Urban Edge Properties (UE) financial statements: income statement, balance sheet and cash flow

Urban Edge Properties's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Urban Edge Properties reported revenue of $471.9M (+6.1% year on year) and net income of $97.5M (+29.3% year on year).

Income statement

Urban Edge Properties income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues from contract with customer$471.9M$445.0M$416.9M$397.9M
Revenues$471.9M$445.0M$416.9M$397.9M
Depreciation and amortization$139.2M$150.4M$109.0M$98.4M
Real estate taxes$66.4M$68.7M$64.9M$61.9M
Property operating$86.4M$78.8M$68.6M$74.3M
General and administrative$40.0M$37.5M$37.1M$43.1M
Real estate impairment loss$0$0$34.1M—
Lease expense$13.2M$13.2M$12.6M$12.5M
Other expense$349.0K———
Total expenses$345.5M$348.5M$326.2M$290.2M
Gain on sale of real estate$49.7M$38.8M$217.7M$353.0K
Interest income$2.8M$2.7M$3.0M$1.1M
Interest and debt expense($78.2M)($81.6M)($74.9M)($59.0M)
Gain (loss) on extinguishment of debt($534.0K)$21.4M$41.1M$0
Income before income taxes$100.1M$77.8M$277.7M$50.2M
Income tax expense($2.6M)($2.4M)($17.8M)($2.9M)
Net income (loss) attributable to common shareholders$93.5M$72.6M$248.5M$46.2M
Earnings per common share - Basic (in dollars per share)$0.74$0.60$2.11$0.39
Earnings per common share - Diluted (in dollars per share)$0.74$0.60$2.11$0.39
Weighted average shares outstanding - Basic (in shares)125.7M121.3M117.5M117.4M
Weighted average shares outstanding - Diluted (in shares)125.9M121.4M117.6M121.6M
Net income$97.5M$75.4M$259.9M$47.3M
Effective portion of change in fair value of derivatives($928.0K)($301.0K)($179.0K)$656.0K
Comprehensive income$96.6M$75.1M$259.7M$48.0M
Operating partnership$48.0K$18.0K$10.0K($27.0K)
Operating partnership($5.0M)($4.0M)($11.9M)($1.9M)
Consolidated subsidiaries$1.0M$1.1M$520.0K$726.0K
Comprehensive income attributable to common shareholders$92.7M$72.3M$248.3M$46.8M
Urban Edge Properties income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$122.8M$132.6M$120.1M$114.1M
Total revenue$122.8M$132.6M$120.1M$114.1M
Depreciation and amortization$35.0M$32.3M$36.8M$32.6M
Real estate taxes$16.9M$16.6M$16.8M$16.6M
Property operating$19.3M$28.9M$18.1M$17.5M
General and administrative$9.7M$9.1M$9.0M$11.7M
Lease expense$3.3M$3.2M$3.3M$3.3M
Total expenses$84.2M$90.2M$85.7M$83.1M
Gain on sale of real estate$0—$233.0K$49.5M
Interest income$599.0K$393.0K$824.0K$667.0K
Interest and debt expense($19.8M)($18.7M)($19.4M)($19.5M)
(Loss) gain on extinguishment of debt$0($212.0K)$0($175.0K)
Income before income taxes$19.4M$23.9M$16.1M$61.4M
Income tax expense($749.0K)($378.0K)($600.0K)($643.0K)
Net income$18.6M$23.5M$15.5M$60.8M
Operating partnership($930.0K)($1.2M)($836.0K)($3.1M)
Consolidated subsidiaries$205.0K$275.0K$230.0K$243.0K
Net income (loss) attributable to common shareholders$17.9M$22.6M$14.9M$58.0M
Earnings (loss) per common share - Basic (in dollars per share)$0.14$0.18$0.12$0.46
Earnings (loss) per common share - Diluted (in dollars per share)$0.14$0.18$0.12$0.46
Weighted average shares outstanding - Basic (in shares)126.1M125.9M125.7M125.7M
Weighted average shares outstanding - Diluted (in shares)131.7M131.1M125.8M125.8M
Effective portion of change in fair value of derivatives$1.9M$1.1M($578.0K)($198.0K)
Comprehensive income$20.6M$24.6M$15.0M$60.6M
Less comprehensive income (loss) attributable to NCI in Operating partnership($107.0K)($55.0K)$30.0K$10.0K
Less net (income) loss attributable to NCI in Operating partnership($930.0K)($1.2M)($836.0K)($3.1M)
Less net (income) loss attributable to NCI in Consolidated subsidiaries$205.0K$275.0K$230.0K$243.0K
Comprehensive income attributable to common shareholders$19.8M$23.6M$14.4M$57.8M

