Tesla Inc. (TSLA) financial statements: income statement, balance sheet and cash flow

Tesla Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Tesla Inc. reported revenue of $94.8B (-2.9% year on year) and net income of $3.9B (-46.1% year on year).

Income statement

Tesla Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$94.8B$97.7B$96.8B$10.0B
Total cost of revenues$77.7B$80.2B$79.1B$60.6B
Gross profit$17.1B$17.4B$17.7B$20.9B
Research and development$6.4B$4.5B$4.0B$3.1B
Selling, general and administrative$5.8B$5.2B$4.8B$3.9B
Restructuring and other$494.0M$684.0M$0$176.0M
Total operating expenses$12.7B$10.4B$8.8B$7.2B
Income from operations$4.4B$7.1B$8.9B$13.7B
Interest income$1.7B$1.6B$1.1B$297.0M
Interest expense($338.0M)($350.0M)($156.0M)($191.0M)
Other (expense) income, net($419.0M)$695.0M$172.0M($43.0M)
Income before income taxes$5.3B$9.0B$10.0B$13.7B
Provision for (benefit from) income taxes$1.4B$1.8B($5.0B)$1.1B
Net income$3.9B$7.2B$15.0B$12.6B
Net income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries$61.0M$62.0M($23.0M)$31.0M
Net income attributable to common stockholders$3.8B$7.1B$15.0B$12.6B
Basic (in dollars per share)$1.18$2.23$4.73$4.02
Diluted (in dollars per share)$1.08$2.04$4.30$3.62
Basic (in shares)3.2B3.2B3.2B3.1B
Diluted (in shares)3.5B3.5B3.5B3.5B
Tesla Inc. income statement, quarters
Line itemSep 30, 2026 · Q3Jun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3
Total revenues$28.0B$28.2B$22.4B$28.1B
Total cost of revenues$22.6B$23.5B$17.7B$23.0B
Gross profit$5.5B$4.8B$4.7B$5.1B
Research and development$2.8B$2.4B$1.9B$1.6B
Selling, general and administrative$2.0B$2.0B$1.8B$1.6B
Restructuring and other$0$0$0$238.0M
Total operating expenses$4.8B$4.4B$3.8B$3.4B
Income from operations$718.0M$398.0M$941.0M$1.6B
Interest income$445.0M$422.0M$434.0M$439.0M
Interest expense($90.0M)($81.0M)($92.0M)($76.0M)
Other (expense) income, net($117.0M)$590.0M($535.0M)($28.0M)
Income before income taxes$956.0M$1.3B$748.0M$2.0B
Provision for income taxes$152.0M$201.0M$257.0M$570.0M
Net income$804.0M$1.1B$491.0M$1.4B
Net income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries$17.0M$14.0M$14.0M$16.0M
Net income attributable to common stockholders$787.0M$1.1B$477.0M$1.4B
Basic (in dollars per share)$0.24$0.34$0.15$0.43
Diluted (in dollars per share)$0.22$0.32$0.13$0.39
Basic (in shares)3.2B3.2B3.2B3.2B
Diluted (in shares)3.5B3.5B3.5B3.5B

