Triumph Financial, Inc. (TFIN) financial statements: income statement, balance sheet and cash flow

Triumph Financial, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Triumph Financial, Inc. reported revenue of $63.9M (+26.6% year on year) and net income of $33.0M (+61.2% year on year).

Income statement

Triumph Financial, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$220.0M$213.8M$228.4M$181.2M
Factored receivables, including fees$172.9M$159.9M$160.6M$223.2M
Securities$21.6M$23.6M$19.8M$8.2M
FHLB and other stock$1.7M———
Cash deposits$14.2M$24.2M$12.6M$6.4M
Total interest and dividend income$430.5M$422.5M$422.4M$419.2M
Deposits$64.1M$56.2M$34.3M$10.0M
Subordinated notes$2.7M$4.7M$5.3M$5.2M
Junior subordinated debentures$4.1M$4.6M$4.4M$2.7M
Other borrowings$9.1M$6.5M$10.3M$835.0K
Total interest expense$79.9M$72.1M$54.3M$18.7M
Net interest income (expense)$350.6M$350.5M$368.1M$400.5M
Credit loss expense (benefit)$3.1M$18.8M$12.2M$6.9M
Net interest income (expense) after credit loss expense$347.4M$331.7M$355.9M$393.6M
Revenue$63.9M$50.5M$45.4M$39.2M
Net gains (losses) on sale or call of securities$0($1.0K)$102.0K$2.5M
Net gains (losses) on sale of loans$514.0K$178.0K$119.0K$18.2M
Net gains (losses) on disposal of premises and equipment$14.9M———
Insurance commissions$3.5M$5.9M$5.0M$5.1M
Other$5.5M$8.9M($503.0K)$19.1M
Total noninterest income$88.4M$65.4M$50.2M$84.1M
Salaries and employee benefits$233.9M$219.6M$210.6M$201.5M
Occupancy, furniture and equipment$31.9M$33.0M$28.9M$26.8M
FDIC insurance and other regulatory assessments$4.4M$2.7M$2.6M$1.5M
Professional fees$15.3M$17.8M$13.2M$15.6M
Amortization of intangible assets$11.6M$12.0M$11.5M$11.9M
Advertising and promotion$7.2M$6.2M$6.7M$7.6M
Communications and technology$49.8M$50.9M$45.7M$40.3M
Software amortization$10.8M$5.8M——
Travel and entertainment$5.3M$5.4M——
Other$32.8M$23.1M$34.1M$35.4M
Total noninterest expense$402.9M$376.6M$353.2M$340.6M
Net income (loss) before income tax expense$33.0M$20.5M$52.8M$137.0M
Income tax expense$7.6M$4.4M$11.7M$34.7M
Net income$25.4M$16.1M$41.1M$102.3M
Dividends on preferred stock($3.2M)($3.2M)($3.2M)($3.2M)