Balance sheet

Urban Edge Properties balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Land$669.1M$660.2M$635.9M$535.8M
Buildings and improvements$2.8B$2.8B$2.7B$2.5B
Construction in progress$327.4M$289.1M$262.3M$314.2M
Furniture, fixtures and equipment$13.1M$11.3M$9.9M$8.5M
Total$3.8B$3.8B$3.6B$3.3B
Accumulated depreciation and amortization($935.5M)($886.9M)($819.2M)($791.5M)
Real estate, net$2.9B$2.9B$2.8B$2.5B
Operating lease right-of-use assets$58.9M$65.5M$57.0M$64.2M
Cash and cash equivalents$48.9M$41.4M$101.1M$85.5M
Restricted cash$30.0M$49.3M$73.1M$43.3M
Tenant and other receivables$26.7M$20.7M$14.7M$17.5M
Receivables arising from the straight-lining of rents$63.8M$61.2M$60.8M$64.7M
Identified intangible assets, net of accumulated amortization of $70,514 and $65,027, respectively$87.6M$109.8M$113.9M$62.9M
Deferred leasing costs, net of accumulated amortization of $21,982 and $22,488, respectively$31.2M$27.8M$27.7M$26.8M
Prepaid expenses and other assets$55.2M$70.6M$64.6M$77.2M
Total assets$3.3B$3.3B$3.3B$3.0B
Mortgages payable, net$1.6B$1.6B$1.6B$1.7B
Unsecured credit facility$0$50.0M$153.0M—
Operating lease liabilities$56.3M$62.6M$53.9M$59.8M
Accounts payable, accrued expenses and other liabilities$97.4M$90.0M$103.0M$102.5M
Identified intangible liabilities, net of accumulated amortization of $59,668 and $50,275, respectively$174.9M$177.5M$170.4M$93.3M
Total liabilities$1.9B$1.9B$2.1B$1.9B
Common shares: $0.01 par value; 500,000,000 shares authorized and 125,912,647 and 125,450,684 shares issued and outstanding, respectively1.3M1.3M1.2M1.2M
Additional paid-in capital$1.2B$1.1B$1.0B$1.0B
Accumulated other comprehensive (loss) income($703.0K)$177.0K$460.0K$629.0K
Accumulated earnings$124.6M$126.7M$137.1M($36.1M)
Operating partnership$69.1M$65.1M$55.4M$39.2M
Consolidated subsidiaries$18.3M$18.6M$15.4M$13.9M
Total equity$1.4B$1.4B$1.2B$1.0B
Total liabilities and equity$3.3B$3.3B$3.3B$3.0B
Urban Edge Properties balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Land$669.5M$676.0M$647.6M$648.9M
Buildings and improvements$2.9B$2.9B$2.8B$2.8B
Construction in progress$382.0M$358.9M$300.4M$292.7M
Furniture, fixtures and equipment$14.0M$13.5M$12.9M$12.6M
Total$3.9B$3.9B$3.8B$3.8B
Accumulated depreciation and amortization($964.9M)($956.5M)($923.8M)($906.2M)
Real estate, net$3.0B$3.0B$2.9B$2.9B
Operating lease right-of-use assets$55.6M$57.2M$60.5M$62.1M
Cash and cash equivalents$58.3M$50.0M$77.8M$53.0M
Restricted cash$23.9M$25.9M$67.0M$65.2M
Tenant and other receivables$26.3M$33.9M$24.2M$25.3M
Receivables arising from the straight-lining of rents$62.8M$64.2M$62.9M$62.2M
Identified intangible assets, net of accumulated amortization of $71,193 and $70,514, respectively$85.2M$91.1M$87.3M$95.1M
Deferred leasing costs, net of accumulated amortization of $22,018 and $21,982, respectively$29.4M$31.2M$31.0M$30.4M
Prepaid expenses and other assets$80.7M$64.8M$58.0M$58.3M
Total assets$3.4B$3.4B$3.3B$3.3B
Mortgages payable, net$1.6B$1.7B$1.6B$1.5B
Unsecured line of credit$55.0M$30.0M$0$90.0M
Operating lease liabilities$53.2M$54.7M$57.8M$59.4M
Accounts payable, accrued expenses and other liabilities$108.8M$83.8M$88.8M$85.9M
Identified intangible liabilities, net of accumulated amortization of $58,036 and $59,668, respectively$157.1M$173.8M$163.7M$171.4M
Total liabilities$2.0B$2.0B$1.9B$1.9B
Common shares: $0.01 par value; 500,000,000 shares authorized and 126,224,466 and 125,912,647 shares issued and outstanding, respectively1.3M1.3M1.3M1.3M
Additional paid-in capital$1.2B$1.2B$1.2B$1.2B
Accumulated other comprehensive income (loss)$2.1M$299.0K($738.0K)($190.0K)
Accumulated earnings$112.2M$120.8M$136.1M$145.0M
Operating partnership$74.0M$74.5M$69.8M$68.6M
Consolidated subsidiaries$19.3M$19.5M$18.6M$18.3M
Total equity$1.4B$1.4B$1.4B$1.4B
Total liabilities and equity$3.4B$3.4B$3.3B$3.3B

