Teekay Tankers Ltd (TNK) financial statements: income statement, balance sheet and cash flow

Teekay Tankers Ltd's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Teekay Tankers Ltd reported revenue of $951.8M (-22.6% year on year) and net income of $351.2M (-13.0% year on year).

Income statement

Teekay Tankers Ltd income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$951.8M$1.2B$1.4B$1.1B
Voyage expenses (note 8)($317.4M)($405.5M)($474.4M)($495.6M)
Vessel operating expenses (note 14a)($241.0M)($261.1M)($149.0M)($150.4M)
Time-charter hire expenses (note 10)($45.3M)($74.8M)($70.8M)($27.4M)
Depreciation and amortization($86.6M)($93.6M)($97.6M)($99.0M)
General and administrative expenses($46.6M)($46.6M)($45.9M)($41.8M)
Gain on sale and write-down of assets (note 15)$99.7M$38.1M$10.4M$8.9M
Restructuring charges (note 16)($5.6M)($5.6M)($1.2M)($1.8M)
Income from operations$309.1M$380.1M$535.9M$255.9M
Interest expense($2.9M)($7.5M)($27.7M)($35.7M)
Interest income$29.7M$24.1M$10.2M$1.3M
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net$0$0$449.0K$5.2M
Equity income and gain on distribution from equity-accounted investment$9.6M———
Other income (expense) (note 17)$1.8M$4.6M$900.0K$2.6M
Net income before income tax$347.3M$404.1M$523.2M$229.6M
Income tax recovery (expense) (note 18)$3.9M($405.0K)($9.5M)($529.0K)
Net income$351.2M$403.7M$513.7M$229.1M
• Basic earnings per share$10.15$11.73$15.04$6.74
• Diluted earnings per share$10.10$11.63$14.86$6.68
• Basic (in shares)34.6M34.4M34.2M34.0M
• Diluted (in shares)34.8M34.7M34.6M34.3M
• Cash dividends declared (in dollars per share)$2.00$3.00$1.75—

Balance sheet

Teekay Tankers Ltd balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$830.6M$511.9M$365.3M$180.5M
Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss, Current$22.0M———
Restricted Cash - Current (note 16)$692.0K$3.7M$691.0K$3.7M
Marketable Securities, Current$0$22.4M——
Accounts receivable, net of allowance of $4.4 million (2024 - $5.3 million)$82.8M$82.4M$99.9M$116.7M
Assets held for sale (notes 15 and 22)$26.8M$0$11.9M$0
Due from affiliates, current$2.8M$5.2M$130.0K—
Bunker and lube oil inventory$29.4M$46.0M$53.2M$60.8M
Prepaid expenses$17.0M$12.8M$12.3M$10.2M
Accrued revenue (note 4)$52.0M$57.6M$70.0M$82.9M
Other Assets, Current$15.4M$5.9M——
Total current assets$1.1B$747.9M$613.5M$459.5M
Restricted Cash - long-term (note 16)$0$0$0$3.1M
At cost, less accumulated depreciation of $487.7 million (2024 - $570.9 million) (notes 9, 15 and 22)$1.0B$1.1B$929.2M$430.0M
Operating lease right-of-use assets (notes 10 and 15)$38.2M$52.2M$76.3M$42.9M
Property plant and equipment including operating lease right of use assets$1.0B———
Investment in and advances to equity-accounted joint venture (note 6)$0$16.0M$15.7M$16.2M
Intangible Assets, Net (Including Goodwill)$2.4M———
Other Assets, Noncurrent$121.1M$23.0M$6.7M$3.5M
Total assets$2.2B$2.0B$1.9B$1.8B
Accounts Receivable, after Allowance for Credit Loss$4.4M$5.3M$5.6M$6.4M
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$487.7M$570.9M$440.9M$171.8M
Accounts payable$19.9M$25.6M$29.9M$42.4M
Accrued liabilities (notes 8 and 16)$84.7M$75.7M$43.7M$47.5M
Current portion of operating lease liabilities (note 10)$21.1M$24.9M$35.9M$16.6M
Other current liabilities$8.9M$5.8M$4.3M$2.5M
Total current liabilities$135.3M$132.0M$139.3M$170.2M
Long-term operating lease liabilities (note 10)$17.1M$28.7M$40.4M$26.9M
Other long-term liabilities (notes 8, 16 and 18)$45.7M$56.7M$48.9M$44.0M
Total liabilities$198.1M$217.4M$347.7M$713.6M
Common stock, shares authorized (in shares)585.0M585.0M585.0M585.0M
Common Stock, Shares, Issued34.5M34.4M34.1M33.9M
Common Stock, Shares, Outstanding34.5M34.4M34.1M33.9M
Common shares and paid-in capital (585.0 million shares authorized, 29.9 million Class A and 4.6 million Class B shares issued and outstanding as at December 31, 2025 and 585.0 million shares authorized, 29.7 million Class A and 4.6 million Class B shares issued and outstanding as at December 31, 2024) (note 13)1.3B1.3B1.3B1.3B
Accumulated surplus$729.0M$447.1M$220.0M($233.6M)
Total equity$2.0B$1.8B$1.5B$1.1B
Total liabilities and equity$2.2B$2.0B$1.9B$1.8B

