HANOVER INSURANCE GROUP, INC. (THG) financial statements: income statement, balance sheet and cash flow

HANOVER INSURANCE GROUP, INC.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), HANOVER INSURANCE GROUP, INC. reported revenue of $6.6B (+5.7% year on year) and net income of $662.5M (+55.5% year on year).

Income statement

HANOVER INSURANCE GROUP, INC. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Premiums$6.2B$5.9B$5.7B$5.3B
Net investment income$454.4M$372.6M$332.1M$296.3M
Net realized losses from sales and other($61.7M)($84.2M)($8.9M)($26.5M)
Net change in fair value of equity securities and other$18.8M———
Credit-related impairments($2.6M)($3.6M)($7.7M)($1.9M)
Losses on intent to sell securities($500.0K)($2.2M)($10.3M)($14.8M)
Total impairments on investments($3.1M)($5.8M)——
Total net realized and unrealized investment losses($46.0M)($75.8M)($32.5M)($106.5M)
Fees and other income$24.9M$28.0M$30.8M$26.5M
Total revenues$6.6B$6.2B$6.0B$5.5B
Losses and loss adjustment expenses$3.7B$3.8B$4.1B$3.6B
Amortization of deferred acquisition costs$1.3B$1.2B$1.2B$1.1B
Interest expense$43.2M$34.1M$34.1M$34.1M
Other operating expenses$692.9M$686.4M$607.7M$573.9M
Total losses and expenses$5.8B$5.7B$6.0B$5.3B
Income from continuing operations before income taxes$843.8M$537.8M$41.1M$144.0M
Current$169.3M$131.1M$32.6M$73.7M
Deferred$13.8M($18.6M)($25.0M)($46.5M)
Total income tax expense$183.1M$112.5M$7.6M$27.2M
Income from continuing operations$660.7M$425.3M$33.5M$116.8M
Income from discontinued life businesses, net of taxes$1.8M$700.0K$1.8M($800.0K)
Net income$662.5M$426.0M$35.3M$116.0M
Income from continuing operations$18.46$11.83$0.94$3.28
Net income per share$18.50$11.85$0.99$3.26
Weighted average shares outstanding35.8M35.9M35.7M35.6M
Income from continuing operations$18.12$11.68$0.93$3.23
Income from discontinued businesses, net of taxes$0.04$0.02$0.05($0.02)
Net income per share$18.16$11.70$0.98$3.21
Weighted average shares outstanding36.5M36.4M36.1M36.1M
HANOVER INSURANCE GROUP, INC. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Premiums$1.6B$1.6B$1.6B$1.5B
Net investment income$119.6M$126.9M$117.0M$105.5M
Net realized losses from sales and other($5.4M)($4.9M)($20.3M)($4.6M)
Net change in fair value of equity securities and other$10.5M$4.6M$11.4M$5.0M
Credit-related impairments($1.4M)($1.6M)$0($2.5M)
Losses on intent to sell securities($900.0K)($400.0K)($100.0K)($400.0K)
Total Impairments on investments($2.3M)($2.0M)($100.0K)($2.9M)
Total net realized and unrealized investment gains (losses)$2.8M($2.3M)($9.0M)($2.5M)
Fees and other income$6.2M$6.2M$6.3M$6.1M
Total revenues$1.7B$1.7B$1.7B$1.7B
Losses and loss adjustment expenses$962.5M$957.6M$927.1M$957.2M
Amortization of deferred acquisition costs$338.0M$333.2M$324.9M$319.0M
Interest expense$10.1M$10.8M$11.6M$8.6M
Other operating expenses$171.0M$162.7M$174.3M$170.8M
Total losses and expenses$1.5B$1.5B$1.4B$1.5B
Income from continuing operations before income taxes$244.6M$237.1M$227.1M$198.8M
Current$55.0M$51.6M$35.5M$46.4M
Deferred($1.8M)($1.3M)$13.0M($4.5M)
Total income tax expense$53.2M$50.3M$48.5M$41.9M
Income from continuing operations$191.4M—$178.6M$156.9M
Income from discontinued life businesses$200.0K—$100.0K$200.0K
Net income$191.6M$186.8M$178.7M$157.1M
Income from continuing operations$5.48—$4.99$4.37
Income from discontinued life businesses$0—$0$0
Net income per share$5.48$5.30$4.99$4.37
Weighted average shares outstanding35.0M35.2M35.8M35.9M
Income from continuing operations$5.37—$4.9$4.3
Income from discontinued life businesses$0.01—$0$0
Net income per share$5.38$5.20$4.90$4.30
Weighted average shares outstanding35.6M35.9M36.4M36.5M

