Triple Flag Precious Metals Corp (TFPM) financial statements: income statement, balance sheet and cash flow

Triple Flag Precious Metals Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Triple Flag Precious Metals Corp reported revenue of $388.7M (+44.5% year on year) and net income of $240.0M (+1139.7% year on year).

Income statement

Triple Flag Precious Metals Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$388.7M$269.0M$204.0M$151.9M
Cost of sales excluding depletion($46.5M)($38.2M)$36.8M$14.8M
Depletion($79.3M)($75.6M)$65.1M$50.1M
Gross profit$262.9M$155.2M$102.1M$87.0M
General administration costs($30.5M)($21.8M)$20.1M$15.5M
Business development costs($5.6M)($3.4M)$4.2M$3.0M
Impairment reversal (charges) and expected credit losses$4.3M($148.0M)——
Other expenses$10.3M———
Operating income (loss)$220.8M($18.0M)$40.3M$64.1M
Increase in fair value of investments and prepaid gold interests$46.2M$12.8M$1.5M($4.1M)
Gain on disposition of mineral interests$6.7M$0($1.0M)$2.1M
Finance costs, net($3.5M)($5.1M)($4.1M)($1.4M)
Sustainability initiatives($531.0K)($903.0K)$670.0K$805.0K
Foreign currency translation gain (loss)($414.0K)$181.0K($218.0K)($352.0K)
Other expenses$0($1.8M)—($500.0K)
Other income (expenses)$48.5M$5.2M($3.9M)($4.2M)
Earnings (loss) before income taxes$269.4M($12.8M)$36.4M$59.9M
Income tax expense($29.4M)($10.3M)($107.0K)($4.8M)
Net earnings (loss)$240.0M($23.1M)$36.3M$55.1M
Earnings (loss) per share - Basic (in dollars per share)$1.18-$0.11$0.18$0.35
Earnings (loss) per share - Diluted (in dollars per share)$1.18-$0.11$0.18$0.35
Changes in fair value of derivatives designed as cash flow hedges$1.5M———
Tax expense relating to changes in fair value of derivatives($396.0K)———
Other comprehensive income$1.1M———
Total comprehensive income (loss)$241.1M———
Triple Flag Precious Metals Corp income statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Revenue$276.2M$176.3M$121.1M$102.9M
Cost of sales excluding depletion($45.6M)($22.8M)($14.1M)$21.4M
Depletion($36.5M)($41.2M)($34.9M)$31.7M
Gross profit$194.1M$112.3M$72.2M$49.8M
General administration costs($10.1M)($13.8M)($12.0M)$10.9M
Business development costs($1.3M)($2.0M)($2.2M)$2.4M
Impairment reversal$0———
Operating income$182.8M$99.0M($90.0M)$36.4M
Increase (decrease) in fair value of investments, prepaid gold interests and other$26.1M$12.5M$5.5M$2.7M
Gain on disposition of mineral interests$79.5M—$0—
Finance costs, net($218.0K)($1.5M)($2.7M)($2.6M)
Sustainability and other expenses($384.0K)———
Other income$104.9M$10.9M($991.0K)($827.0K)
Earnings before income taxes$287.7M$109.8M($91.0M)$35.6M
Income tax expense($14.4M)($8.6M)($3.0M)($3.0M)
Net earnings$273.2M$101.3M($94.0M)$32.6M
Earnings per share - Basic (in dollars per share)$1.32$0.50-$0.47$0.17
Earnings per share - Diluted (in dollars per share)$1.32$0.50-$0.47$0.17
Increase in fair value of derivatives designated as cash flow hedge$0$1.8M——
Tax expense relating to changes in fair value of derivatives$0($484.0K)——
Other comprehensive income$0$1.3M——
Total comprehensive income$273.2M$102.6M——

