TRUSTMARK CORP (TRMK) financial statements: income statement, balance sheet and cash flow

TRUSTMARK CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), TRUSTMARK CORP reported net income of $224.1M (+0.5% year on year).

Income statement

TRUSTMARK CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest and fees on LHFS & LHFI$826.3M$844.7M$775.3M$473.0M
Taxable$105.5M$85.9M$66.1M$59.7M
Tax exempt$0$4.0K$208.0K$333.0K
Other interest income$16.8M$29.7M$37.1M$8.1M
Total Interest Income$948.6M$960.3M$878.8M$541.8M
Interest on deposits$274.7M$329.4M$246.0M$29.1M
Interest on federal funds purchased and securities sold under repurchase agreements$17.5M$20.2M$20.4M$6.1M
Other interest expense$20.3M$26.4M$59.6M$11.9M
Total Interest Expense$312.5M$375.9M$326.0M$47.1M
Net Interest Income$636.1M$584.4M$552.9M$494.7M
PCL, LHFI$14.3M$45.9M$27.4M$21.7M
PCL, off-balance sheet credit exposures($1.4M)($4.7M)($2.8M)$1.2M
Net Interest Income After PCL$623.3M$543.2M$528.3M$471.8M
Service charges on deposit accounts$43.7M$44.4M$43.4M$42.2M
Bank card and other fees$33.4M$33.3M$33.4M$36.1M
Mortgage banking, net$33.1M$26.6M$26.2M$28.3M
Wealth management$40.1M$37.3M$35.1M$35.0M
Other, net$13.4M$17.8M$11.2M$9.8M
Securities gains (losses), net$0($182.8M)$39.0K—
Total Noninterest Income (loss)$163.6M($23.4M)$207.0M$205.1M
Salaries and employee benefits$283.4M$266.2M$304.7M$287.4M
Services and fees$109.4M$101.6M$109.5M$101.5M
Net occupancy - premises$30.5M$29.1M$29.5M$29.3M
Equipment expense$25.8M$24.9M$26.1M$24.4M
Litigation settlement expense$0$0$6.5M$100.8M
Other expense$63.2M$63.8M$61.7M$59.8M
Total Noninterest Expense$512.2M$485.7M$537.9M$603.2M
Income from continuing operations before income taxes$274.7M$34.1M$197.3M$73.7M
Income taxes from continuing operations$50.5M($11.2M)$31.8M$1.9M
Income From Continuing Operations$224.1M$45.2M——
Income from discontinued operations before income taxes$0$237.2M——
Income taxes from discontinued operations$0$59.4M——
Income From Discontinued Operations$0$177.8M——
Net Income$224.1M$223.0M$165.5M$71.9M
Basic EPS from continuing operations$3.72$0.74——
Basic EPS from discontinued operations$0.00$2.91——
Basic EPS$3.72$3.65$2.71$1.17
Diluted EPS from continuing operations$3.70$0.74——
Diluted EPS from discontinued operations$0.00$2.90——
Diluted EPS$3.70$3.63$2.70$1.17
TRUSTMARK CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest and fees on LHFS & LHFI$206.6M$202.1M$211.9M$206.4M
Taxable$27.0M$26.8M$26.6M$26.3M
Other interest income$3.9M$3.1M$4.2M$4.7M
Total Interest Income$237.4M$232.1M$242.7M$237.4M
Interest on deposits$62.6M$62.7M$71.1M$68.2M
Interest on federal funds purchased and securities sold under repurchase agreements$3.7M$4.0M$4.6M$4.5M
Other interest expense$5.4M$4.8M$4.6M$6.0M
Total Interest Expense$71.8M$71.5M$80.3M$78.7M
Net Interest Income$165.6M$160.6M$162.4M$158.8M
PCL, LHFI($4.8M)$4.7M$1.4M$5.3M
PCL, off-balance sheet credit exposures$1.5M($1.9M)$295.0K($670.0K)
Net Interest Income After PCL$168.9M$157.8M$160.8M$154.1M
Service charges on deposit accounts$10.4M$10.7M$11.3M$10.6M
Bank card and other fees$8.7M$8.0M$8.3M$8.8M
Mortgage banking, net$8.9M$8.9M$8.2M$8.6M
Wealth management$10.9M$10.4M$9.8M$9.6M
Other, net$3.6M$4.4M$2.4M$2.3M
Total Noninterest Income$42.6M$42.3M$39.9M$39.9M
Salaries and employee benefits$73.0M$74.2M$71.5M$68.3M
Services and fees$29.7M$27.9M$28.8M$27.0M
Net occupancy - premises$7.7M$7.8M$7.8M$7.5M
Equipment expense$7.3M$7.0M$6.4M$6.2M
Other expense$15.9M$15.1M$16.5M$16.1M
Total Noninterest Expense$133.7M$132.2M$130.9M$125.1M
Income Before Income Taxes$77.8M$68.0M$69.8M$68.9M
Income taxes$14.2M$11.9M$13.0M$13.0M
Net Income$63.5M$56.1M$56.8M$55.8M
Basic EPS$1.09$0.95$0.94$0.92
Diluted EPS$1.08$0.95$0.94$0.92