Cash flow statement

Urban Edge Properties cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$97.5M$75.4M$259.9M$47.3M
Depreciation and amortization$139.5M$155.0M$112.8M$100.8M
Gain on sale of real estate($49.7M)($38.8M)($217.7M)($353.0K)
Amortization of above and below market leases, net($15.1M)($9.7M)($11.6M)($6.7M)
Amortization of lease incentives$387.0K———
Noncash lease expense$6.6M$7.3M$6.6M$7.1M
Straight-lining of rent($2.8M)($2.6M)($3.7M)($2.0M)
Share-based compensation expense$11.8M$10.4M$7.8M$10.5M
Real estate impairment loss$0$0$34.1M$0
Loss (gain) on extinguishment of debt$534.0K($21.4M)($41.1M)$0
Amortization of deferred financing costs and premiums/discounts on debt obligations$5.7M———
Tenant and other receivables($6.0M)($6.0M)$2.8M($1.7M)
Deferred leasing costs($8.3M)($6.4M)($8.1M)($8.7M)
Prepaid and other assets$1.8M$349.0K$12.4M$854.0K
Lease liabilities($6.3M)($7.1M)($6.3M)($6.6M)
Accounts payable, accrued expenses and other liabilities$7.0M($3.4M)$15.2M($853.0K)
Net cash provided by operating activities$182.7M$153.2M$163.0M$139.6M
Real estate development and capital improvements($100.9M)($110.6M)($115.7M)($116.0M)
Acquisitions of real estate($39.2M)($184.5M)($314.9M)($36.2M)
Proceeds from sale of real estate$64.5M$60.4M$312.9M$353.0K
Net cash used in investing activities($75.6M)($234.7M)($117.7M)($151.9M)
Proceeds from mortgage loan borrowings$123.6M$211.0M$469.7M$103.4M
Debt repayments($213.8M)($387.4M)($693.9M)($98.3M)
Borrowings under unsecured credit facility$75.0M$125.0M$309.0M—
Distributions paid to partners($100.9M)($87.3M)$78.4M$78.2M
Dividends paid to common shareholders($95.5M)($82.9M)($75.2M)($75.1M)
Distributions paid to redeemable noncontrolling interests($5.3M)($4.4M)($3.2M)($3.1M)
Taxes withheld for vested restricted shares-273.0K-195.0K-119.0K-129.0K
Debt issuance costs($2.8M)($4.1M)($8.5M)($7.3M)
Proceeds related to the issuance of common shares, net-419.0K136.6M372.0K382.0K
Contributions from noncontrolling interests$716.0K$4.3M$2.0M$1.7M
Net cash (used in) provided by financing activities($118.9M)($2.1M)$161.0K($78.8M)
Net (decrease) increase in cash and cash equivalents and restricted cash($11.8M)($83.6M)$45.5M($91.1M)
Cash and cash equivalents and restricted cash at beginning of year$90.6M$174.2M$128.8M$219.8M
Cash and cash equivalents and restricted cash at end of year$78.9M$90.6M$174.2M$128.8M
Cash payments for interest net of amounts capitalized$72.5M$80.7M$69.0M$55.7M
Cash payments for income taxes$866.0K$9.9M$52.0K$913.0K
Mortgage debt modification$80.2M———
Write-off of fully depreciated and impaired assets$41.4M$17.2M$42.0M$8.7M
Accrued capital expenditures included in accounts payable and accrued expenses$23.7M$16.1M$21.6M$34.7M
Issuance of LTIP units$5.5M———
Assumption of debt through acquisition of real estate, net of debt mark-to-market$0$54.9M—$0
Assignment of debt through disposition of real estate$0$44.5M——
Mortgage debt forgiven$0$0$44.1M$0
Transfer of assets held for sale included in prepaid expenses and other assets$0$10.3M——
Urban Edge Properties cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$42.2M$23.5M$84.7M$69.2M