Balance sheet

HANOVER INSURANCE GROUP, INC. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Fixed maturities, at fair value (amortized cost of $9,685.7 and $9,051.5)$9.5B$8.5B$8.0B$7.5B
Equity securities, at fair value$184.8M$157.7M$130.9M$241.9M
Other investments$661.4M$709.9M$796.9M$786.1M
Total investments$10.4B$9.4B$8.9B$8.5B
Cash and cash equivalents$1.1B$435.5M$316.1M$305.0M
Accrued investment income$80.1M$69.8M$58.2M$54.5M
Premiums and accounts receivable, net$1.9B$1.8B$1.7B$1.6B
Reinsurance recoverable on paid and unpaid losses and unearned premiums$2.0B$2.0B$2.1B$2.0B
Deferred acquisition costs$703.0M$662.8M$620.8M$604.8M
Deferred income tax asset$83.3M$174.2M$173.3M$199.2M
Goodwill$178.8M$178.8M$178.8M$178.8M
Other assets$439.3M$462.6M$504.0M$493.0M
Assets of discontinued businesses$83.6M$85.7M$86.6M$86.2M
Total assets$16.9B$15.3B$14.6B$14.0B
Loss and loss adjustment expense reserves$7.8B$7.5B$7.3B$7.0B
Unearned premiums$3.4B$3.3B$3.1B$3.0B
Expenses and taxes payable$806.7M$757.8M$775.9M$731.7M
Reinsurance premiums payable$45.2M$37.7M$64.3M$70.3M
Short-term debt$375.0M$61.8M——
Long-term debt$843.3M$722.3M——
Liabilities of discontinued businesses$108.6M$108.6M$113.0M$120.4M
Total liabilities$13.4B$12.4B$12.1B$11.7B
Common stock, par value $0.01 per share; 300.0 million shares authorized; 60.5 million shares issued$600000.00$600000.00$600000.00$600000.00
Additional paid-in capital$2.0B$2.0B$1.9B$1.9B
Accumulated other comprehensive loss($171.4M)($456.3M)($517.2M)($705.5M)
Retained earnings$3.7B$3.2B$2.9B$3.0B
Treasury stock at cost (25.1 and 24.6 million shares)-2.0B-1.9B-1.9B-1.9B
Total shareholders’ equity$3.6B$2.8B$2.5B$2.3B
Total liabilities and shareholders’ equity$16.9B$15.3B$14.6B$14.0B
HANOVER INSURANCE GROUP, INC. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Fixed maturities, at fair value (amortized cost of $10,320.6 and $9,685.7)$10.1B$10.0B$9.5B$9.1B
Equity securities, at fair value$203.3M$188.2M$183.2M$172.0M
Other investments$637.6M$637.3M$685.6M$690.4M
Total investments$10.9B$10.8B$10.4B$9.9B
Cash and cash equivalents$266.1M$243.5M$915.7M$244.1M
Accrued investment income$88.0M$76.4M$72.8M$75.5M
Premiums and accounts receivable, net$2.0B$1.9B$1.9B$1.9B
Reinsurance recoverable on paid and unpaid losses and unearned premiums$2.1B$2.1B$2.0B$2.0B
Deferred acquisition costs$716.2M$690.8M$708.3M$674.5M
Deferred income tax asset$108.7M$102.3M$94.1M$130.9M
Goodwill$178.8M$178.8M$178.8M$178.8M
Other assets$490.5M$443.3M$439.2M$526.8M
Assets of discontinued businesses$84.6M$83.3M$91.5M$86.8M
Total assets$16.9B$16.5B$16.8B$15.7B
Loss and loss adjustment expense reserves$8.0B$7.9B$7.7B$7.6B
Unearned premiums$3.5B$3.4B$3.5B$3.3B
Expenses and taxes payable$716.2M$650.5M$702.5M$601.5M
Reinsurance premiums payable$45.1M$43.4M$41.7M$49.8M
Short-term debt$50.1M$50.1M$436.8M$436.8M
Long-term debt$793.9M$793.7M$843.0M$347.8M
Liabilities of discontinued businesses$104.8M$106.5M$108.9M$108.5M
Total liabilities$13.2B$13.0B$13.3B$12.5B
Common stock, par value $0.01 per share; 300.0 million shares authorized; 60.5 million shares issued$600000.00$600000.00$600000.00$600000.00
Additional paid-in capital$2.0B$2.0B$2.0B$2.0B
Accumulated other comprehensive loss($255.7M)($237.9M)($198.3M)($287.2M)
Retained earnings$4.1B$3.9B$3.6B$3.4B
Treasury stock at cost (25.6 and 25.1 million shares)-2.2B-2.1B-2.0B-1.9B
Total shareholders’ equity$3.7B$3.6B$3.4B$3.2B
Total liabilities and shareholders’ equity$16.9B$16.5B$16.8B$15.7B

