Udemy Inc (UDMY) financial statements: income statement, balance sheet and cash flow

Udemy Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Udemy Inc reported revenue of $789.8M (+0.4% year on year) and net income of $8.3M (+110.3% year on year).

Income statement

Udemy Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$789.8M$786.6M$728.9M$629.1M
Cost of revenue$271.4M$294.6M$309.6M$275.3M
Gross profit$518.4M$491.9M$419.3M$353.8M
Sales and marketing$326.5M$342.9M$316.7M$301.3M
Research and development$101.5M$125.4M$120.3M$104.6M
General and administrative$93.0M$96.2M$93.9M$99.1M
Restructuring charges$1.6M$16.7M$10.3M—
Total operating expenses$522.6M$581.3M$541.2M$505.0M
Loss from operations($4.2M)($89.3M)($121.9M)($151.2M)
Interest income$14.2M$19.7M$20.7M—
Interest expense($734.0K)$379.0K($518.0K)—
Other expense, net($981.0K)($11.7M)($1.9M)($4.7M)
Total other income, net$12.5M$8.4M$18.3M($399.0K)
Net income (loss) before taxes$8.3M($80.9M)($103.6M)($151.6M)
Income tax provision$4.5M($4.3M)($3.7M)($2.3M)
Net income (loss)$3.8M($85.3M)——
Basic (in dollars per share)$0.03-$0.56-$0.71-$1.09
Diluted (in dollars per share)$0.03-$0.56-$0.71-$1.09
Basic (in shares)148.2M151.3M150.1M140.9M
Diluted (in shares)150.0M151.3M150.1M140.9M
Udemy Inc income statement, quarters
Line itemMar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2Mar 31, 2025 · Q1
Revenue$191.4M$195.7M$199.9M$200.3M
Cost of revenue$62.1M$66.8M$67.8M$70.9M
Gross profit$129.3M$128.9M$132.0M$129.4M
Sales and marketing$89.6M$81.5M$79.8M$82.5M
Research and development$26.8M$25.6M$26.4M$25.0M
General and administrative$25.4M$21.9M$21.8M$25.0M
Restructuring charges$0$0$109.0K$1.5M
Total operating expenses$141.8M$129.0M$128.1M$133.9M
Loss from operations($12.5M)($162.0K)$3.9M($4.5M)
Interest income$2.8M$3.8M$3.7M$3.6M
Interest expense($240.0K)($350.0K)($120.0K)($15.0K)
Other income (expense), net($622.0K)($523.0K)($73.0K)$98.0K
Total other income, net$2.0M$2.9M$3.5M$3.7M
Net loss before taxes($10.6M)$2.7M$7.4M($834.0K)
Income tax provision$2.1M$1.1M$1.1M($937.0K)
Net loss($12.6M)$1.6M$6.3M($1.8M)
Basic (in dollars per share)-$0.09$0.01$0.04-$0.01
Diluted (in dollars per share)-$0.09$0.01$0.04-$0.01
Basic (in shares)145.2M149.9M149.2M148.0M
Diluted (in shares)145.2M152.0M150.5M148.0M