Depreciation and amortization$67.4M$32.4M$111.1M$72.8M
Gain on sale of real estate$0—($49.7M)($49.5M)
Loss (gain) on extinguishment of debt$212.0K$212.0K($323.0K)($323.0K)
Amortization of deferred financing costs and premiums/discounts on debt obligations$3.1M$1.5M——
Amortization of above and below market leases, net($7.3M)($2.6M)($12.2M)($5.0M)
Amortization of Lease Incentive$208.0K$106.0K——
Noncash lease expense$3.3M$1.7M$5.0M$3.4M
Straight-lining of rent($608.0K)($362.0K)($1.9M)($1.2M)
Share-based compensation expense$6.6M$3.7M$9.0M$6.3M
Rental revenue deemed uncollectible$2.7M$2.8M——
Tenant and other receivables($2.3M)($10.0M)($3.6M)($4.6M)
Deferred leasing costs($2.5M)($1.8M)($6.8M)($5.1M)
Prepaid expenses and other assets$3.1M($2.0M)$902.0K($567.0K)
Lease liabilities($3.2M)($1.6M)($4.8M)($3.2M)
Accounts payable, accrued expenses and other liabilities($6.9M)($8.3M)$209.0K($6.2M)
Net cash provided by operating activities$105.8M$39.1M$131.7M$76.0M
Real estate development and capital improvements($83.2M)($40.5M)($74.1M)($44.5M)
Acquisitions of real estate($54.3M)($54.3M)($1.5M)$0
Acquisitions of leasehold interest($10.7M)———
Proceeds from sale of real estate$0—$64.5M$64.4M
Net cash (used in) provided by investing activities($148.2M)($94.8M)($11.1M)$19.8M
Proceeds from mortgage loan borrowings$62.5M$62.5M$123.6M$0
Borrowings from unsecured line of credit$55.0M$30.0M$75.0M$75.0M
Contributions from noncontrolling interests$1.5M$1.5M$716.0K$204.0K
(Costs) proceeds related to the issuance of common shares-76.0K-127.0K-410.0K15.0K
Taxes withheld for vested restricted shares-281.0K-281.0K-273.0K-273.0K
Distributions to partners($56.6M)($28.6M)($75.8M)($50.6M)
Distributions to redeemable noncontrolling interests($3.6M)($2.2M)($4.1M)($2.9M)
Debt issuance costs($8.2M)($8.2M)($2.8M)($20.0K)
Debt repayments($8.2M)($4.1M)($186.5M)($92.6M)
Dividends to common shareholders($52.9M)($26.4M)($71.6M)($47.8M)
Net cash provided by (used in) financing activities$45.7M$52.7M($66.4M)($68.3M)
Net increase in cash and cash equivalents and restricted cash$3.3M($3.0M)$54.2M$27.6M
Cash and cash equivalents and restricted cash at beginning of period$78.9M$78.9M$90.6M$90.6M
Cash and cash equivalents and restricted cash at end of period$82.1M$75.9M$144.8M$118.2M
Cash payments for interest, net of amounts capitalized of $7,472 and $5,772, respectively$35.1M$17.1M$54.4M$36.8M
Cash payments for income taxes$492.0K$9.0K$731.0K$597.0K
Accrued capital expenditures included in accounts payable and accrued expenses$17.1M$23.2M$21.6M$25.2M
Write-off of fully depreciated assets$10.0M$5.7M$38.6M$28.9M
Issuance of LTIP Units$3.9M$3.9M$5.5M$5.5M
Issuance of note receivable used as capital contribution from non-controlling interests$3.8M———
Transfer of assets held for sale included in prepaid expenses and other assets$19.5M—$0—
Transfer of liabilities held for sale included in accounts payable, accrued expenses and other liabilities($29.2M)—$0—
Cash and cash equivalents at beginning of period$48.9M$48.9M$41.4M$41.4M

Urban Edge Properties score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.