Tetra Tech Inc (TTEK) financial statements: income statement, balance sheet and cash flow

Tetra Tech Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Sep 28, 2025 · FY), Tetra Tech Inc reported revenue of $5.4B (+4.7% year on year) and net income of $247.9M (-25.6% year on year).

Income statement

Tetra Tech Inc income statement, fiscal years
Line itemSep 28, 2025 · FYSep 29, 2024 · FYOct 1, 2023 · FYOct 2, 2022 · FY
Revenue$5.4B$5.2B$4.5B$3.5B
Costs of revenue($825.2M)($4.3B)($3.8B)($2.9B)
Other costs of revenue($3.7B)———
Gross profit$961.3M$866.4M$725.0M$575.6M
Selling, general and administrative expenses($357.7M)($356.0M)($305.1M)($234.8M)
Legal contingency costs($115.0M)———
Impairment of goodwill($92.4M)——$0
Acquisition and integration expenses$0($7.1M)($33.2M)—
Right-of-use operating lease asset impairment$0$0($16.4M)—
Contingent consideration – fair value adjustments$12.2M($2.5M)($12.3M)($329.0K)
Income from operations$408.4M$500.7M$358.1M$340.4M
Interest income$9.8M$7.3M$5.9M$1.8M
Interest expense($40.6M)($44.6M)($52.4M)($13.4M)
Other non-operating income$0$0$89.4M—
Income before income tax expense$377.6M$463.5M$401.0M$348.8M
Income tax expense($129.7M)($130.0M)($127.5M)($85.6M)
Net income$247.9M$333.4M$273.5M$263.2M
Net income attributable to noncontrolling interests($225.0K)($61.0K)($32.0K)($39.0K)
Net income attributable to Tetra Tech$247.7M$333.4M$273.4M$263.1M
Basic (in dollars per share)$0.94$1.25$5.14$4.91
Diluted (in dollars per share)$0.93$1.23$5.10$4.86
Basic (in shares)264.7M267.4M53.2M53.6M
Diluted (in shares)267.1M270.0M53.6M54.2M
Tetra Tech Inc income statement, quarters
Line itemJun 28, 2026 · Q3Mar 29, 2026 · Q2Dec 28, 2025 · Q1Jun 29, 2025 · Q3
Revenue$1.3B$1.2B$1.2B$1.4B
Subcontractor costs($200.0M)($170.5M)($173.5M)($1.1B)
Other costs of revenue($865.4M)($835.5M)($816.8M)—
Gross profit$243.2M$214.1M$220.4M$251.5M
Selling, general and administrative expenses($85.2M)($82.6M)($86.8M)($86.6M)
Legal contingency costs$0$0$0$0
Contingent consideration – fair value adjustments($77.0K)$58.0K$7.4M$58.0K
Impairment of goodwill$0$0—$0
Income from operations$157.9M$131.5M$141.0M$165.0M
Interest expense, net($7.2M)($8.8M)($7.1M)($8.3M)
Other non-operating income$0$4.7M$7.7M—
Income before income tax expense$150.8M$127.3M$141.6M$156.7M
Income tax expense($41.0M)($33.5M)($36.4M)($42.8M)
Net income$109.8M$93.8M$105.2M$113.9M
Net income attributable to noncontrolling interests($217.0K)($175.0K)($194.0K)($39.0K)
Net income attributable to Tetra Tech$109.6M$93.6M$105.0M$113.8M
Basic (in dollars per share)$0.42$0.36$0.40$0.43
Diluted (in dollars per share)$0.42$0.36$0.40$0.43
Basic (in shares)258.2M260.1M260.8M263.0M
Diluted (in shares)259.8M261.9M262.7M264.9M

