Tyson Foods Inc (TSN) financial statements: income statement, balance sheet and cash flow

Tyson Foods Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Sep 27, 2025 · FY), Tyson Foods Inc reported revenue of $54.4B (+2.1% year on year) and net income of $507.0M (-38.3% year on year).

Income statement

Tyson Foods Inc income statement, fiscal years
Line itemSep 27, 2025 · FYSep 28, 2024 · FYSep 30, 2023 · FYOct 1, 2022 · FY
Sales$54.4B$53.3B$52.9B$53.3B
Cost of Sales$50.9B$49.7B$50.3B$46.6B
Gross Profit$3.6B$3.6B$2.6B$6.7B
Selling, General and Administrative$2.1B$2.2B$2.2B$2.3B
Goodwill, Impairment Loss$343.0M$0$781.0M—
Operating Income (Loss)$1.1B$1.4B($395.0M)$4.4B
Interest income($73.0M)($89.0M)($30.0M)($17.0M)
Interest expense$449.0M$481.0M$355.0M$365.0M
Other, net($47.0M)($75.0M)($42.0M)($87.0M)
Total Other (Income) Expense$329.0M$317.0M$283.0M$261.0M
Income before Income Taxes$769.0M$1.1B($678.0M)$4.1B
Income Tax Expense$262.0M$270.0M($29.0M)$900.0M
Net Income$507.0M$822.0M($649.0M)$3.2B
Less: Net Income Attributable to Noncontrolling Interests$33.0M$22.0M($1.0M)$11.0M
Net Income Attributable to Tyson$474.0M$800.0M($648.0M)$3.2B
Basic, Shares355.0M354.0M354.0M360.0M
Diluted, Shares357.0M356.0M284.0M363.0M
Basic (USD per share)$2.59$4.37-$3.55$17.43
Diluted (USD per share)$1.33$2.25-$1.87$8.92
Tyson Foods Inc income statement, quarters
Line itemJun 27, 2026 · Q3Mar 28, 2026 · Q2Dec 27, 2025 · Q1Jun 28, 2025 · Q3
Revenues$13.9B$13.7B$14.3B$13.9B
Cost of Sales$12.9B$12.7B$13.5B$12.7B
Gross Profit$921.0M$962.0M$808.0M$1.1B
Selling, General and Administrative$559.0M$527.0M$506.0M$538.0M
Operating Income$362.0M$435.0M$302.0M$260.0M
Interest income($6.0M)($8.0M)($13.0M)($15.0M)
Interest Expense, Nonoperating$98.0M$97.0M$104.0M$113.0M
Other, net$4.0M($13.0M)$84.0M($31.0M)
Total Other (Income) Expense$96.0M$76.0M$175.0M$67.0M
Income before Income Taxes$266.0M$359.0M$127.0M$193.0M
Income Tax Expense$80.0M$95.0M$37.0M$124.0M
Net Income$186.0M$264.0M$90.0M$69.0M
Less: Net Income Attributable to Noncontrolling Interests$4.0M$4.0M$5.0M$8.0M
Net Income Attributable to Tyson$182.0M$260.0M$85.0M$61.0M
Basic, Shares352.0M353.0M352.0M355.0M
Diluted, Shares355.0M354.0M354.0M357.0M
Basic (USD per share)$1.01$1.43$0.47$0.34
Diluted (USD per share)$0.52$0.73$0.24$0.17
Goodwill, Impairment Loss$0——$343.0M