Net income available to common stockholders$22.2M$12.9M$37.9M$99.1M
Basic (in dollars per share)$0.94$0.55$1.63$4.06
Diluted (in dollars per share)$0.93$0.54$1.61$3.96
Triumph Financial, Inc. income statement, quarters
Line itemSep 30, 2026 · Q3Jun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3
Loans, including fees$52.6M$53.6M$47.7M$56.4M
Factored receivables, including fees$63.5M$59.0M$46.0M$43.8M
Securities$3.0M$3.9M$4.5M$5.5M
FHLB and other stock$167.0K$146.0K$272.0K$223.0K
Cash deposits$11.2M$7.9M$4.3M$3.0M
Total interest income$130.6M$124.5M$102.8M$108.9M
Deposits$25.8M$24.0M$14.1M$17.5M
Subordinated notes$634.0K$663.0K$662.0K$661.0K
Junior subordinated debentures$983.0K$965.0K$954.0K$1.0M
Other borrowings$0$56.0K$993.0K$1.9M
Total interest expense$27.4M$25.7M$16.7M$21.1M
Net interest income (expense)$103.1M$98.8M$86.1M$87.8M
Credit loss expense (benefit)$5.2M$2.7M($607.0K)$4.3M
Net interest income after credit loss expense (benefit)$97.9M$96.1M$86.7M$83.5M
Revenue$19.7M$19.5M$16.9M$18.1M
Net gains (losses) on sale of loans$99.0K$100.0K$87.0K$119.0K
Net (gains) losses on disposal of premises and equipment$333.0K($1.8M)$606.0K—
Insurance commissions$1.2M$1.0M$1.1M$1.5M
Other$1.2M$2.6M$996.0K$1.7M
Total noninterest income$22.5M$21.4M$19.7M$21.4M
Salaries and employee benefits$58.9M$60.1M$58.2M$60.2M
Occupancy, furniture and equipment$6.9M$6.4M$6.5M$7.9M
FDIC insurance and other regulatory assessments$1.7M$1.2M$1.1M$1.5M
Professional fees$5.5M$7.1M$4.8M$5.2M
Amortization of intangible assets$2.4M$2.5M$2.5M$3.0M
Advertising and promotion$1.7M$1.4M$1.2M$2.2M
Communications and technology$14.1M$11.9M$13.1M$12.3M
Software amortization$3.7M$3.5M$3.3M$2.9M
Travel and entertainment$1.5M$1.2M$1.5M$1.0M
Other$5.5M$6.4M$6.1M$7.6M
Total noninterest expense$102.0M$101.6M$98.3M$103.7M
Net income before income tax expense$18.5M$15.9M$8.1M$1.3M
Income tax expense$5.1M$4.5M$1.8M($425.0K)
Net income$13.4M$11.4M$6.4M$1.7M
Dividends on preferred stock($801.0K)($802.0K)($801.0K)($801.0K)
Net income (loss) available to common stockholders$12.6M$10.6M$5.6M$907.0K
Basic (in dollars per share)$0.53$0.44$0.23$0.04
Diluted (in dollars per share)$0.52$0.44$0.23$0.04

