.2M)$22.4M($3.6M)($137.9M)
Accrued liabilities and other($17.8M)($25.3M)($40.9M)($5.8M)
Net cash from operating activities$545.7M$642.6M$959.9M$831.6M
Capital expenditures($269.4M)($232.3M)($180.4M)($174.1M)
Proceeds from sale of property, plant and equipment$31.5M$11.5M$3.3M$3.8M
Acquisitions and purchases of noncontrolling interest, net of cash received($17.6M)———
Purchases of investments($38.8M)($55.4M)($29.8M)($19.9M)
Proceeds from sale of investments$20.0M$30.8M$29.9M$12.9M
Other$1.1M$4.4M($8.7M)$3.5M
Net cash used in investing activities($273.2M)($270.8M)($240.2M)($353.9M)
Borrowings under revolving credit facilities$34.4M$29.9M$28.5M$605.1M
Repayments under revolving credit facilities($38.1M)($32.3M)($30.1M)($607.5M)
Contingent consideration payments and other($221.0K)($4.9M)($6.3M)($2.9M)
Proceeds from issuance of common stock$2.5M$2.8M$2.8M$2.8M
Dividends paid to shareholders($82.3M)($80.8M)($68.2M)($58.9M)
Distributions to noncontrolling interest($3.0M)($11.8M)($7.4M)($12.0M)
Purchase of remaining noncontrolling interest of subsidiary($549.0K)($4.9M)——
Payments to taxing authorities in connection with shares directly withheld from employees-9.6M-17.8M——
Repurchase of common stock($433.0M)($141.1M)($82.1M)($95.8M)
Other($163.0K)$73.0K$86.0K($2.3M)
Net cash used in financing activities($530.1M)($307.1M)($162.9M)($210.2M)
Effect of exchange rate changes on cash$3.1M($7.4M)$5.8M$979.0K
Net change in cash and cash equivalents($254.5M)$57.3M$562.6M$268.4M
Cash, cash equivalents, and restricted cash, beginning of period$1.2B$1.1B$559.6M$291.2M
Cash, cash equivalents, and restricted cash, end of period$925.1M$1.2B$1.1B$559.6M
UFP Industries Inc cash flow statement, quarters
Line itemJun 27, 2026 · YTDMar 28, 2026 · Q1Sep 27, 2025 · YTDJun 28, 2025 · YTD
Net earnings$134.3M$51.1M$255.8M$180.3M
Depreciation$73.4M$35.1M$101.6M$66.9M
Amortization of intangibles$10.9M$5.4M$17.7M$11.7M
Expense associated with share-based and grant compensation arrangements$15.5M$8.5M$27.9M$20.4M
Deferred income taxes($2.4M)($1.8M)($393.0K)($226.0K)
Unrealized gain on investments and other($4.0M)($921.0K)($2.2M)($654.0K)
Impairment of investments$4.0M$4.0M——
Equity in (earnings) loss of investee($979.0K)($53.0K)($1.1M)($794.0K)
Net (gain) loss on sale, disposition and impairment of assets($1.4M)($1.7M)$3.8M$3.8M
Impairment of intangibles$51.0K—$2.4M—
Accounts receivable($245.6M)($172.1M)($104.8M)($184.4M)
Inventories($2.3M)($45.3M)$61.0M$2.5M
Accounts payable and cash overdraft$86.5M$45.4M$6.2M$32.9M
Accrued liabilities and other($7.1M)($31.2M)$33.0M($17.4M)
Net cash from operating activities$60.6M($103.6M)$399.1M$113.1M
Capital expenditures($86.6M)($48.3M)($205.5M)($129.8M)
Proceeds from sale of property, plant and equipment$11.7M$6.1M$17.3M$3.7M
Acquisitions and purchases of noncontrolling interest, net of cash received($122.0M)—($17.6M)($15.7M)
Purchases of investments($19.8M)($7.8M)($27.4M)($16.9M)
Proceeds from sale of investments$10.8M$2.5M$14.5M$7.5M
Other$1.9M($307.0K)$1.5M$1.6M
Net cash used in investing activities($204.0M)($47.8M)($217.2M)($149.6M)
Borrowings under revolving credit facilities$23.7M$11.0M$23.3M$13.4M
Repayments under revolving credit facilities($19.0M)($6.2M)($22.5M)($12.8M)
Contingent consideration payments and other($1.9M)($83.0K)($221.0K)($221.0K)
Proceeds from issuance of common stock$1.2M$577.0K$1.9M$1.3M
Dividends paid to shareholders($40.4M)($20.5M)($62.5M)($42.0M)
Distributions to noncontrolling interest($1.1M)($1.1M)($1.3M)($285.0K)
Purchase of remaining noncontrolling interest of subsidiary($3.9M)($3.9M)——
Payments to taxing authorities in connection with shares directly withheld from employees-1.4M-1.2M-9.6M-9.6M
Repurchase of common stock($140.5M)($24.0M)($281.0M)($251.9M)
Other$52.0K$26.0K($182.0K)($198.0K)
Net cash used in financing activities($183.2M)($45.4M)($352.0M)($302.3M)
Effect of exchange rate changes on cash$419.0K$141.0K$2.2M$2.2M
Net change in cash and cash equivalents($326.2M)($196.7M)($167.9M)($336.6M)
Cash, cash equivalents, and restricted cash, beginning of period$925.1M$925.1M$1.2B$1.2B
Cash, cash equivalents, and restricted cash, end of period$598.9M$728.4M$1.0B$843.0M

UFP Industries Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.