Balance sheet

TRUSTMARK CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$668.0M$567.3M$975.5M$734.8M
Securities available for sale, at fair value (amortized cost:$1,842,444-2025;$1,719,537-2024; allowance for credit losses (ACL): $0)$1.9B$1.7B$1.8B$2.0B
Securities held to maturity, net of ACL of $0 (fair value: $1,180,569-2025; $1,259,107-2024)$1.2B$1.3B$1.4B$1.5B
Loans held for sale (LHFS)$278.8M$200.3M$184.8M$135.2M
Loans held for investment (LHFI)$13.7B$13.1B$13.0B$12.2B
Less ACL, LHFI$157.1M$160.3M$139.4M$120.2M
Net LHFI$13.5B$12.9B$12.8B$12.1B
Premises and equipment, net$225.7M$235.4M$232.5M$212.4M
Mortgage servicing rights (MSR)$131.3M$139.3M$131.9M$129.7M
Goodwill$334.6M$334.6M$384.2M$384.2M
Other real estate, net$7.0M$5.9M$6.9M$2.0M
Operating lease right-of-use assets$32.2M$34.7M$38.1M$36.3M
Other assets$646.3M$677.2M$764.9M$770.8M
Total Assets$18.9B$18.2B$18.7B$18.0B
Noninterest-bearing$3.0B$3.1B$3.2B$4.1B
Interest-bearing$12.5B$12.0B$12.4B$10.3B
Total deposits$15.5B$15.1B$15.6B$14.4B
Federal funds purchased and securities sold under repurchase agreements$445.0M$324.0M$405.7M$449.3M
Other borrowings$364.8M$301.5M$483.2M$1.1B
Subordinated notes$172.0M$123.7M$123.5M$123.3M
Junior subordinated debt securities$61.9M$61.9M$61.9M$61.9M
ACL on off-balance sheet credit exposures$28.0M$29.4M$34.1M$36.8M
Operating lease liabilities$36.3M$38.7M$41.6M$38.9M
Other liabilities$196.0M$202.7M$340.6M$324.4M
Total Liabilities$16.8B$16.2B$17.1B$16.5B
Authorized: 250,000,000 shares Issued and outstanding: 59,012,423 shares - 2025; 61,008,023 shares - 202412.3M12.7M12.7M12.7M
Capital surplus$82.0M$157.9M$159.7M$154.6M
Retained earnings$2.0B$1.9B$1.7B$1.6B
Accumulated other comprehensive income (loss), net of tax($13.6M)($83.7M)($219.7M)($275.4M)
Total Shareholders' Equity$2.1B$2.0B$1.7B$1.5B
Total Liabilities and Shareholders' Equity$18.9B$18.2B$18.7B$18.0B
TRUSTMARK CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$669.9M$526.6M$732.8M$634.4M
Securities available for sale, at fair value (amortized cost: $1,938,959-2026 $1,842,444-2025; allowance for credit losses (ACL): $0-2026; $0-2025)$1.9B$1.9B$1.8B$1.8B
Securities held to maturity, net of ACL of $0 (fair value: $1,096,876-2026; $1,180,569-2025)$1.1B$1.2B$1.3B$1.3B
Loans held for sale (LHFS)$300.5M$291.1M$228.1M$219.6M
Loans held for investment (LHFI)$13.9B$13.9B$13.5B$13.5B
Less ACL, LHFI$148.2M$160.4M$165.2M$168.2M
Net LHFI$13.8B$13.7B$13.4B$13.3B
Premises and equipment, net$228.7M$227.1M$227.8M$229.0M
Mortgage servicing rights (MSR)$141.8M$136.8M$131.7M$132.7M
Goodwill$334.6M$334.6M$334.6M$334.6M
Other real estate, net$5.2M$7.3M$8.3M$9.0M
Operating lease right-of-use assets$32.9M$32.7M$33.0M$34.0M
Other assets$637.5M$640.0M$639.5M$653.1M
Total Assets$19.2B$19.0B$18.8B$18.6B
Noninterest-bearing$3.4B$3.1B$3.3B$3.1B
Interest-bearing$12.7B$12.6B$12.3B$12.0B
Total deposits$16.1B$15.7B$15.6B$15.1B
Federal funds purchased$360.0M$385.0M$420.0M$456.3M
Other borrowings$137.9M$292.5M$208.4M$558.7M
Subordinated notes$172.1M$172.0M$123.9M$123.8M
Junior subordinated debt securities$61.9M$61.9M$61.9M$61.9M
ACL on off-balance sheet credit exposures$27.5M$26.0M$26.2M$25.9M
Operating lease liabilities$37.1M$36.8M$37.1M$38.1M
Other liabilities$181.2M$171.4M$178.9M$164.4M
Total Liabilities$17.0B$16.9B$16.7B$16.5B
Authorized: 250,000,000 shares Issued and outstanding: 58,225,687 shares - 2026; 59,012,423 shares - 202512.1M12.2M12.5M12.6M
Capital surplus$42.7M$62.1M$123.4M$133.2M
Retained earnings$2.1B$2.1B$2.0B$2.0B
Accumulated other comprehensive income (loss), net of tax($42.3M)($27.4M)($19.4M)($30.5M)
Total Shareholders' Equity$2.1B$2.1B$2.1B$2.1B
Total Liabilities and Shareholders' Equity$19.2B$19.0B$18.8B$18.6B