Cash flow statement

Teekay Tankers Ltd cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$351.2M$403.7M$513.7M$229.1M
Depreciation and amortization$86.6M$93.6M$97.6M$99.0M
Write-down / sale of vessels($99.7M)($38.1M)($10.4M)($8.9M)
Unrealized loss on derivative instruments (note 11)$0$0$3.7M($3.2M)
Other$5.9M$6.6M$6.1M$4.2M
Change in operating assets and liabilities (note 20)($3.8M)($43.1M)$27.2M($112.2M)
Expenditures For Dry Docking($20.6M)($28.5M)($16.2M)($14.4M)
Net operating cash flow$305.9M$471.9M$626.1M$193.3M
Proceeds from short-term debt$0$0$50.0M$134.0M
Prepayments of short-term debt$0$0($50.0M)($159.0M)
Proceeds from long-term debt (note 9)$0$0$1.0M$0
Payments of Debt Issuance Costs$0$0$4.5M—
Prepayments of long-term debt (note 9)$0$0($1.0M)($267.6M)
Scheduled repayments of obligations related to finance leases$0($5.2M)($34.1M)($50.6M)
Prepayment of obligations related to finance leases$0($137.0M)($364.2M)$0
Proceeds from Issuance of Common Stock$1.7M$2.9M——
Payments of Distributions to Affiliates$0($5.0M)——
Payments of Dividends($69.0M)($102.8M)$59.5M—
Business combination, consideration transferred$0($92.2M)——
Other($1.3M)($4.1M)($2.4M)($1.0M)
Net financing cash flow($68.5M)($343.4M)($464.8M)($113.0M)
Proceeds from sale of vessels (note 15)$343.1M$88.8M$23.6M$69.6M
Proceeds from equity method investment, net distributions$25.2M———
Payments to Acquire Assets, Investing Activities$3.0M$4.8M——
Expenditures for vessels and equipment($190.3M)($70.5M)($10.2M)($15.4M)
Escrow Deposit Disbursements Related to Property Acquisition($99.0M)———
Payments to Acquire Marketable Securities($2.3M)($21.0M)——
Proceeds from Sale and Maturity of Marketable Securities$26.3M———
Net investing cash flow$78.3M($5.1M)$17.3M$51.2M
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Including Exchange Rate Effect, Discontinued Operation$315.7M———
Cash, cash equivalents and restricted cash, beginning of the year$515.6M$392.2M$187.4M$55.9M
Cash, cash equivalents and restricted cash, end of the year (note 20c)$831.3M$515.6M——
Increase (Decrease) in Notes Receivable, Related Parties$380.0K$2.5M$3.9M($3.0M)
Payments to Acquire Short-Term Investments$83.0M———
Proceeds from Sale of Short-Term Investments$61.0M———
Equity income and gain on distribution from equity-accounted investment($9.6M)———
(Recovery) provision for uncertain tax position($11.8M)———

Teekay Tankers Ltd score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.