Balance sheet

Tyson Foods Inc balance sheet, fiscal years
Line itemSep 27, 2025 · FYSep 28, 2024 · FYSep 30, 2023 · FYOct 1, 2022 · FY
Cash and cash equivalents$1.2B$1.7B$573.0M$1.0B
Accounts receivable, net$2.5B$2.4B$2.5B$2.6B
Inventories$5.7B$5.2B$5.3B$5.5B
Other current assets$482.0M$433.0M$345.0M$508.0M
Total Current Assets$9.9B$9.8B$8.7B$9.6B
Net Property, Plant and Equipment$9.2B$9.4B$9.6B$8.7B
Goodwill, net$9.5B$9.8B$9.9B$10.5B
Intangible Assets, net$5.6B$5.9B$6.1B$6.3B
Other Assets$2.4B$2.2B$1.9B$1.7B
Total Assets$36.7B$37.1B$36.3B$36.8B
Current debt$909.0M$74.0M$1.9B$459.0M
Accounts payable$2.6B$2.4B$2.6B$2.5B
Other current liabilities$2.9B$2.3B$2.0B$2.4B
Total Current Liabilities$6.4B$4.8B$6.5B$5.3B
Total long-term debt$7.9B$9.7B$7.6B$7.9B
Deferred Income Taxes$2.2B$2.3B$2.3B$2.5B
Other Liabilities$1.9B$1.8B$1.6B$1.4B
Common stock ($0.10 par value):$45.0M$45.0M$45.0M$45.0M
Capital in excess of par value$4.7B$4.6B$4.6B$4.6B
Retained earnings$18.6B$18.9B$18.8B$20.1B
Accumulated other comprehensive gain (loss)($191.0M)($184.0M)($260.0M)($297.0M)
Treasury stock, at cost – 88 million shares at October 1, 2022 and 83 million shares at October 2, 2021-5.1B-4.9B-5.0B-4.7B
Total Tyson Shareholders’ Equity$18.1B$18.4B$18.1B$19.7B
Noncontrolling Interests$142.0M$124.0M$122.0M$109.0M
Total Shareholders’ Equity$18.2B$18.5B$18.3B$19.8B
Total Liabilities and Shareholders’ Equity$36.7B$37.1B$36.3B$36.8B
Tyson Foods Inc balance sheet, quarters
Line itemJun 27, 2026Mar 28, 2026Dec 27, 2025Jun 28, 2025
Cash and cash equivalents$740.0M$500.0M$1.3B$1.5B
Accounts receivable, net$2.5B$2.4B$2.4B$2.5B
Inventories$5.8B$5.5B$5.4B$5.4B
Other current assets$425.0M$497.0M$399.0M$422.0M
Total Current Assets$9.5B$8.9B$9.5B$9.9B
Net Property, Plant and Equipment$8.8B$8.9B$9.1B$9.1B
Goodwill$9.5B$9.5B$9.5B$9.5B
Intangible Assets, net$5.5B$5.5B$5.6B$5.7B
Other Assets$2.4B$2.4B$2.4B$2.4B
Total Assets$35.6B$35.2B$36.0B$36.5B
Current debt$1.4B$141.0M$909.0M$886.0M
Accounts payable$2.8B$2.5B$2.7B$2.4B
Other current liabilities$2.4B$2.2B$2.6B$2.4B
Total Current Liabilities$6.6B$4.8B$6.2B$5.7B
Long-Term Debt$6.6B$7.9B$7.5B$8.2B
Deferred Income Taxes$2.2B$2.2B$2.2B$2.2B
Other Liabilities$2.0B$2.0B$2.0B$1.9B
Common stock ($0.10 par value):$45.0M$45.0M$45.0M$45.0M
Capital in excess of par value$4.7B$4.7B$4.7B$4.7B
Retained earnings$18.6B$18.6B$18.6B$18.8B
Accumulated other comprehensive income (loss)($168.0M)($152.0M)($143.0M)($195.0M)
Treasury stock, at cost – 96 million shares at June 27, 2026 and 95 million shares at September 27, 2025-5.2B-5.2B-5.1B-4.9B
Total Tyson Shareholders’ Equity$18.1B$18.1B$18.0B$18.3B
Noncontrolling Interests$106.0M$103.0M$140.0M$130.0M
Total Shareholders’ Equity$18.2B$18.2B$18.2B$18.5B
Total Liabilities and Shareholders’ Equity$35.6B$35.2B$36.0B$36.5B

