Interface Inc. (TILE) financial statements: income statement, balance sheet and cash flow

Interface Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 28, 2025 · FY), Interface Inc. reported revenue of $1.4B (+5.4% year on year) and net income of $116.1M (+33.5% year on year).

Income statement

Interface Inc. income statement, fiscal years
Line itemDec 28, 2025 · FYDec 29, 2024 · FYDec 31, 2023 · FYJan 1, 2023 · FY
Net sales$1.4B$1.3B$1.3B$1.3B
Cost of sales$849.5M$832.7M$820.4M$860.2M
Gross profit$537.4M$482.9M$441.1M$437.7M
Selling, general and administrative expenses$373.4M$348.5M$339.0M$324.2M
Restructuring, asset impairment, other (gains) and charges$0$0($2.5M)$2.0M
Operating income$164.0M$134.4M$104.5M$75.4M
Interest expense$19.5M$23.2M$31.8M$29.9M
Other expense (income), net$7.6M($2.4M)$9.1M$3.6M
Income before income tax expense$136.9M$113.6M$63.7M$41.9M
Income Tax Expense (Benefit)$20.8M$26.6M$19.1M$22.4M
Net income$116.1M$86.9M$44.5M$19.6M
Earnings per share – basic (in dollars per share)$1.99$1.49$0.77$0.33
Earnings per share – diluted (in dollars per share)$1.96$1.48$0.76$0.33
Common shares outstanding – basic (in shares)58.4M58.3M58.1M58.9M
Common shares outstanding – diluted (in shares)59.2M58.9M58.3M58.9M
Interface Inc. income statement, quarters
Line itemJul 5, 2026 · Q2Apr 5, 2026 · Q1Sep 28, 2025 · Q3Jun 29, 2025 · Q2
Net sales$395.7M$331.0M$364.5M$375.5M
Cost of sales$217.6M$204.3M$220.9M$227.5M
Gross profit$178.1M$126.7M$143.6M$148.0M
Selling, general and administrative expenses$103.2M$94.4M$90.3M$95.9M
Operating income$74.9M$32.3M$53.4M$52.0M
Interest expense, net$2.4M$2.7M$4.2M$4.4M
Other expense, net$1.7M$774.0K$659.0K$3.4M
Income before income tax expense$70.8M$28.9M$48.5M$44.2M
Income tax expense$19.4M$5.3M$2.3M$11.6M
Net income$51.4M$23.6M$46.1M$32.6M
Earnings per share – basic (in dollars per share)$0.89$0.41$0.79$0.56
Earnings per share – diluted (in dollars per share)$0.88$0.40$0.78$0.55
Common shares outstanding – basic (in shares)57.9M58.1M58.4M58.6M
Common shares outstanding – diluted (in shares)58.3M59.0M59.1M59.1M