Balance sheet

Tetra Tech Inc balance sheet, fiscal years
Line itemSep 28, 2025 · FYSep 29, 2024 · FYOct 1, 2023 · FYOct 2, 2022 · FY
Cash and cash equivalents$167.5M$232.7M$168.8M$185.1M
Accounts receivable, net$1.2B$1.1B$974.5M$755.1M
Contract assets$138.2M$129.7M$113.9M$92.4M
Prepaid expenses and other current assets$83.4M$91.6M$89.1M$115.4M
Assets held-for-sale$57.5M———
Income taxes receivable$15.3M$22.0M$9.6M$10.2M
Total current assets$1.6B$1.5B$1.4B$1.2B
Property and equipment, net$66.1M$73.1M$74.8M$32.3M
Right-of-use assets, operating leases$197.6M$177.9M$175.9M$182.3M
Goodwill$2.0B$2.0B$1.9B$1.1B
Intangible assets, net$121.2M$160.6M$173.9M$29.2M
Deferred tax assets$106.2M$105.5M$89.0M$47.8M
Other non-current assets$120.2M$101.6M$70.5M$58.0M
Total assets$4.3B$4.2B$3.8B$2.6B
Accounts payable$204.7M$197.4M$173.3M$147.4M
Accrued compensation$346.9M$332.1M$302.8M$237.7M
Contract liabilities$420.3M$351.7M$335.0M$241.3M
Short-term lease liabilities, operating leases$69.1M$63.4M$65.0M$57.9M
Current contingent earn-out liabilities$24.8M$26.9M$51.1M$28.8M
Liabilities held-for-sale$25.1M———
Other current liabilities$288.1M$247.9M$281.0M$190.4M
Total current liabilities$1.4B$1.2B$1.2B$916.0M
Deferred tax liabilities$21.3M$30.2M$14.3M$15.2M
Long-term debt$763.4M$812.6M$879.5M$246.3M
Long-term lease liabilities, operating leases$154.7M$140.1M$144.7M$146.3M
Non-current contingent earn-out liabilities$32.1M$21.8M$22.3M$36.8M
Other non-current liabilities$151.4M$138.0M$148.0M$79.2M
Preferred stock – Authorized, 2,000 shares of $0.01 par value; no shares issued and outstanding at September 28, 2025 and September 29, 20240000
Common stock – Authorized, 750,000 shares of $0.01 par value; issued and outstanding, 261,418 and 267,717 shares at September 28, 2025 and September 29, 2024, respectively2.6M2.7M532.0K530.0K
Additional paid-in capital$0$35.9M$0—
Accumulated other comprehensive loss($95.8M)($78.9M)($195.3M)($208.1M)
Retained earnings$1.9B$1.9B$1.6B$1.4B
Tetra Tech stockholders' equity$1.8B$1.8B$1.4B$1.2B
Noncontrolling interests$379.0K$91.0K$73.0K$50.0K
Total stockholders' equity$1.8B$1.8B$1.4B$1.2B
Total liabilities and stockholders' equity$4.3B$4.2B$3.8B$2.6B
Tetra Tech Inc balance sheet, quarters
Line itemJun 28, 2026Mar 29, 2026Dec 28, 2025Jun 29, 2025
Cash and cash equivalents$230.8M$223.6M$269.4M$242.8M
Accounts receivable, net$1.1B$1.0B$1.1B$1.1B
Contract assets$152.6M$146.5M$140.4M$142.9M
Prepaid expenses and other current assets$120.4M$124.6M$112.1M$106.6M
Assets held-for-sale$0$0$0—
Total current assets$1.6B$1.5B$1.6B$1.6B
Property and equipment, net$63.2M$65.4M$65.4M$70.3M
Right-of-use assets, operating leases$200.4M$206.5M$199.6M$186.1M
Goodwill$2.2B$2.2B$2.1B$2.1B
Intangible assets, net$123.6M$129.3M$113.6M$157.8M
Deferred tax assets$64.9M$78.8M$92.6M$109.5M
Other non-current assets$139.6M$130.7M$123.2M$125.1M
Total assets$4.4B$4.4B$4.3B$4.4B
Accounts payable$220.6M$204.8M$196.7M$234.6M
Accrued compensation$316.7M$245.6M$221.8M$313.3M
Contract liabilities$418.1M$410.9M$435.4M$389.9M
Short-term lease liabilities, operating leases$74.7M$73.7M$69.7M$64.1M
Current contingent earn-out liabilities$43.6M$44.4M$18.1M$35.4M
Liabilities held-for-sale$0$0$0—
Other current liabilities$260.7M$249.2M$279.1M$338.9M
Total current liabilities$1.3B$1.2B$1.2B$1.4B
Deferred tax liabilities$21.8M$20.0M$20.2M$30.7M
Long-term debt$801.1M$880.2M$834.3M$862.5M
Long-term lease liabilities, operating leases$147.8M$155.8M$154.4M$145.0M
Non-current contingent earn-out liabilities$70.2M$63.9M$33.3M$34.4M
Other non-current liabilities$160.5M$149.9M$155.1M$162.7M
Preferred stock - authorized, 2,000 shares of $0.01 par value; no shares issued and outstanding at June 28, 2026 and September 28, 20250000
Common stock - authorized, 750,000 shares of $0.01 par value; issued and outstanding, 256,044 and 261,418 shares at June 28, 2026 and September 28, 2025, respectively2.6M2.6M2.6M2.6M
Accumulated other comprehensive loss($105.8M)($94.7M)($76.4M)($65.1M)
Retained earnings$2.0B$2.0B$1.9B$1.8B
Tetra Tech stockholders’ equity$1.9B$1.9B$1.8B$1.7B
Noncontrolling interests$505.0K$370.0K$546.0K$156.0K
Total stockholders' equity$1.9B$1.9B$1.8B$1.7B
Total liabilities and stockholders' equity$4.4B$4.4B$4.3B$4.4B

