Tapestry Inc. (TPR) financial statements: income statement, balance sheet and cash flow

Tapestry Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 27, 2026 · FY), Tapestry Inc. reported revenue of $8.0B (+14.2% year on year) and net income of $1.5B (+733.9% year on year).

Income statement

Tapestry Inc. income statement, fiscal years
Line itemJun 27, 2026 · FYJun 28, 2025 · FYJun 29, 2024 · FYJul 1, 2023 · FY
Net sales$8.0B$7.0B$6.7B$6.7B
Cost of sales$1.8B$1.7B$1.8B$1.9B
Gross profit$6.2B$5.3B$4.9B$4.7B
Other selling, general and administrative expenses$4.3B$4.0B$3.7B$3.5B
Impairment of goodwill and intangible assets$0$854.8M——
Operating income (loss)$1.9B$415.0M$1.1B$1.2B
Loss on extinguishment of debt$0$120.1M$0$0
Interest expense, net$55.2M$85.4M$125.0M$27.6M
Other expense (income)($1.4M)($6.6M)$3.2M$1.7M
Income (loss) before provision for income taxes$1.9B$216.1M$1.0B$1.1B
Provision (benefit) for income taxes$332.9M$32.9M$195.9M$207.1M
Net income (loss)$1.5B$183.2M$816.0M$936.0M
Basic (USD per share)$7.49$0.84$3.56$3.96
Diluted (USD per share)$7.27$0.82$3.50$3.88
Basic (shares)204.0M216.8M229.2M236.4M
Diluted (shares)210.2M222.5M233.2M241.3M
Tapestry Inc. income statement, quarters
Line itemMar 28, 2026 · Q3Dec 27, 2025 · Q2Sep 27, 2025 · Q1Mar 29, 2025 · Q3
Net sales$1.9B$2.5B$1.7B$1.6B
Cost of sales$444.1M$614.0M$404.1M$378.8M
Gross profit$1.5B$1.9B$1.3B$1.2B
Selling, general and administrative expenses$1.0B$1.2B$972.3M$952.1M
Operating income (loss)$427.5M$716.4M$328.2M$253.7M
Loss on extinguishment of debt$0$0—$0
Interest expense, net$13.1M$17.4M$12.8M$15.4M
Other expense (income)($1.6M)$1.9M($3.3M)($800.0K)
Income (loss) before provision for income taxes$416.0M$697.1M$318.7M$239.1M
Provision (benefit) for income taxes$72.2M$135.8M$43.9M$35.8M
Net income (loss)$343.8M$561.3M$274.8M$203.3M
Basic (USD per share)$1.70$2.75$1.32$0.98
Diluted (USD per share)$1.65$2.68$1.28$0.95
Basic (shares)202.5M204.1M207.6M207.3M
Diluted (shares)208.3M209.8M215.5M213.9M