Balance sheet

Interface Inc. balance sheet, fiscal years
Line itemDec 28, 2025 · FYDec 29, 2024 · FYDec 31, 2023 · FYJan 1, 2023 · FY
Cash and cash equivalents$71.3M$99.2M$110.5M$97.6M
Accounts receivable, net$174.5M$171.1M$163.4M$182.8M
Inventories, net$275.0M$260.6M$279.1M$306.3M
Prepaid expenses and other current assets$34.0M$33.4M$30.9M$30.3M
Total current assets$554.8M$564.3M$583.9M$617.0M
Property, plant and equipment, net$309.4M$282.4M$291.1M$298.0M
Operating lease right-of-use assets$78.2M$76.8M$87.5M$81.6M
Deferred tax assets$25.3M$24.6M$21.7M$17.8M
Goodwill$112.1M$99.9M$105.4M—
Intangible assets, net$50.9M$48.3M$56.3M—
Other assets$75.8M$74.5M$84.2M$89.9M
Total assets$1.2B$1.2B$1.2B$1.3B
Accounts payable$64.8M$68.9M$62.9M$78.3M
Accrued expenses$147.8M$135.0M$130.9M$120.1M
Current portion of operating lease liabilities$15.7M$12.3M$12.3M$11.9M
Current portion of long-term debt$8.8M$482.0K$8.6M$10.2M
Total current liabilities$237.1M$216.7M$214.7M$220.5M
Long-term debt$172.8M$302.3M$408.6M$510.0M
Operating lease liabilities$67.2M$68.1M$78.3M$72.3M
Deferred income taxes$23.4M$31.8M$33.8M$38.7M
Other long-term liabilities$65.4M$62.8M$68.7M$63.5M
Total liabilities$565.8M$681.7M$804.1M$905.0M
Preferred stock, par value $1.00 per share; $5,000 shares authorized; none issued or outstanding at December 28, 2025 and December 29, 2024$0.00$0.00$0.00$0.00
Common stock, par value $0.10 per share; 120,000 shares authorized; 57,891 and 58,304 shares issued and outstanding at December 28, 2025 and December 29, 2024, respectively$5789000.00$5830000.00$5811000.00$5811000.00
Additional paid-in capital$248.9M$261.0M$252.9M$244.2M
Retained earnings$518.0M$405.4M$320.8M$278.6M
Accumulated other comprehensive loss – foreign currency translation($92.7M)($143.3M)($119.6M)($138.8M)
Accumulated other comprehensive loss – pension liability($39.3M)($39.8M)($34.0M)($27.5M)
Total shareholders’ equity$640.7M$489.1M$425.9M$361.5M
Total liabilities and shareholders’ equity$1.2B$1.2B$1.2B$1.3B
Interface Inc. balance sheet, quarters
Line itemJul 5, 2026Apr 5, 2026Sep 28, 2025Jun 29, 2025
Cash and cash equivalents$81.5M$61.2M$187.4M$121.7M
Accounts receivable, net$210.0M$163.3M$187.1M$194.3M
Inventories, net$291.6M$294.2M$286.8M$288.2M
Prepaid expenses and other current assets$42.5M$43.5M$33.8M$39.0M
Total current assets$625.6M$562.3M$695.1M$643.1M
Property, plant and equipment, net$313.5M$311.2M$294.1M$291.8M
Operating lease right-of-use assets$69.9M$73.4M$77.6M$80.6M
Deferred tax assets$24.8M$24.9M$25.3M$25.4M
Goodwill and intangible assets, net$158.5M$159.7M$162.1M$162.8M
Other assets$77.9M$74.3M$76.3M$74.5M
Total assets$1.3B$1.2B$1.3B$1.3B
Accounts payable$87.1M$88.1M$77.8M$86.6M
Accrued expenses$137.1M$119.7M$148.4M$122.8M
Current portion of operating lease liabilities$14.5M$14.7M$13.6M$13.6M
Current portion of long-term debt$8.8M$8.8M$507.0K$506.0K
Total current liabilities$247.5M$231.3M$240.2M$223.5M
Long-term debt$195.6M$187.7M$307.3M$303.9M
Operating lease liabilities$60.1M$63.2M$68.7M$71.5M
Deferred income taxes$23.2M$23.2M$25.9M$36.6M
Other long-term liabilities$65.6M$65.8M$67.5M$67.6M
Total liabilities$591.9M$571.2M$709.6M$703.2M
Preferred stock, par value $1.00 per share; 5,000 shares authorized; none issued or outstanding at July 5, 2026 and December 28, 2025$0.00$0.00$0.00$0.00
Common stock, par value $0.10 per share; 120,000 shares authorized; 57,800 and 57,891 shares issued and outstanding at July 5, 2026 and December 28, 2025, respectively$5780000.00$5805000.00$5839000.00$5839000.00
Additional paid-in capital$223.8M$228.0M$258.0M$255.8M
Retained earnings$589.4M$539.7M$494.8M$449.8M
Accumulated other comprehensive loss – foreign currency translation($102.5M)($101.0M)($96.4M)($94.0M)
Accumulated other comprehensive loss – pension liability($38.1M)($37.9M)($41.3M)($42.3M)
Total shareholders’ equity$678.4M$634.6M$621.0M$575.0M
Total liabilities and shareholders’ equity$1.3B$1.2B$1.3B$1.3B