Cash flow statement

Tetra Tech Inc cash flow statement, fiscal years
Line itemSep 28, 2025 · FYSep 29, 2024 · FYOct 1, 2023 · FYOct 2, 2022 · FY
Net income$247.9M$333.4M$273.5M$263.2M
Depreciation and amortization$58.3M$73.7M$61.2M$27.0M
Amortization of stock-based awards$33.9M$31.2M$28.6M$26.2M
Deferred income taxes($11.3M)($20.0M)($21.2M)$2.2M
Provision for losses on accounts receivables$3.1M———
Impairment of goodwill$92.4M——$0
Fair value adjustments to contingent consideration($12.2M)$2.5M$12.3M$329.0K
Right-of-use operating lease asset impairment$0$0$16.4M—
Fair value adjustment to foreign currency forward contract$0$0($89.4M)($19.9M)
Acquisition and integration expenses$0$7.1M——
Other non-cash items$9.0M$5.4M$975.0K—
Accounts receivable and contract assets($112.8M)($40.2M)($19.8M)($89.8M)
Prepaid expenses and other assets($30.6M)($20.9M)$78.7M$69.7M
Accounts payable$2.4M$18.1M($19.2M)$17.1M
Accrued compensation$18.9M$6.7M$37.1M$27.5M
Contract liabilities$73.5M$4.7M$44.2M$55.9M
Cash settled contingent earn-out liability($11.2M)($7.9M)——
Income taxes receivable/payable$23.2M($35.5M)$40.5M$14.6M
Other liabilities$72.9M$468.0K($75.3M)($56.6M)
Net cash provided by operating activities$457.7M$358.7M$368.5M$336.2M
Payments for business acquisitions, net of cash acquired($97.3M)($93.7M)($854.3M)($49.1M)
Settlement of foreign currency forward contract$0$0$109.3M—
Capital expenditures($18.6M)($18.1M)($26.9M)($10.6M)
Proceeds from sales of assets$919.0K$742.0K$715.0K$4.0M
Proceeds from company-owned life insurance policies$1.9M———
Proceeds from divested business, net$2.4M———
Proceeds from loan repayment from divested business$3.9M———
Net cash used in investing activities($106.8M)($111.0M)($771.2M)($55.7M)
Proceeds from borrowings$715.0M$217.0M$994.9M$161.5M
Repayments on long-term debt($771.0M)($287.0M)($1.0B)($117.1M)
Proceeds from issuance of convertible notes$0$0$575.0M—
Payments of debt issuance costs($2.7M)$0($14.5M)—
Capped call transactions$0$0($51.8M)—
Repurchases of common stock($250.0M)$0$0($200.0M)
Shares repurchased for tax withholdings on share-based awards-14.0M-13.0M-16.8M-25.2M
Payments of contingent earn-out liabilities($15.1M)($46.1M)($21.3M)($20.1M)
Stock options exercised$469.0K$3.1M$626.0K$1.8M
Dividends paid($65.0M)($58.8M)($52.1M)($46.1M)
Principal payments on finance leases($7.8M)($6.5M)($5.6M)($4.3M)
Net cash (used in) provided by financing activities($410.2M)($191.4M)$382.4M($249.6M)
Effect of exchange rate changes on cash and cash equivalents($5.0M)$7.6M$4.1M($12.3M)
Net increase (decrease) in cash and cash equivalents($64.3M)$63.9M($16.3M)$18.5M
Cash and cash equivalents at beginning of year$232.7M———
Cash and cash equivalents at end of year$168.4M$232.7M$168.8M$185.1M