Balance sheet

Tesla Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$16.5B$16.1B$16.4B$16.3B
Short-term investments$27.5B$20.4B$12.7B$5.9B
Accounts receivable, net$4.6B$4.4B$3.5B$3.0B
Inventory$12.4B$12.0B$13.6B$12.8B
Prepaid expenses and other current assets$7.6B$5.4B$3.4B$2.9B
Total current assets$68.6B$58.4B$49.6B$40.9B
Operating lease vehicles, net$4.9B$5.6B$6.0B$5.0B
Energy generation and storage systems, net$4.6B$4.9B$5.2B$5.5B
Property, plant and equipment, net$40.6B$35.8B$29.7B$23.5B
Operating lease right-of-use assets$6.0B$5.2B$4.2B$2.6B
Digital assets$1.0B———
Deferred tax assets$6.9B$6.5B$6.7B—
Other non-current assets$5.0B$4.2B$4.5B$4.2B
Total assets$137.8B$122.1B$106.6B$82.3B
Accounts payable$13.4B$12.5B$14.4B$15.3B
Accrued liabilities and other$13.3B$10.7B$9.1B$7.1B
Deferred revenue$3.4B$3.2B$2.9B$1.7B
Current portion of debt and finance leases$1.6B$2.5B$2.4B$1.5B
Total current liabilities$31.7B$28.8B$28.7B$26.7B
Debt and finance leases, net of current portion$6.7B$5.8B$2.9B$1.6B
Deferred revenue, net of current portion$3.6B$3.3B$3.3B$2.8B
Other long-term liabilities$12.9B$10.5B$8.2B$5.3B
Total liabilities$54.9B$48.4B$43.0B$36.4B
Redeemable noncontrolling interests in subsidiaries$58.0M$63.0M$242.0M$409.0M
Preferred stock; $0.001 par value; 100 shares authorized; no shares issued and outstanding0000
Common stock; $0.001 par value; 6,000 shares authorized; 3,751 and 3,216 shares issued and outstanding as of December 31, 2025 and 2024, respectively3.0M3.0M3.0M3.0M
Additional paid-in capital$42.8B$38.4B$34.9B$32.2B
Accumulated other comprehensive income (loss)$361.0M($670.0M)($143.0M)($361.0M)
Retained earnings$39.0B$35.2B$27.9B$12.9B
Total stockholders’ equity$82.1B$72.9B$62.6B$44.7B
Noncontrolling interests in subsidiaries$670.0M$704.0M$733.0M$785.0M
Total liabilities and equity$137.8B$122.1B$106.6B$82.3B
Tesla Inc. balance sheet, quarters
Line itemSep 30, 2026Jun 30, 2026Mar 31, 2026Sep 30, 2025
Cash and cash equivalents$17.9B$15.2B$16.6B$18.3B
Short-term investments$27.6B$28.3B$28.1B$23.4B
Accounts receivable, net$4.6B$4.1B$4.0B$4.7B
Inventory$14.1B$13.8B$14.4B$12.3B
Prepaid expenses and other current assets$6.2B$7.4B$6.6B$6.0B
Total current assets$70.4B$68.8B$69.7B$64.7B
Operating lease vehicles, net$4.0B$4.3B$4.5B$5.0B
Energy generation and storage systems, net$4.5B$4.5B$4.6B$4.7B
Property, plant and equipment, net$50.6B$47.3B$43.2B$39.4B
Operating lease right-of-use assets$6.6B$6.4B$6.3B$5.8B
Digital assets$962.0M$674.0M$786.0M$1.3B
Deferred tax assets$7.9B$7.2B$7.1B$6.6B
Other non-current assets$12.6B$9.5B$7.5B$5.9B
Total assets$157.5B$148.5B$143.7B$133.7B
Accounts payable$17.2B$15.3B$14.7B$12.8B
Accrued liabilities and other$17.2B$15.3B$14.6B$12.8B
Deferred revenue$4.7B$3.4B$3.4B$3.8B
Current portion of debt and finance leases$1.4B$1.4B$1.4B$1.9B
Total current liabilities$40.5B$35.4B$34.1B$31.3B
Debt and finance leases, net of current portion$8.1B$7.9B$7.8B$5.8B
Deferred revenue, net of current portion$4.1B$4.1B$3.8B$3.7B
Other long-term liabilities$14.9B$13.6B$13.2B$12.2B
Total liabilities$67.6B$61.0B$58.9B$53.0B
Redeemable noncontrolling interests in subsidiaries$54.0M$54.0M$57.0M$59.0M
Preferred stock; $0.001 par value; 100 shares authorized; no shares issued and outstanding0000
Common stock; $0.001 par value; 6,000 shares authorized; 3,953 and 3,751 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively4.0M4.0M3.0M3.0M
Additional paid-in capital$47.4B$45.9B$44.3B$41.6B
Accumulated other comprehensive income$489.0M$401.0M$334.0M$207.0M
Retained earnings$41.4B$40.6B$39.5B$38.2B
Total stockholders’ equity$89.3B$86.9B$84.1B$80.0B
Noncontrolling interests in subsidiaries$546.0M$607.0M$629.0M$687.0M
Total liabilities and equity$157.5B$148.5B$143.7B$133.7B