Cash flow statement

Tyson Foods Inc cash flow statement, fiscal years
Line itemSep 27, 2025 · FYSep 28, 2024 · FYSep 30, 2023 · FYOct 1, 2022 · FY
Net Income$507.0M$822.0M($649.0M)$3.2B
Depreciation$1.1B$1.2B$1.1B$945.0M
Amortization$268.0M$241.0M$239.0M$257.0M
Deferred income taxes($76.0M)($45.0M)($183.0M)$264.0M
Gain on Sale of Property, Plant, and Equipment($107.0M)———
Other Asset Impairment Charges$126.0M$131.0M$101.0M—
Stock-based compensation expense$100.0M$101.0M$61.0M$93.0M
Other, net$7.0M($43.0M)$115.0M($51.0M)
Increase (Decrease) in Accounts Receivable$121.0M($59.0M)($136.0M)$176.0M
Increase (Decrease) in Inventories$449.0M($153.0M)($175.0M)$1.2B
Increase (Decrease) in Accounts Payable$184.0M($205.0M)$47.0M$302.0M
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable$7.0M$89.0M$108.0M($580.0M)
Increase (Decrease) in Other Operating Assets and Liabilities, Net($273.0M)($128.0M)$279.0M$442.0M
Cash Provided by Operating Activities$2.2B$2.6B$1.8B$2.7B
Additions to property, plant and equipment($978.0M)($1.1B)($1.9B)($1.9B)
Purchases of marketable securities($66.0M)($38.0M)($34.0M)($35.0M)
Proceeds from sale of marketable securities$62.0M$35.0M$32.0M$34.0M
Proceeds from Sale of Property, Plant, and Equipment$252.0M———
Acquisitions, net of cash acquired$0$0($262.0M)—
Proceeds from sale of businesses$0$174.0M$0$0
Payments to Acquire Equity Method Investments($11.0M)($29.0M)($115.0M)($177.0M)
Other, net$76.0M$102.0M$19.0M$130.0M
Cash Used for Investing Activities($665.0M)($888.0M)($2.3B)($1.9B)
Proceeds from issuance of debt$175.0M$2.4B$1.1B$103.0M
Repayments on debt$1.3B$1.6B$603.0M$1.2B
Proceeds from Issuance of Commercial Paper$0$1.7B$7.7B$0
Repayments of Commercial Paper$0$2.3B$7.1B$0
Purchases of Tyson Class A common stock($196.0M)($49.0M)($354.0M)($702.0M)
Dividends($697.0M)($684.0M)($670.0M)($653.0M)
Stock options exercised$21.0M$14.0M$11.0M$126.0M
Other, net($18.0M)($45.0M)($16.0M)($6.0M)
Cash Used for Financing Activities($2.0B)($581.0M)$88.0M($2.3B)
Payments for Repurchase of Common Stock($196.0M)($49.0M)($354.0M)($702.0M)
Effective Income Tax Rate Reconciliation, Net Unrecognized Tax Benefits, Percent1.2%———
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Beginning Balance$1.7B$1.7B$573.0M$1.0B
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Ending Balance$1.2B$1.7B$573.0M—
Goodwill, Impairment Loss$343.0M$0$781.0M—
Effect of Exchange Rate on Cash($1.0M)$23.0M$1.0M($35.0M)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect($488.0M)$1.1B($458.0M)($1.6B)
Restricted Cash$0$0$0$0
Cash and cash equivalents$1.2B$1.7B$573.0M$1.0B
Tyson Foods Inc cash flow statement, quarters
Line itemJun 27, 2026 · YTDMar 28, 2026 · YTDDec 27, 2025 · Q1Jun 28, 2025 · YTD
Additions to property, plant and equipment($556.0M)($397.0M)($252.0M)($691.0M)
Purchases of marketable securities($49.0M)($36.0M)($21.0M)($50.0M)
Proceeds from sale of marketable securities$77.0M$35.0M$20.0M$47.0M
Proceeds from Sale of Property, Plant, and Equipment$44.0M$44.0M$42.0M$252.0M
Other, net$64.0M$55.0M$28.0M$42.0M
Cash Used for Investing Activities($420.0M)($299.0M)($183.0M)($405.0M)
Net Income$540.0M$354.0M$90.0M$449.0M
Depreciation and amortization$1.1B$726.0M$376.0M$1.0B
Deferred income taxes$34.0M$12.0M$0($61.0M)
Gain on Sale of Property, Plant, and Equipment$0——$107.0M
Goodwill, Impairment Loss$0——$343.0M
Other, net$230.0M$193.0M$163.0M$158.0M
Net changes in operating assets and liabilities($390.0M)($456.0M)$313.0M($191.0M)
Cash Provided by Operating Activities$1.5B$829.0M$942.0M$1.6B
Proceeds from issuance of debt$564.0M$534.0M$23.0M$63.0M
Repayments of Debt and Lease Obligation$1.4B$1.3B$509.0M$876.0M
Repayments of Commercial Paper($945.0M)($915.0M)—$0
Purchases of Tyson Class A common stock($123.0M)($92.0M)($47.0M)($42.0M)
Dividends($529.0M)($353.0M)($177.0M)($524.0M)
Stock options exercised$26.0M$15.0M$6.0M$20.0M
Other, net($49.0M)($55.0M)($14.0M)($18.0M)
Cash Used for Financing Activities($1.5B)($1.3B)($718.0M)($1.4B)
Payments for Repurchase of Common Stock($123.0M)($92.0M)($47.0M)($42.0M)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$740.0M$500.0M$1.3B$1.5B
Payments to Acquire Equity Method Investments$0$0—($5.0M)
Proceeds from issuance of commercial paper$945.0M$945.0M—$0
Cash and cash equivalents$740.0M$500.0M$1.3B$1.5B
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect($489.0M)($729.0M)$49.0M($170.0M)
Restricted Cash$0$0$0$0
Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation$8.0M$8.0M$8.0M($8.0M)
Other Noncash Income (Expense)$230.0M$193.0M$163.0M$158.0M

Tyson Foods Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.