Cash flow statement

Interface Inc. cash flow statement, fiscal years
Line itemDec 28, 2025 · FYDec 29, 2024 · FYDec 31, 2023 · FYJan 1, 2023 · FY
Net income$116.1M$86.9M$44.5M$19.6M
Depreciation and amortization$38.9M$39.3M$40.8M$40.3M
Share-based compensation expense$14.4M$12.9M$10.3M$8.5M
Loss (gain) on disposal of property, plant and equipment, net$0$264.0K($2.3M)—
Loss on foreign subsidiary liquidation$0$2.2M$6.2M—
Bad debt expense$1.4M$1.5M$53.0K$26.0K
Deferred income taxes($13.0M)($3.0M)—$13.4M
Other($4.7M)($8.5M)($8.8M)$0
Amortization of acquired intangible assets$3.1M$5.2M$5.2M$5.0M
Loss on debt extinguishment$2.4M———
Accounts receivable$4.6M($13.9M)$21.8M($17.5M)
Inventories$2.1M$10.5M$31.0M($49.7M)
Prepaid expenses and other current assets$590.0K($3.1M)($302.0K)$7.0M
Accounts payable and accrued expenses$1.9M$18.2M($6.4M)($24.2M)
Cash provided by operating activities$167.9M$148.4M$142.0M$43.1M
Capital expenditures($46.2M)($33.8M)($26.1M)($18.4M)
Proceeds from sale of property, plant and equipment$0$1.0M$6.6M—
Cash used in investing activities($46.2M)($30.4M)($19.5M)($18.4M)
Term loan borrowings$170.0M———
Revolving loan borrowings$41.7M$34.2M$90.0M$206.0M
Revolving loan repayments($35.5M)($34.2M)($114.4M)($189.3M)
Senior notes repayment($300.0M)———
Term loan repayments($390.0K)($115.2M)($80.9M)($13.2M)
Repurchase of common stock($18.2M)$0$0($17.2M)
Dividends paid($3.6M)($2.3M)($2.3M)($2.4M)
Tax withholding payments for share-based compensation($8.4M)($4.8M)($1.5M)($402.0K)
Payments for debt extinguishment costs($620.0K)——$0
Debt issuance costs($1.3M)$0$0($1.0M)
Finance lease payments($3.1M)($2.9M)($2.4M)($2.1M)
Cash used in financing activities($159.3M)($125.2M)($111.6M)($19.5M)
Net cash (used in) provided by operating, investing and financing activities($37.6M)($7.2M)$11.0M$5.1M
Effect of exchange rate changes on cash$9.7M($4.1M)$2.0M($4.8M)
Net (decrease) increase($27.9M)($11.3M)$12.9M$312.0K
Balance, beginning of year$99.2M$110.5M$97.6M$97.3M
Balance, end of year$71.3M$99.2M$110.5M$97.6M
Proceeds from Insurance Settlement, Investing Activities$0$2.4M——
Interface Inc. cash flow statement, quarters
Line itemJul 5, 2026 · YTDApr 5, 2026 · Q1Sep 28, 2025 · YTDJun 29, 2025 · YTD
Net income$75.0M$23.6M$91.7M$45.6M
Depreciation and amortization$19.8M$9.9M$29.2M$19.2M
Share-based compensation expense$9.6M$5.0M$10.5M$6.9M
Deferred income taxes$890.0K$677.0K($10.3M)$254.0K
Amortization of acquired intangible assets$0$0$3.1M$2.6M
Other($4.1M)$461.0K($1.5M)$1.1M
Accounts receivable($36.5M)$10.5M($8.6M)($14.7M)
Inventories($19.3M)($21.2M)($10.9M)($12.1M)
Prepaid expenses and other current assets($8.8M)($9.7M)$743.0K($4.4M)
Accounts payable and accrued expenses$15.3M($5.7M)$14.7M($2.6M)
Cash provided by operating activities$51.9M$13.5M$118.6M$41.9M
Capital expenditures($22.5M)($10.3M)($25.5M)($14.8M)
Cash used in investing activities($22.5M)($10.3M)($25.5M)($14.8M)
Borrowings of long-term debt$92.8M$41.8M$4.6M$1.3M
Repayments of long-term debt($70.3M)($27.1M)($380.0K)($253.0K)
Repurchases of common stock($20.8M)($12.0M)($5.1M)($4.3M)
Tax withholding payments for share-based compensation($14.0M)($13.9M)($8.4M)($7.7M)
Dividends paid($3.6M)($138.0K)($2.4M)($1.2M)
Finance lease payments($1.9M)($983.0K)($2.3M)($1.5M)
Cash used in financing activities($17.8M)($12.4M)($14.0M)($13.7M)
Net cash provided by operating, investing and financing activities$11.5M($9.2M)$79.1M$13.3M
Effect of exchange rate changes on cash($1.3M)($921.0K)$9.0M$9.2M
Net increase$10.2M($10.1M)$88.1M$22.5M
Balance, beginning of period$71.3M$71.3M$99.2M$99.2M
Balance, end of period$81.5M$61.2M$187.4M$121.7M

Interface Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.