Balance sheet

Triple Flag Precious Metals Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$71.3M$36.2M$17.4M$71.1M
Amounts receivable and other$22.8M$17.0M$20.2M$9.6M
Prepaid gold interests$33.5M$14.3M——
Investments and other$17.4M$3.0M——
Inventory$4.7M$3.8M$1.4M—
Income tax receivable$0$1.1M$1.6M—
Loans receivable$3.1M$284.0K—$11.1M
Current assets$152.8M$75.6M$57.0M$90.6M
Mineral interests$1.9B$1.6B$1.8B$1.2B
Prepaid gold interests$57.5M$35.3M——
Deferred income tax$5.9M$8.4M$9.3M$2.6M
Loans receivable$0$1.5M——
Other assets$2.9M$2.5M$3.5M$4.5M
Non-current assets$2.0B$1.7B$1.8B$1.2B
Total Assets$2.1B$1.8B$1.9B$1.3B
Amounts payable and other liabilities$35.1M$23.1M$15.7M$11.3M
Income tax payable$3.5M$3.7M$1.3M$989.0K
Lease obligation$379.0K$318.0K$390.0K$277.0K
Current liabilities$38.9M$27.1M$17.3M$12.6M
Deferred income tax$20.1M$2.9M$3.6M$1.5M
Lease obligation$1.1M$1.4M$1.8M$1.6M
Debt$0$0$57.0M—
Other non-current liabilities$8.2M$2.8M$4.0M$2.8M
Non-current liabilities$29.3M$7.1M$66.4M$6.0M
Share capital$1.9B$1.7B$1.7B$1.3B
Retained earnings (deficit)$164.9M($23.8M)$46.8M$63.7M
Other$15.4M$15.2M$14.7M$4.6M
Shareholders' equity$2.0B$1.7B$1.8B$1.3B
Total Liabilities and Shareholders' Equity$2.1B$1.8B$1.9B$1.3B
Triple Flag Precious Metals Corp balance sheet, quarters
Line itemJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023
Cash and cash equivalents$15.2M$81.8M$21.1M$16.4M
Amounts receivable and other$25.9M$18.3M$17.3M$14.8M
Inventory$0$1.9M$2.1M—
Prepaid gold interests and other$55.9M$14.9M$12.8M—
Investments$19.9M$4.5M$3.0M—
Income tax receivable$1.2M$1.2M$2.1M$460.0K
Loans receivable$2.7M$0$0$2.0M
Current assets$120.9M$122.7M$58.4M$49.2M
Mineral interests$2.3B$1.7B$1.6B$1.8B
Prepaid gold interests and other$126.7M$36.8M$33.3M—
Deferred income tax$4.3M$7.8M$10.5M$3.8M
Other assets$3.9M$3.2M$3.0M$4.0M
Non-current assets$2.5B$1.7B$1.7B$1.9B
Total Assets$2.6B$1.8B$1.7B$1.9B
Amounts payable and other liabilities$21.8M$25.5M$6.5M$7.3M
Income tax payable$10.7M$3.2M$3.2M$3.0M
Lease obligation$397.0K$361.0K$393.0K$376.0K
Current liabilities$32.9M$29.1M$10.1M$10.6M
Deferred income tax$17.9M$5.4M$1.2M$902.0K
Lease obligation$793.0K$1.2M$1.5M$1.9M
Debt$235.0M$0$20.0M$65.0M
Other non-current liabilities$3.3M$4.9M$7.2M$3.4M
Non-current liabilities$256.9M$11.5M$29.9M$71.2M
Share capital$1.9B$1.7B$1.8B$1.8B
Retained earnings$404.6M$51.3M($65.3M)$70.3M
Other$15.4M$15.4M$15.8M$11.8M
Shareholders' equity$2.3B$1.8B$1.7B$1.8B
Total Liabilities and Shareholders' Equity$2.6B$1.8B$1.7B$1.9B