Cash flow statement

TRUSTMARK CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income$224.1M$223.0M$165.5M$71.9M
PCL$12.9M$41.3M$24.6M$22.9M
Depreciation and amortization$40.0M$38.1M$35.8M$39.9M
Net (accretion) amortization of securities($24.6M)($10.6M)$6.1M$11.2M
Securities (gains) losses, net$0$182.8M($39.0K)—
Gains on sales of loans, net($20.0M)($19.3M)($13.6M)($24.9M)
Gain on disposition of business$0($228.3M)——
Compensation expense, long-term incentive plan$6.2M$7.2M$6.2M$4.9M
Deferred income tax provision$23.0M$23.8M($4.8M)($16.8M)
Proceeds from sales of LHFS$1.2B$1.2B$1.1B$1.3B
Purchases and originations of LHFS($1.2B)($1.1B)($1.2B)($1.1B)
Originations of MSR($15.1M)($13.3M)($13.7M)($17.8M)
Earnings on bank-owned life insurance($7.7M)($4.1M)($5.2M)($4.9M)
Net change in other assets$233.0K($6.2M)($11.5M)($51.9M)
Net change in other liabilities$15.4M($108.5M)$34.4M$167.7M
Other operating activities, net$9.8M($32.5M)$1.2M($57.4M)
Net cash from operating activities$243.9M$116.9M$196.9M$296.5M
Proceeds from maturities, prepayments and calls of securities held to maturity$141.8M$116.2M$103.1M$136.1M
Proceeds from maturities, prepayments and calls of securities available for sale$219.3M$244.0M$301.3M$435.4M
Proceeds from sales of securities available for sale$0$1.4B$4.8M—
Purchases of securities held to maturity$0($10.6M)($19.5M)($604.9M)
Purchases of securities available for sale($317.7M)($1.6B)$0($230.5M)
Net proceeds from bank-owned life insurance$2.6M($46.0K)($46.0K)$288.0K
Net change in federal funds sold and securities purchased under reverse repurchase agreements$0$0$4.0M($4.0M)
Net change in member bank stock$2.9M$9.5M$17.8M($39.3M)
Net change in LHFI($609.5M)($221.0M)($761.9M)($1.9B)
Proceeds from sales of 1-4 family mortgage loans$0$43.9M——
Purchases of premises and equipment($11.9M)($23.5M)($40.1M)($26.6M)
Proceeds from sales of premises and equipment$4.2M$2.2M$1.9M$5.1M
Proceeds from sales of other real estate$5.0M$5.0M$2.4M$3.1M
Purchases of software($8.3M)($5.1M)($8.6M)($7.4M)
Investments in tax credit and other partnerships($14.4M)($20.7M)($16.3M)($22.3M)
Proceeds from disposition of business, net$0$321.3M——
Other, net$0$200.0K——
Net cash from investing activities($586.2M)$284.6M($411.2M)($2.3B)
Net change in deposits$391.6M($461.6M)$1.1B($649.5M)
Net change in federal funds purchased and securities sold under repurchase agreements$121.0M($81.7M)($43.6M)$210.8M
Net change in other borrowings$25.0M($200.1M)($575.0M)$975.0M
Payments under finance lease obligations($452.0K)($424.0K)($721.0K)($1.4M)
Net proceeds from subordinated notes$171.9M——$0
Payment of subordinated notes($125.0M)———
Common stock dividends($58.5M)($56.8M)($56.7M)($56.7M)
Repurchase and retirement of common stock($80.0M)($7.5M)$0($24.6M)
Shares withheld to pay taxes, long-term incentive plan-2.5M-1.5M-1.1M-1.7M