Balance sheet

Tapestry Inc. balance sheet, fiscal years
Line itemJun 27, 2026 · FYJun 28, 2025 · FYJun 29, 2024 · FYJul 1, 2023 · FY
Cash and cash equivalents$974.7M$1.1B$6.1B$726.1M
Short-term investments$177.3M$19.6M$1.1B$15.4M
Trade accounts receivable, less allowances for credit losses of $6.1 and $5.7, respectively$237.1M$239.3M$228.2M$211.5M
Inventories$826.2M$860.7M$824.8M$919.5M
Income tax receivable$269.3M$277.3M$236.2M$231.1M
Prepaid expenses$155.2M$133.8M$170.9M$126.3M
Other current assets$242.5M$98.5M$139.8M$133.6M
Assets held for sale$0$176.4M——
Total current assets$2.9B$2.9B$8.8B$2.4B
Property and equipment, net of accumulated depreciation of $1,264.2 and $1,215.0, respectively$502.1M$489.5M$514.7M$564.5M
Operating lease right-of-use assets$1.4B$1.3B$1.3B$1.4B
Goodwill$957.7M$983.3M$1.2B$1.2B
Intangible assets$716.5M$719.6M$1.4B$1.4B
Deferred income taxes$35.7M$33.8M$44.1M$40.4M
Other assets$180.2M$117.7M$161.7M$182.1M
Total assets$6.7B$6.6B$13.4B$7.1B
Accounts payable$582.3M$456.1M$452.2M$416.9M
Accrued liabilities$754.9M$736.9M$656.3M$547.1M
Current portion of operating lease liabilities$307.8M$299.0M$299.7M$297.5M
Current debt$0$16.7M$303.4M$25.0M
Liabilities held for sale$0$48.2M——
Total current liabilities$1.6B$1.6B$1.7B$1.3B
Long-term debt$2.4B$2.4B$6.9B$1.6B
Long-term operating lease liabilities$1.3B$1.2B$1.2B$1.3B
Deferred income taxes$172.8M$79.8M$251.3M$240.0M
Other liabilities$536.6M$502.5M$375.1M$299.5M
Total liabilities$6.0B$5.7B$10.5B$4.8B
Preferred stock: (authorized 25.0 million shares; $0.01 par value) none issued0000
Common stock: (authorized 1.00 billion shares; $0.01 par value) issued and outstanding – 200.4 million and 208.1 million shares, respectively2.0M2.1M2.3M2.3M
Additional paid-in-capital$4.1B$3.7B$3.8B$3.7B
Retained earnings (accumulated deficit)($3.2B)($2.6B)($722.2M)($1.2B)
Accumulated other comprehensive income (loss)($218.6M)($261.2M)($145.9M)($189.9M)
Total stockholders’ equity$692.1M$857.8M$2.9B$2.3B
Total liabilities and stockholders’ equity$6.7B$6.6B$13.4B$7.1B
Tapestry Inc. balance sheet, quarters
Line itemMar 28, 2026Dec 27, 2025Sep 27, 2025Mar 29, 2025
Cash and cash equivalents$1.0B$1.1B$719.5M$1.0B
Short-term investments$22.1M$24.4M$23.7M$19.3M
Trade accounts receivable, less allowances for credit losses of $6.2 and $5.7, respectively$305.0M$338.0M$289.5M$255.8M
Inventories$843.9M$896.4M$1.0B$873.5M
Income tax receivable$260.9M$231.5M$321.2M$276.4M
Prepaid expenses$135.2M$139.4M$142.9M$132.9M
Other current assets$103.7M$107.8M$105.3M$92.1M
Assets held for sale$0$0$0$173.7M
Total current assets$2.7B$2.8B$2.6B$2.9B
Property and equipment, net of accumulated depreciation of $1,285.4 and $1,215.0, respectively$492.7M$492.0M$487.5M$485.2M
Operating lease right-of-use assets$1.4B$1.4B$1.4B$1.2B
Goodwill$960.4M$966.7M$975.4M$1.2B
Intangible assets$717.2M$718.0M$718.8M$1.3B
Deferred income taxes$31.8M$33.8M$33.1M$43.3M
Other assets$162.5M$146.8M$132.9M$137.6M
Total assets$6.5B$6.5B$6.4B$7.3B
Accounts payable$499.7M$564.6M$495.5M$393.3M
Accrued liabilities$666.0M$821.0M$657.9M$584.4M
Current portion of operating lease liabilities$310.3M$313.9M$308.6M$280.6M
Current debt$0$17.1M$256.8M$319.9M
Liabilities held for sale$0$0$0$49.7M
Total current liabilities$1.5B$1.7B$1.7B$1.6B
Long-term debt$2.4B$2.4B$2.4B$2.4B
Long-term operating lease liabilities$1.2B$1.2B$1.3B$1.1B
Deferred income taxes$204.9M$198.3M$151.2M$286.2M
Other liabilities$490.5M$452.2M$459.9M$391.1M
Total liabilities$5.8B$6.0B$6.0B$5.8B
Preferred stock: (authorized 25.0 million shares; $0.01 par value per share) none issued$0.00$0.00$0.00$0.00
Common stock: (authorized 1.00 billion shares; $0.01 par value per share) issued and outstanding - 202.3 million and 208.1 million shares, respectively$2000000.00$2000000.00$2100000.00$2100000.00
Additional paid-in-capital$4.1B$4.0B$4.0B$3.6B
Retained earnings (accumulated deficit)($3.2B)($3.3B)($3.4B)($1.9B)
Accumulated other comprehensive income (loss)($230.3M)($201.6M)($228.1M)($180.2M)
Total stockholders' equity$682.4M$551.2M$399.5M$1.5B
Total liabilities and stockholders' equity$6.5B$6.5B$6.4B$7.3B