Cash flow statement

Tesla Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$3.9B$7.2B$15.0B$12.6B
Depreciation, amortization and impairment$6.1B$5.4B$4.7B$3.7B
Stock-based compensation$2.8B$2.0B$1.8B$1.6B
Inventory and purchase commitments write-downs$362.0M$335.0M$463.0M$177.0M
Foreign currency transaction net unrealized loss (gain)$452.0M($73.0M)($144.0M)$81.0M
Deferred income taxes$123.0M$477.0M($6.3B)—
Non-cash interest and other operating activities$272.0M$172.0M$81.0M$340.0M
Digital assets loss (gain), net$68.0M($589.0M)$0$140.0M
Accounts receivable($261.0M)($1.1B)($586.0M)($1.1B)
Inventory($630.0M)$937.0M($1.2B)($6.5B)
Operating lease vehicles($25.0M)($590.0M)($2.0B)($1.6B)
Prepaid expenses and other assets($3.2B)($3.3B)($2.7B)($1.4B)
Accounts payable, accrued and other liabilities$4.4B$3.6B$2.6B$6.0B
Deferred revenue$363.0M$502.0M$1.5B$1.1B
Net cash provided by operating activities$14.7B$14.9B$13.3B$14.7B
Purchases of property and equipment excluding finance leases, net of sales($8.5B)($11.3B)($8.9B)($7.2B)
Purchases of investments($37.1B)($36.0B)($19.1B)($5.8B)
Proceeds from maturities of investments$30.2B$28.3B$12.4B$22.0M
Proceeds from sales of investments$0$200.0M$138.0M—
Business combinations, net of cash acquired$0$0($64.0M)$0
Net cash used in investing activities($15.5B)($18.8B)($15.6B)($12.0B)
Proceeds from issuances of debt$5.6B$5.7B$3.9B$0
Repayments of debt($5.5B)($2.5B)($1.4B)—
Proceeds from exercises of stock options and other stock issuances, net of issuance costs1.2B1.2B700.0M541.0M
Principal payments on finance leases($104.0M)($381.0M)($464.0M)($502.0M)
Proceeds received from directors in shareholder settlement$277.0M———
Payment of legal fees associated with shareholder settlement($176.0M)———
Debt issuance costs($6.0M)($14.0M)($29.0M)$0
Distributions paid to noncontrolling interests in subsidiaries($78.0M)($104.0M)($144.0M)($157.0M)
Payments for buy-outs of noncontrolling interests in subsidiaries$0($133.0M)($54.0M)($45.0M)
Net cash provided by financing activities$1.1B$3.9B$2.6B($3.5B)
Effect of exchange rate changes on cash and cash equivalents and restricted cash$171.0M($141.0M)$4.0M($444.0M)
Net increase (decrease) in cash and cash equivalents and restricted cash$579.0M($152.0M)$265.0M($1.2B)
Cash and cash equivalents and restricted cash, beginning of period$17.0B$17.2B$16.9B$18.1B
Cash and cash equivalents and restricted cash, end of period$17.6B$17.0B$17.2B$16.9B
Acquisitions of property and equipment included in liabilities$1.9B$1.4B$2.3B$2.1B
Cash paid during the period for interest$292.0M$277.0M$126.0M$152.0M
Tesla Inc. cash flow statement, quarters
Line itemSep 30, 2026 · YTDJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTD
Net income$2.4B$1.6B$491.0M$3.0B
Depreciation, amortization and impairment$5.1B$3.2B$1.6B$4.5B
Stock-based compensation$3.3B$2.2B$1.0B$1.9B
Inventory write-downs$230.0M$187.0M$77.0M$313.0M
Foreign currency transaction net unrealized loss$901.0M$599.0M$287.0M$160.0M
Deferred income taxes($658.0M)($301.0M)($136.0M)$234.0M
SpaceX equity investment unrealized gain($863.0M)($1.0B)——
Digital assets unrealized loss (gain)$46.0M$334.0M$222.0M($239.0M)
Non-cash interest and other operating activities$43.0M$33.0M$1.0M$235.0M
Accounts receivable($188.0M)$377.0M$561.0M($306.0M)
Inventory($2.0B)($1.7B)($2.3B)($416.0M)
Operating lease vehicles$300.0M$260.0M$174.0M$54.0M
Prepaid expenses and other assets($2.8B)($1.0B)$231.0M($2.3B)
Accounts payable, accrued and other liabilities$7.3B$3.3B$1.4B$3.0B
Deferred revenue$1.7B$491.0M$263.0M$825.0M
Net cash provided by operating activities$14.9B$8.6B$3.9B$10.9B
Purchases of property and equipment excluding finance leases, net of sales($13.0B)($8.3B)($2.5B)($6.1B)
Purchase of SpaceX equity investment($2.0B)($2.0B)($2.0B)—
Purchases of short-term investments($22.6B)($16.3B)($8.3B)—
Proceeds from maturities of short-term investments$22.7B$15.6B$7.8B—
Purchase of intangible assets($7.0M)($7.0M)——
Net cash used in investing activities($14.9B)($11.0B)($5.0B)($8.9B)
Proceeds from issuances of debt$5.8B$4.7B$4.3B$4.2B
Repayments of debt($5.0B)($3.9B)($3.5B)($4.8B)
Debt issuance costs($53.0M)($4.0M)—($5.0M)
Proceeds from exercises of stock options and other stock issuances, net of issuance costs782.0M468.0M361.0M1.0B
Principal payments on finance leases($63.0M)($37.0M)($18.0M)($85.0M)
Proceeds received from directors in shareholder settlement$0$0$0$277.0M
Recovery (payment) of legal fees associated with shareholder settlement$116.0M$116.0M$98.0M—
Distributions paid to noncontrolling interests in subsidiaries($126.0M)($91.0M)($70.0M)($56.0M)
Net cash provided by financing activities$1.5B$1.2B$1.2B$429.0M
Effect of exchange rate changes on cash and cash equivalents and restricted cash($115.0M)($83.0M)($47.0M)$134.0M
Net increase in cash and cash equivalents and restricted cash$1.4B($1.2B)$39.0M$2.5B
Cash and cash equivalents and restricted cash, beginning of period$17.6B$17.6B$17.6B$17.0B
Cash and cash equivalents and restricted cash, end of period$19.0B$16.4B$17.7B$19.6B
Acquisitions of property and equipment included in liabilities$3.7B$2.6B$2.8B$1.6B
Leased assets obtained in exchange for operating lease liabilities$1.3B$886.0M$565.0M$1.2B
Tax credits for property and equipment included in assets$857.0M———
Leased assets obtained in exchange for finance lease liabilities$98.0M$97.0M$6.0M$0

Tesla Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.