Balance sheet

Udemy Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$231.5M$190.6M$305.6M$313.7M
Restricted cash, current$201.0K$100.0K$3.3M—
Marketable securities$127.3M$163.8M$171.4M$151.7M
Accounts receivable, net$95.9M$88.2M$92.6M$104.5M
Prepaid expenses and other current assets$25.5M$22.7M$20.9M$14.9M
Deferred contract costs, current$43.9M$40.8M$38.6M$30.2M
Total current assets$524.2M$506.3M$632.3M$615.0M
Property and equipment, net$6.7M$4.5M$4.4M$7.0M
Capitalized software, net$29.0M$31.5M$31.4M$27.4M
Operating lease right-of-use assets$9.0M$10.9M$5.7M$11.4M
Restricted cash, non-current$183.0K$1.1M$659.0K$3.6M
Deferred contract costs, non-current$28.0M$32.2M$35.8M$35.4M
Intangible assets, net$2.4M$2.4M$5.2M$9.3M
Goodwill$12.6M$12.6M$12.6M$12.6M
Other assets$5.5M$3.9M$2.7M$3.6M
Total assets$617.7M$605.6M$741.2M$737.6M
Accounts payable$8.2M$6.3M$2.5M$14.5M
Accrued expenses and other current liabilities$32.1M$31.2M$27.8M$31.2M
Content costs payable$33.2M$37.6M$40.3M$37.3M
Accrued compensation and benefits$28.0M$28.8M$24.3M$22.9M
Operating lease liabilities, current$4.5M$2.5M$5.8M$7.0M
Deferred revenue, current$294.1M$291.1M$279.4M$273.9M
Total current liabilities$400.1M$397.5M$380.1M$386.9M
Operating lease liabilities, non-current$5.7M$8.3M$1.1M$6.5M
Deferred revenue, non-current$1.2M$2.4M$3.0M$4.3M
Other liabilities, non-current$234.0K$6.0K$48.0K$464.0K
Total liabilities$407.2M$408.2M$384.3M$398.3M
Common stock, $0.00001 par value - 950,000,000 shares authorized; 145,050,642 and 147,484,280 shares issued and outstanding as of December 31, 2025, and December 31, 2024, respectively.1.0K1.0K2.0K1.0K
Additional paid-in capital$1.0B$1.0B$1.1B$951.9M
Accumulated other comprehensive income (loss)$162.0K($11.0K)$80.0K($233.0K)
Accumulated deficit($801.2M)($805.0M)($719.7M)($612.4M)
Total stockholders’ equity$210.5M$197.4M$356.9M$339.3M
Total liabilities and stockholders' equity$617.7M$605.6M$741.2M$737.6M
Udemy Inc balance sheet, quarters
Line itemMar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
Cash and cash equivalents$252.6M$235.9M$230.3M$189.6M
Restricted cash, current$101.0K$203.0K$203.0K$0
Marketable securities$105.3M$135.3M$161.7M$167.4M
Accounts receivable, net$97.1M$76.6M$84.4M$111.2M
Prepaid expenses and other current assets$30.5M$28.6M$22.9M$26.1M
Deferred contract costs, current$48.0M$47.6M$48.0M$46.7M
Total current assets$533.6M$524.1M$547.5M$541.1M
Property and equipment, net$6.4M$7.0M$7.2M$6.8M
Capitalized software, net$28.8M$29.1M$29.5M$30.8M
Operating lease right-of-use assets$8.7M$10.1M$9.1M$10.0M
Restricted cash, non-current$904.0K$912.0K$912.0K$1.1M
Deferred contract costs, non-current$27.1M$26.6M$28.5M$30.2M
Intangible assets, net$2.0M$2.9M$3.3M$2.2M
Goodwill$12.6M$12.6M$12.6M$12.6M
Strategic investments$8.5M———
Other assets$5.9M$5.5M$5.4M$4.2M
Total assets$634.6M$618.9M$644.0M$639.0M
Accounts payable$12.9M$6.5M$7.4M$4.4M
Accrued expenses and other current liabilities$49.3M$26.2M$27.6M$30.2M
Content costs payable$28.2M$32.3M$33.2M$34.5M
Accrued compensation and benefits$21.0M$23.0M$20.4M$22.3M
Operating lease liabilities, current$4.9M$5.3M$2.9M$2.6M
Deferred revenue, current$299.9M$295.9M$311.2M$326.3M
Total current liabilities$416.2M$389.2M$402.7M$420.3M
Operating lease liabilities, non-current$4.9M$6.7M$6.3M$7.3M
Deferred revenue, non-current$1.1M$1.2M$1.6M$2.0M
Other liabilities, non-current$268.0K$5.0K$5.0K$5.0K
Total liabilities$422.4M$397.1M$410.6M$429.6M
Common stock, $0.00001 par value - 950,000,000 shares authorized; 145,937,121 and 145,050,642 shares issued and outstanding as of March 31, 2026, and December 31, 2025, respectively.1.0K1.0K1.0K1.0K
Additional paid-in capital$1.0B$1.0B$1.0B$1.0B
Accumulated other comprehensive income$27.0K$144.0K$46.0K($15.0K)
Accumulated deficit($813.8M)($798.9M)($800.5M)($806.8M)
Total stockholders’ equity$212.2M$221.8M$233.4M$209.4M
Total liabilities and stockholders' equity$634.6M$618.9M$644.0M$639.0M