Cash flow statement

Tapestry Inc. cash flow statement, fiscal years
Line itemJun 27, 2026 · FYJun 28, 2025 · FYJun 29, 2024 · FYJul 1, 2023 · FY
Net income (loss)$1.5B$183.2M$816.0M$936.0M
Depreciation and amortization$160.8M$162.9M$174.0M$182.2M
Amortization of cloud computing arrangements$56.4M$62.0M$55.0M—
Impairment charges$0$854.8M—$0
Provision for bad debt$6.1M$3.6M$4.3M$5.7M
Loss on extinguishment of debt$0$120.1M$0$0
Share-based compensation$104.5M$87.3M$85.9M$78.8M
Deferred income taxes$50.8M($139.8M)$2.5M$41.2M
Changes to lease related balances, net($19.3M)($35.0M)($42.6M)($36.0M)
Other non-cash charges, net($27.7M)($43.2M)($7.4M)($15.8M)
Trade accounts receivable($12.0M)$8.8M($37.3M)$44.1M
Inventories$35.4M($108.2M)$85.8M$49.9M
Accounts payable$131.6M($15.0M)$49.1M($98.1M)
Accrued liabilities$29.9M$56.0M$91.6M($93.0M)
Other liabilities$75.8M$3.9M($21.2M)($61.1M)
Other assets($141.5M)$15.2M($100.0K)($58.7M)
Net cash provided by (used in) operating activities$2.0B$1.2B$1.3B$975.2M
Purchases of investments($163.0M)($1.9B)($2.7B)($6.7M)
Proceeds from maturities and sales of investments$1.6M$2.9B$1.7B$154.7M
Purchases of property and equipment($166.0M)($122.7M)($108.9M)($184.2M)
Proceeds from sale of business, net of cash divested$109.1M———
Settlement of net investment hedge$0$0$103.7M$41.9M
Net cash provided by (used in) investing activities($218.3M)$914.0M($1.0B)$5.7M
Payment of dividends($326.1M)($299.3M)($321.4M)($283.3M)
Repurchase of common stock($1.6B)($1.7B)$0($703.5M)
Share repurchase not yet settled$0($300.0M)——
Proceeds from issuance of debt, net of discount$0$2.2B$6.1B$0
Payment of debt issuance costs($500.0K)($13.4M)($78.3M)$0
Payment of debt extinguishment costs$0($63.5M)$0$0
Repayment of debt$0($7.2B)($468.8M)($31.2M)
Proceeds from share-based awards118.9M156.1M27.3M38.8M
Taxes paid to net settle share-based awards($81.6M)($36.5M)($32.7M)($55.6M)
Proceeds from revolving credit facility$0$1.0B——
Repayment of revolving credit facility($17.0M)($1.0B)—$0
Other financing activities$0($1.2M)($1.2M)($1.1M)
Net cash provided by (used in) financing activities($1.9B)($7.2B)$5.2B($1.0B)
Effect of exchange rate changes on cash and cash equivalents($24.6M)$26.3M($12.2M)($8.7M)
Net increase (decrease) in cash and cash equivalents, including cash classified within assets held for sale($125.3M)($5.0B)——
Less: net increase (decrease) in cash classified within current assets held for sale$0($23.7M)——
Net increase (decrease) in cash and cash equivalents($125.3M)($5.0B)$5.4B($63.7M)
Cash and cash equivalents at beginning of year$1.1B$6.1B$726.1M$789.8M
Cash and cash equivalents at end of year$974.7M$1.1B$6.1B$726.1M
Cash paid for income taxes, net$200.7M$189.5M$200.1M$231.9M
Cash paid for interest$241.6M$394.9M$262.8M$82.6M
Non-cash investing activity – property and equipment obligations$35.2M$25.7M$15.1M$11.0M