Cash flow statement

Triple Flag Precious Metals Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings (loss)$240.0M($23.1M)$36.3M$55.1M
Depletion$79.3M$75.6M$65.1M$50.1M
Non-cash cost of sales from prepaid gold interests$19.1M$16.9M$16.0M$836.0K
Amortization$323.0K$346.0K$369.0K$374.0K
Impairment (reversal) charges and expected credit losses($4.3M)$148.0M——
Loss on disposal of mineral interests($6.7M)$0$1.0M($2.1M)
Increase in fair value of investments and prepaid gold interests($46.2M)($12.8M)($1.5M)$4.1M
Stock-based compensation expense$292.0K$422.0K$3.4M$3.3M
Income tax expense$29.4M$10.3M$107.0K$4.8M
Finance and other costs, net$3.9M$5.0M$4.3M$3.8M
Operating cash flow before working capital and taxes$315.0M$220.7M$162.0M$123.8M
Income taxes paid, net($11.6M)($7.0M)($6.1M)($5.0M)
Change in working capital$9.4M($226.0K)($1.7M)($400.0K)
Operating cash flow$312.8M$213.5M$154.1M$118.4M
Acquisition of mineral interests($218.6M)($57.5M)($190.9M)($52.3M)
Proceeds on disposal of mineral interests$2.0M$366.0K$1.7M$4.5M
Proceeds on sale of investments$2.0M$3.1M—$6.3M
Recovery (acquisition) of loan receivables$4.3M———
Acquisition of prepaid gold interests and investments($7.7M)($13.3M)($2.7M)($2.6M)
Net cash used in investing activities($218.0M)($82.0M)($213.0M)($48.9M)
Proceeds from issuance of debt$113.0M$63.0M$130.0M—
Repayments of debt($113.0M)($120.0M)($73.0M)—
Proceeds from exercise of stock options and warrants$146.0K$1.8M$16.8M—
Normal course issuer bid ("NCIB") purchase of common shares-9.0M-8.9M-20.7M-4.1M
Dividends paid($45.8M)($43.3M)($41.3M)($30.4M)
Repayments and interest on lease obligation($457.0K)($431.0K)($436.0K)($359.0K)
Payment of interest($3.1M)($4.7M)($6.3M)($2.0M)
Debt issue costs($1.6M)——($1.8M)
Net cash used in financing activities($59.9M)($112.6M)$5.1M($38.8M)
Effect of exchange rate changes on cash and cash equivalents$36.0K($77.0K)($1.0K)($284.0K)
Increase (decrease) in cash and cash equivalents during the period$35.0M$18.9M($53.7M)$30.4M
Cash and cash equivalents at beginning of the period$36.2M$17.4M$71.1M$40.7M
Cash and cash equivalents at end of the period$71.3M——$71.1M
Triple Flag Precious Metals Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Net earnings$273.2M$101.3M($94.0M)$32.6M
Depletion$36.5M$41.2M$34.9M$31.7M
Non-cash cost of sales from prepaid gold interests and other$26.5M$9.2M$4.6M$10.5M
Amortization$133.0K$172.0K$175.0K$184.0K
Impairment reversal$0———
Gain on disposal of mineral interests($79.5M)—$0$1.0M
Decrease (increase) in fair value of investments, prepaid gold interests and other($26.1M)($12.5M)——
Stock-based compensation$785.0K$292.0K$1.1M$1.8M
Income tax expense$14.4M$8.6M$3.0M$3.0M
Income taxes paid, net($8.1M)($6.5M)($4.9M)($3.1M)
Finance and other costs, net$2.1M$1.5M$2.6M$3.8M
Operating cash flow before working capital$240.0M$147.2M$96.6M$81.8M
Change in working capital($15.4M)$1.3M($3.5M)$1.0M
Operating cash flow$224.6M$142.0M$88.2M$79.7M
Acquisition of mineral interests($471.1M)($67.5M)($3.7M)($163.6M)
Proceeds on sale of investments$4.0M$1.5M$2.8M—
Recovery of loan receivables$0———
Acquisition of investments($1.6M)$0($6.3M)($741.0K)
Net cash used in investing activities($468.6M)($63.5M)($21.4M)($180.0M)
Proceeds from issuance of debt$355.0M$20.0M$10.0M$115.0M
Repayments of debt($120.0M)($20.0M)($47.0M)($50.0M)
Proceeds from exercise of stock options$505.0K$146.0K$1.4M$17.2M
Normal course issuer bid ("NCIB") purchase of common shares-21.0M-8.0M-3.6M-13.1M
Dividends paid($23.7M)($22.1M)($21.1M)($20.1M)
Repayments and interest on lease obligation($263.0K)($221.0K)($228.0K)($223.0K)
Payment of interest and other($1.0M)($1.1M)($2.6M)($3.2M)
Debt issue costs($1.5M)($1.6M)——
Net cash provided by (used in) financing activities$188.0M($33.0M)($63.1M)$45.5M
Effect of exchange rate changes on cash and cash equivalents($78.0K)$39.0K$22.0K$21.0K
Increase (decrease) in cash and cash equivalents during the period($56.1M)$45.5M$3.7M($54.7M)
Cash and cash equivalents at beginning of the period$71.3M$36.2M$17.4M$71.1M
Cash and cash equivalents at end of the period$15.2M$81.8M—$16.4M

Triple Flag Precious Metals Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.