Cash flow statement

Udemy Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$3.8M($85.3M)($107.3M)($153.9M)
Depreciation and amortization$25.4M$25.4M$24.6M$21.2M
Amortization of deferred contract costs$65.5M$59.7M$48.2M$32.3M
Stock-based compensation$68.8M$90.0M$96.0M$81.3M
Allowance for credit losses$3.4M$1.5M$1.7M$960.0K
Net (accretion) amortization of marketable securities($3.2M)($8.3M)($7.5M)($896.0K)
Non-cash operating lease expense$3.8M$4.5M$5.9M$6.2M
Unrealized loss on strategic investments$0$10.3M$1.8M$2.9M
Other$1.6M$2.6M$1.2M$690.0K
Accounts receivable($11.0M)$2.8M$10.3M($32.3M)
Prepaid expenses and other assets($4.0M)($4.6M)($5.8M)($4.0K)
Deferred contract costs($64.4M)($58.3M)($56.9M)($53.4M)
Accounts payable, accrued expenses and other liabilities$3.3M$10.1M($14.4M)($28.6M)
Content costs payable($4.4M)($2.7M)$3.0M$1.3M
Operating lease liabilities($2.5M)($5.8M)($6.8M)($6.5M)
Deferred revenue$1.8M$11.1M$4.1M$67.7M
Net cash provided by (used in) operating activities$87.7M$53.0M($2.0M)($61.0M)
Purchases of marketable securities($182.6M)($336.9M)($307.7M)($158.5M)
Proceeds from maturities and sales of marketable securities$222.4M$352.8M$295.8M$7.5M
Purchases of property and equipment($5.8M)($2.3M)($632.0K)($1.6M)
Capitalized software costs($11.9M)($12.5M)($12.4M)($14.2M)
Payments related to asset acquisitions($1.5M)$0$0($1.5M)
Net cash provided by (used in) investing activities$20.6M$1.1M($25.0M)($173.2M)
Net proceeds from exercise of stock options$70.0K$2.3M$17.9M$7.1M
Proceeds from share purchases under employee stock purchase plan$4.2M$7.1M$8.0M$9.2M
Taxes paid related to net share settlement of equity awards($20.3M)($30.8M)($6.8M)—
Repurchases of common stock and excise taxes paid($51.0M)($150.3M)——
Payments of debt issuance costs($1.4M)———
Net cash provided by (used in) financing activities($68.5M)($171.7M)$19.2M$14.8M
Effect of foreign exchange rates on cash flows$238.0K($116.0K)$20.0K($25.0K)
Net increase (decrease) in cash, cash equivalents and restricted cash$40.1M($117.7M)($7.8M)($219.5M)
Cash, cash equivalents and restricted cash—Beginning of period$191.8M$309.6M$317.3M$536.8M
Cash, cash equivalents and restricted cash—End of period$231.9M$191.8M$309.6M$317.3M
Cash and cash equivalents$231.5M$190.6M$305.6M$313.7M
Restricted cash, current$201.0K$100.0K$3.3M—
Restricted cash, non-current$183.0K$1.1M$659.0K$3.6M
Total cash, cash equivalents and restricted cash$231.9M$191.8M$309.6M$317.3M
Interest paid$299.0K$0$3.2M$23.0K
Income taxes paid$5.0M$1.3M$1.4M$678.0K
Stock-based compensation in capitalized costs$6.5M$8.5M$9.2M$5.9M
Net change in unrealized gain (loss) on marketable securities$40.0K$21.0K$289.0K$213.0K
Increase (decrease) in purchases of property and equipment included in liabilities($500.0K)$630.0K——
Operating lease right-of-use assets exchanged for operating lease liabilities$1.9M$9.8M——