Tapestry Inc. cash flow statement, quarters
Line itemMar 28, 2026 · YTDDec 27, 2025 · YTDSep 27, 2025 · Q1Mar 29, 2025 · YTD
Net income (loss)$1.2B$836.1M$274.8M$700.3M
Depreciation and amortization$115.6M$76.2M$37.2M$119.8M
Amortization of cloud computing arrangements$43.0M$28.5M$14.4M$43.6M
Provision for bad debt$5.1M$4.3M$900.0K$3.0M
Loss on extinguishment of debt$0$0—$120.1M
Share-based compensation$79.0M$51.4M$22.4M$65.1M
Deferred income taxes$109.2M$98.8M$58.5M$41.7M
Changes to lease related balances, net($15.0M)($11.8M)($6.4M)($26.8M)
Other non-cash charges, net($18.3M)($6.6M)$2.7M($34.4M)
Trade accounts receivable($81.8M)($100.7M)($46.2M)($43.8M)
Inventories$16.3M($36.1M)($160.6M)($132.7M)
Accounts payable$52.5M$109.4M$33.8M($45.6M)
Accrued liabilities($69.9M)$63.5M($71.1M)($68.9M)
Other liabilities$19.8M$34.8M$6.2M$5.8M
Other assets$20.9M$45.9M($54.0M)$22.6M
Net cash provided by (used in) operating activities$1.5B$1.2B$112.6M$769.8M
Purchases of investments($9.3M)($8.7M)($8.4M)($1.9B)
Proceeds from maturities and sales of investments$2.6M$1.0M$500.0K$2.9B
Purchases of property and equipment($112.8M)($76.0M)($32.4M)($87.4M)
Proceeds from sale of business, net of cash divested$109.1M$109.6M$109.6M—
Net cash provided by (used in) investing activities($10.4M)$25.9M$69.3M$948.2M
Payment of dividends($245.6M)($164.6M)($83.3M)($226.5M)
Repurchase of common stock($1.3B)($1.1B)($698.2M)($1.7B)
Share repurchase not yet settled$0$0—($350.0M)
Proceeds from issuance of debt, net of discount$0$0—$2.2B
Payment of debt issuance costs($500.0K)($500.0K)($500.0K)($13.4M)
Payment of debt extinguishment costs$0$0—($63.5M)
Repayment of debt$0$0—($6.9B)
Proceeds from share-based awards110.9M91.1M69.9M142.3M
Taxes paid to net settle share-based awards($81.2M)($80.8M)($78.7M)($35.7M)
Proceeds from revolving credit facility$0$0—$1.0B
Repayment of revolving credit facility($17.0M)$0—($1.0B)
Payments of finance lease liabilities$0$0$0($1.0M)
Net cash provided by (used in) financing activities($1.5B)($1.3B)($550.8M)($6.8B)
Effect of exchange rate changes on cash and cash equivalents($14.1M)($9.8M)($11.6M)$15.4M
Net increase (decrease) in cash and cash equivalents, including cash classified within assets held for sale($53.5M)———
Less: net increase (decrease) in cash classified within current assets held for sale$0——($29.3M)
Net increase (decrease) in cash and cash equivalents($53.5M)($46.7M)($380.5M)($5.1B)
Cash and cash equivalents at beginning of period$1.1B$1.1B$1.1B$6.1B
Cash and cash equivalents at end of period$1.0B$1.1B$719.5M$1.0B
Cash paid for income taxes, net$153.9M$51.4M$35.0M$151.2M
Cash paid for interest$210.3M$124.1M$83.3M$349.8M
Noncash investing activity - property and equipment obligations$31.5M$30.2M$30.8M$19.6M

Tapestry Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.