Balance sheet

Triumph Financial, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$67.5M$73.8M$93.1M$133.9M
Interest-bearing deposits with other banks$180.9M$256.3M$193.6M$274.3M
Total cash and cash equivalents$248.5M$330.1M$286.6M$408.2M
Securities - equity investments$4.6M$4.4M$4.5M$5.2M
Securities - available for sale$364.3M$381.6M$299.6M$254.5M
Securities - held to maturity, net of allowance for credit losses of $1,628 and $3,491, respectively, fair value $1,878 and $2,514, respectively$1.6M$1.9M$3.0M$4.1M
Loans held for sale$459.0K$1.2M$1.2M$5.6M
Loans, net of allowance for credit losses of $36,511 and $40,714, respectively$5.0B$4.5B$4.1B$4.1B
Federal Home Loan Bank and other restricted stock, at cost$14.3M$14.1M$14.3M$6.3M
Premises and equipment, net$91.1M$160.7M$113.5M$103.3M
Capitalized software, net$46.4M$38.0M——
Goodwill$355.3M$241.9M$233.7M$233.7M
Intangible assets, net$47.9M$16.3M$23.6M$32.1M
Bank-owned life insurance$64.9M$62.7M$41.9M$41.5M
Deferred tax asset, net$181.0K$13.6M$8.8M$16.5M
Other assets$186.5M$176.3M$188.6M$141.5M
Total assets$6.4B$5.9B$5.3B$5.3B
Noninterest-bearing$1.9B$2.0B$1.6B$1.8B
Interest-bearing$3.0B$2.9B$2.3B$2.4B
Total deposits$5.0B$4.8B$4.0B$4.2B
Federal Home Loan Bank advances$280.0M$30.0M$255.0M$30.0M
Subordinated notes$69.9M$69.7M$108.7M$107.8M
Junior subordinated debentures$43.0M$42.4M$41.7M$41.2M
Other liabilities$95.7M$95.2M$100.0M$94.2M
Total liabilities$5.4B$5.1B$4.5B$4.4B
Preferred stock$45.0M$45.0M$45.0M$45.0M
Common stock, 23,765,385 and 23,391,411 shares outstanding, respectively295.0K291.0K290.0K283.0K
Additional paid-in-capital$597.5M$567.9M$550.7M$534.8M
Treasury stock, at cost($270.6M)($268.4M)($265.0M)($182.7M)
Retained earnings$571.4M$549.2M$536.3M$498.5M
Accumulated other comprehensive income($1.7M)($3.1M)($2.9M)($6.9M)
Total stockholders’ equity$941.8M$890.9M$864.4M$889.0M
Total liabilities and stockholders' equity$6.4B$5.9B$5.3B$5.3B
Triumph Financial, Inc. balance sheet, quarters
Line itemSep 30, 2026Jun 30, 2026Mar 31, 2026Sep 30, 2025
Cash and due from banks$64.6M$74.0M$64.4M$70.5M
Interest bearing deposits with other banks$967.9M$822.8M$517.6M$76.7M
Total cash and cash equivalents$1.0B$896.8M$581.9M$147.2M
Securities - equity investments with readily determinable fair values$4.4M$4.5M$4.6M$4.6M
Securities - available for sale$201.7M$268.1M$339.6M$378.1M
Securities - held to maturity, net of allowance for credit losses of $2,488 and $1,628, respectively, fair value of $390 and $1,878, respectively$554.0K$977.0K$1.0M$1.8M
Loans held for sale$2.4M$1.4M$2.5M$9.7M
Loans held for investment$5.7B$5.5B——
Allowance for credit losses($38.6M)($34.8M)——
Loans, net of allowance for credit losses$5.6B$5.4B$5.2B$5.0B
Federal Home Loan Bank and other restricted stock$3.2M$3.2M$4.4M$14.1M
Premises and equipment, net$86.6M$86.0M$89.5M$141.1M
Intangible assets, net$91.6M$92.8M$45.4M$52.3M
Goodwill$355.3M$355.3M$355.3M$353.9M
Bank-owned life insurance$65.8M$65.3M$65.4M$64.3M
Deferred tax assets, net$0$0$0$0
Other assets$190.4M$187.0M$183.9M$191.7M
Total assets$7.7B$7.4B$6.9B$6.4B
Noninterest bearing$4.3B$3.8B$3.0B$2.1B
Interest bearing$2.2B$2.4B$2.7B$2.9B
Total deposits$6.5B$6.2B$5.7B$5.0B
Federal Home Loan Bank advances$0$0$30.0M$280.0M
Subordinated notes$70.0M$70.0M$69.9M$69.8M
Junior subordinated debentures$43.5M$43.3M$43.2M$42.8M
Deferred tax liabilities, net$7.4M$7.2M$4.5M$687.0K
Other liabilities$112.9M$102.5M$78.5M$89.2M
Total liabilities$6.7B$6.4B$5.9B$5.4B
Preferred stock$45.0M$45.0M$45.0M$45.0M
Common stock, 23,921,510 and 23,765,385 shares outstanding, respectively297.0K297.0K296.0K295.0K
Additional paid-in-capital$611.0M$605.9M$601.8M$593.6M
Treasury stock, at cost($272.8M)($272.8M)($270.7M)($270.6M)
Retained earnings$600.1M$587.5M$576.9M$553.0M
Accumulated other comprehensive income (loss)($5.0M)($2.6M)($2.6M)($1.9M)
Total stockholders’ equity$978.6M$963.3M$950.7M$919.3M
Total liabilities and stockholders' equity$7.7B$7.4B$6.9B$6.4B