Accrued excise tax on share repurchases$117.0K$876.0K——
Udemy Inc cash flow statement, quarters
Line itemMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTDMar 31, 2025 · Q1
Net loss($12.6M)$6.1M$4.5M($1.8M)
Depreciation and amortization$6.4M$19.3M$13.1M$6.2M
Amortization of deferred contract costs$17.4M$48.4M$31.6M$15.6M
Stock-based compensation$16.4M$53.7M$35.4M$18.0M
Allowance for credit losses$475.0K$2.8M$2.4M$2.1M
Net (accretion) amortization of marketable securities$83.0K($2.7M)($2.1M)($1.3M)
Non-cash operating lease expense$1.1M$2.7M$1.8M$915.0K
Unrealized gain on strategic investments($500.0K)$0$0—
Other$552.0K$1.0M$623.0K$350.0K
Accounts receivable($1.7M)$8.8M$1.4M($25.1M)
Prepaid expenses and other assets($5.1M)($6.8M)($413.0K)($4.1M)
Deferred contract costs($20.6M)($49.5M)($35.0M)($19.5M)
Accounts payable, accrued expenses and other liabilities$14.2M($9.3M)($10.2M)($10.0M)
Content costs payable($5.0M)($5.3M)($4.4M)($3.1M)
Operating lease liabilities($1.3M)($731.0K)($1.6M)($949.0K)
Deferred revenue$5.7M$3.6M$19.3M$34.8M
Net cash provided by operating activities$15.4M$72.1M$56.4M$12.2M
Purchases of marketable securities($21.9M)($137.8M)($112.5M)($78.6M)
Proceeds from maturities of marketable securities$43.5M$169.1M$116.7M$76.3M
Purchases of property and equipment($548.0K)($5.3M)($4.7M)($2.4M)
Capitalized software costs($4.1M)($8.7M)($5.7M)($2.7M)
Purchases of strategic investments($8.0M)———
Net cash provided by (used in) investing activities$9.1M$15.8M($7.6M)($7.4M)
Net proceeds from exercise of stock options$0$62.0K$49.0K$41.0K
Taxes paid related to net share settlement of equity awards($2.8M)($14.8M)($9.9M)($5.9M)
Repurchases of common stock and excise taxes paid($117.0K)($29.2M)($875.0K)$0
Net cash used in financing activities($2.9M)($42.9M)($9.4M)($5.9M)
Effect of foreign exchange rates on cash flows$97.0K$169.0K$172.0K$36.0K
Net increase (decrease) in cash, cash equivalents and restricted cash$21.7M$45.2M$39.6M($1.1M)
Cash, cash equivalents and restricted cash—Beginning of period$231.9M$191.8M$191.8M$191.8M
Cash, cash equivalents and restricted cash—End of period$253.6M$237.0M$231.4M$190.7M
Cash and cash equivalents$252.6M$235.9M$230.3M$189.6M
Restricted cash, current$101.0K$203.0K$203.0K$0
Restricted cash, non-current$904.0K$912.0K$912.0K$1.1M
Total cash, cash equivalents and restricted cash$253.6M$237.0M$231.4M$190.7M
Income taxes paid$1.9M$1.5M$1.1M$813.0K
Stock-based compensation in capitalized costs$905.0K$5.0M$3.3M$1.7M
Net change in unrealized gain (loss) on marketable securities($233.0K)$18.0K($64.0K)($27.0K)
Increase (decrease) in purchases of property and equipment included in liabilities($76.0K)($462.0K)($354.0K)$584.0K
Operating lease right-of-use assets exchanged for operating lease liabilities$795.0K$1.9M$0—

Udemy Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.