Net cash from financing activities$443.1M($809.6M)$455.0M$451.8M
TRUSTMARK CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$119.6M$56.1M$166.3M$109.5M
PCL($504.0K)$2.7M$11.7M$10.0M
Depreciation and amortization$20.1M$9.6M$28.2M$18.5M
Net (accretion) amortization of securities($13.4M)($6.7M)($18.2M)($12.0M)
Gains on sales of loans, net($9.6M)($4.8M)($15.1M)($9.8M)
Compensation expense, long-term incentive plan$4.6M$2.9M$5.0M$3.7M
Deferred income tax provision$5.3M$2.1M($582.0K)($925.0K)
Proceeds from sales of loans held for sale$606.5M$294.9M$872.0M$539.3M
Purchases and originations of loans held for sale($620.2M)($299.5M)($879.0M)($542.7M)
Originations of mortgage servicing rights($9.8M)($4.7M)($10.9M)($6.9M)
Earnings on bank-owned life insurance($3.8M)($1.9M)($5.7M)($3.8M)
Net change in other assets$15.4M$8.0M$28.1M$31.2M
Net change in other liabilities($22.2M)($26.6M)($4.0M)($20.8M)
Other operating activities, net($8.1M)($5.2M)$8.5M$4.8M
Net cash from operating activities$83.9M$27.1M$186.3M$120.0M
Proceeds from maturities, prepayments and calls of securities held to maturity$78.1M$50.7M$77.5M$51.9M
Proceeds from maturities, prepayments and calls of securities available for sale$106.2M$43.3M$162.0M$106.6M
Purchases of securities available for sale($189.2M)($90.2M)($209.4M)($137.8M)
Net proceeds from bank-owned life insurance$2.6M($189.0K)$566.0K$642.0K
Net change in member bank stock($5.4M)$3.0M$8.0M($6.5M)
Net change in LHFI($314.3M)($207.5M)($473.5M)($384.3M)
Proceeds from sale of 1-4 family mortgage loans$63.1M—$0$0
Purchases of premises and equipment($13.8M)($6.5M)($8.4M)($4.9M)
Proceeds from sales of premises and equipment$940.0K$0$3.6M$3.5M
Proceeds from sales of other real estate$4.5M$1.9M$2.2M$1.8M
Purchases of software($5.1M)($2.8M)($6.3M)($4.9M)
Net investments in tax credit and other partnerships$2.8M———
Net cash from investing activities($269.6M)($208.4M)($455.6M)($384.8M)
Net change in deposits$571.4M$212.7M$522.8M$7.7M
Net change in federal funds purchased and securities sold under repurchase agreements($85.0M)($60.0M)$96.0M$132.3M
Net change in short-term borrowings($225.0M)($75.0M)($100.0M)$250.0M
Payments under finance lease obligations($235.0K)($117.0K)($338.0K)($225.0K)
Common stock dividends($29.6M)($14.9M)($44.0M)($29.4M)
Repurchase and retirement of common stock($40.9M)($19.8M)($37.1M)($26.0M)
Shares withheld to pay taxes, long-term incentive plan-3.1M-3.1M-2.5M-2.5M
Net cash from financing activities$187.6M$39.9M$434.9M$331.9M
Net change in cash and cash equivalents$1.9M($141.4M)$165.6M$67.2M
Cash and cash equivalents at beginning of period$668.0M$668.0M$567.3M$567.3M
Cash and cash equivalents at end of period$669.9M$526.6M$732.8M$634.4M

TRUSTMARK CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.