Cash flow statement

HANOVER INSURANCE GROUP, INC. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$662.5M$426.0M$35.3M$116.0M
Net realized investment losses$46.4M$75.8M$32.5M$106.5M
Net amortization and depreciation($4.6M)$1.5M$6.3M$12.9M
Stock-based compensation expense$35.6M$31.0M$31.1M$29.0M
Amortization of defined benefit plan costs$6.7M$6.8M$7.9M$5.5M
Deferred income tax expense (benefit)$14.1M($18.8M)($24.6M)($46.5M)
Change in deferred acquisition costs($40.2M)($42.0M)($16.0M)($52.8M)
Change in premiums receivable, net of reinsurance premiums payable($53.0M)($121.7M)($110.3M)($116.7M)
Change in loss, loss adjustment expense and unearned premium reserves$447.1M$331.7M$442.0M$784.7M
Change in reinsurance recoverable($16.6M)$61.6M($91.6M)($57.2M)
Change in expenses and taxes payable$58.9M($8.7M)$48.0M$3.3M
Other, net$21.2M$62.8M$1.3M($62.3M)
Net cash provided by operating activities$1.2B$806.4M$361.7M$722.3M
Proceeds from disposals and maturities of fixed maturities$2.6B$2.7B$772.9M$1.1B
Proceeds from disposals of equity securities and other investments$101.4M$115.5M$141.1M$488.4M
Purchase of fixed maturities($3.3B)($3.2B)($1.1B)($2.0B)
Purchase of equity securities and other investments($78.4M)($72.0M)($70.8M)($124.3M)
Capital expenditures($7.7M)($10.2M)($11.9M)($17.8M)
Net cash used in investing activities($666.2M)($540.9M)($228.5M)($507.6M)
Proceeds from exercise of employee stock options$15.4M$16.7M$6.5M$13.3M
Proceeds from issuance of debt, net$495.0M———
Dividends paid to shareholders($130.6M)($124.1M)($117.2M)($108.9M)
Repayment of debt($61.8M)———
Repurchases of common stock($129.2M)($26.7M)—($30.8M)
Other financing activities($13.6M)($11.4M)($11.4M)($14.2M)
Net cash provided by (used in) financing activities$175.2M($145.5M)($122.1M)($140.6M)
Net change in cash and cash equivalents$687.1M$120.0M——
Net change in cash related to discontinued operations$100.0K($600.0K)——
Net change in cash and cash equivalents$391.6M—$11.1M$74.1M
Cash and cash equivalents, beginning of year$435.5M$316.1M$305.0M$230.9M
Cash and cash equivalents, end of year$1.1B$435.5M$316.1M$305.0M
Interest payments$33.3M$33.2M$33.2M$33.3M
Income tax payments (refunds), net$169.0M$149.0M($22.1M)$107.8M
HANOVER INSURANCE GROUP, INC. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$378.4M$186.8M$464.0M$285.3M
Net realized and unrealized investment (gains) losses($300.0K)$2.5M$29.8M$20.6M
Net amortization and depreciation($2.8M)($1.8M)($3.3M)($2.1M)
Stock-based compensation expense$18.1M$6.6M$27.8M$17.8M
Amortization of defined benefit plan costs$3.4M$1.7M$5.0M$3.3M
Deferred income tax benefit($3.0M)($1.3M)$10.4M($2.5M)
Change in deferred acquisition costs($13.2M)$12.2M($45.5M)($11.7M)
Change in premiums receivable, net of reinsurance premiums payable($88.9M)$3.6M($126.8M)($81.7M)
Change in loss, loss adjustment expense and unearned premium reserves$282.7M$116.8M$468.6M$225.6M
Change in reinsurance recoverable($67.8M)($40.6M)$19.6M$15.6M
Change in expenses and taxes payable($123.6M)($167.7M)($70.7M)($150.2M)
Other, net($51.9M)$0$21.0M($74.5M)
Net cash provided by operating activities$331.1M$118.8M$799.9M$245.5M
Proceeds from disposals and maturities of fixed maturities$1.2B$631.2M$2.2B$1.5B
Proceeds from disposals of equity securities and other investments$66.0M$38.3M$72.8M$57.8M
Purchase of fixed maturities($1.8B)($1.1B)($2.8B)($1.8B)
Purchase of equity securities and other investments($53.3M)($12.9M)($64.5M)($46.2M)
Capital expenditures($6.4M)($3.5M)($6.5M)($3.5M)
Net cash used in investing activities($600.0M)($493.8M)($642.6M)($334.4M)
Proceeds from exercise of employee stock options$12.1M$3.9M$13.7M$12.2M
Dividends paid to shareholders($66.6M)($33.5M)($96.9M)($64.7M)
Repayment of debt($375.0M)($375.0M)——
Repurchases of common stock($141.9M)($86.9M)($74.6M)($38.6M)
Other financing activities($16.3M)($13.1M)($12.4M)($11.7M)
Net cash used in financing activities($587.7M)($504.6M)$324.8M($102.8M)
Net change in cash and cash equivalents($856.6M)($879.6M)$482.1M($191.7M)
Net change in cash related to discontinued operations$0$400.0K($1.9M)$300.0K
Cash and cash equivalents, beginning of period$1.1B$1.1B$435.5M$435.5M
Cash and cash equivalents, end of period$266.1M$243.5M$915.7M$244.1M

HANOVER INSURANCE GROUP, INC. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.