Interest$35.0M$36.9M$47.4M$13.4M
Tetra Tech Inc cash flow statement, quarters
Line itemJun 28, 2026 · YTDMar 29, 2026 · YTDDec 28, 2025 · Q1Jun 29, 2025 · YTD
Net income$308.8M$199.0M$105.2M$120.1M
Depreciation and amortization$43.1M$28.3M$14.0M$43.6M
Amortization of stock-based awards$27.4M$17.7M$8.2M$25.8M
Deferred income taxes$42.4M$27.1M$13.1M($7.7M)
Gain on sale of divested business($12.4M)($12.4M)($7.7M)—
Impairment of goodwill$0$0—$92.4M
Fair value adjustments to contingent consideration($7.4M)($7.5M)($7.4M)($2.4M)
Gain on cash surrender value of life insurance policies$0$0—($1.6M)
Other non-cash items$3.9M$2.4M$1.8M$3.8M
Accounts receivable and contract assets$107.6M$143.3M$79.9M($65.9M)
Prepaid expenses and other assets$791.0K$1.4M($17.9M)($21.7M)
Accounts payable$7.4M($8.2M)($8.8M)$27.5M
Accrued compensation($36.0M)($106.8M)($126.7M)($16.0M)
Contract liabilities($1.5M)($9.5M)$13.2M$44.5M
Income taxes receivable/payable($8.0M)($14.0M)$2.5M$32.8M
Cash settled on contingent earn-out liabilities$0$0$0($7.4M)
Other liabilities($9.6M)($23.0M)$2.9M$85.5M
Net cash provided by operating activities$466.6M$237.6M$72.3M$356.8M
Payments for business acquisitions, net of cash acquired($191.9M)($175.0M)—($97.7M)
Capital expenditures($14.0M)($10.1M)($4.2M)($13.4M)
Proceeds from divested business, net$40.3M$40.3M$41.6M—
Proceeds from company-owned life insurance policies$0$0—$1.9M
Net cash used in investing activities($165.6M)($144.9M)$37.5M($108.3M)
Proceeds from borrowings$245.0M$240.0M$70.0M$715.0M
Repayments on long-term debt($210.0M)($125.0M)$0($665.0M)
Payment of debt issuance costs$0——($2.7M)
Repurchases of common stock($202.0M)($102.0M)($50.0M)($200.0M)
Shares repurchased for tax withholdings on share-based awards-12.5M-12.4M-11.9M-13.9M
Payments of contingent earn-out liabilities($2.8M)($2.8M)$0($14.8M)
Stock options exercised$564.0K$458.0K$10.0K$216.0K
Dividends paid($52.5M)($33.9M)($16.9M)($48.0M)
Principal payments on finance leases($5.8M)($3.8M)($2.1M)($5.7M)
Net cash used in financing activities($240.0M)($39.5M)($10.9M)($235.0M)
Effect of exchange rate changes on cash and cash equivalents$1.5M$2.0M$2.2M($3.4M)
Net increase in cash and cash equivalents$62.5M$55.2M$101.1M$10.1M
Cash and cash equivalents at beginning of period$168.4M$168.4M$168.4M$232.7M
Cash and cash equivalents at end of period$230.8M$223.6M$269.4M$242.8M
Interest$18.5M$15.4M$3.8M$23.8M
Income taxes, net of refunds received of $7.8 million and $13.6 million$74.1M$54.9M$19.3M$57.0M
Excise taxes accrued but not paid$1.6M$566.0K$2.1M$1.5M
Cash and cash equivalents$230.8M$223.6M$269.4M—
Total$230.8M$223.6M$269.4M—

Tetra Tech Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.