Cash flow statement

Triumph Financial, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$25.4M$16.1M$41.1M$102.3M
Depreciation$14.9M$15.5M$13.8M$13.3M
Net accretion on loans($2.9M)($2.8M)($5.2M)($8.6M)
Amortization of subordinated notes issuance costs$217.0K$484.0K$878.0K$843.0K
Amortization of junior subordinated debentures$639.0K$612.0K$582.0K$556.0K
Net (accretion) amortization on securities($454.0K)($763.0K)($844.0K)($882.0K)
Amortization of intangible assets$11.6M$12.0M$11.5M$11.9M
Software amortization$10.8M$5.8M——
Deferred taxes, net$6.3M($4.8M)$6.5M($1.8M)
Credit loss expense (benefit)$3.1M$18.8M$12.2M$6.9M
Stock based compensation$14.0M$14.5M$13.2M$21.2M
Net (gains) losses on sale or call of debt securities$0$1.0K($102.0K)($2.5M)
Net (gains) losses on equity securities$980.0K($491.0K)($80.0K)($9.8M)
Net OREO (gains) losses and valuation adjustments($304.0K)$66.0K$0$133.0K
Net (gains) losses on disposal of premises and equipment($14.9M)———
Origination of loans held for sale($16.4M)($8.4M)($5.3M)($12.0M)
Proceeds from sale of loans originated or purchased for sale$17.4M$7.6M$4.1M$26.5M
Net (gains) losses on sale of loans($514.0K)($178.0K)($119.0K)($18.2M)
Net change in operating leases($491.0K)$110.0K($278.0K)$190.0K
Change in estimated fair value of revenue share asset$9.0K($1.3M)——
(Increase) decrease in other assets($6.3M)($13.4M)($45.1M)($35.2M)
Increase (decrease) in other liabilities$4.0M($1.8M)($3.6M)($6.3M)
Net cash provided by (used in) operating activities$67.1M$58.6M$43.2M$74.5M
Purchases of securities available for sale($105.0M)($204.8M)($72.0M)($140.8M)
Proceeds from sales of securities available for sale$0$0$16.0M$40.2M
Proceeds from maturities, calls, and pay downs of securities available for sale$124.3M$123.3M$28.8M$26.3M
Proceeds from maturities, calls, and pay downs of securities held to maturity$229.0K$978.0K$529.0K$679.0K
Proceeds from sales of equity securities$94.0K$700.0K$783.0K—
Purchases of loans held for investment($34.2M)($37.2M)($18.8M)($147.8M)
Proceeds from sale of loans$23.9M$23.6M$59.2M$232.8M
Net change in loans($450.6M)($380.2M)($92.1M)$581.6M
Purchases of premises and equipment($16.4M)($62.8M)($23.9M)($10.9M)
Proceeds from sales of premises and equipment$86.8M———
Expenditures for capitalized software($19.2M)($21.5M)——
Net proceeds from sale of OREO$2.3M$592.0K$0$438.0K
(Purchases) redemptions of FHLB and other restricted stock, net($199.0K)$224.0K($8.0M)$3.9M
Purchase of Bank Owned Life Insurance$0($20.0M)——
Acquired intangible assets($124.0K)($2.9M)($3.0M)—
Net cash paid for acquisitions($137.4M)($10.0M)$0$0
Net cash provided by (used in) investing activities($525.5M)($590.0M)($112.7M)$672.4M
Net increase (decrease) in deposits$129.4M$843.3M($193.9M)($464.5M)
Increase (decrease) in customer repurchase agreements$0$0($340.0K)($1.8M)
Increase (decrease) in Federal Home Loan Bank advances$250.0M($225.0M)$225.0M($150.0M)
Repayment of other borrowings$0($39.5M)$0($27.1M)
Preferred stock dividends($3.2M)($3.2M)($3.2M)($3.2M)
Triumph Financial, Inc. cash flow statement, quarters
Line itemSep 30, 2026 · YTDJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTD
Net income$31.2M$17.7M$6.4M$6.1M
Depreciation$8.8M$5.6M$2.9M$11.6M
Net accretion on loans($198.0K)($115.0K)($100.0K)($2.1M)
Amortization of subordinated notes issuance costs$121.0K$100.0K$50.0K$167.0K
Amortization of junior subordinated debentures$500.0K$330.0K$163.0K$477.0K
Net (accretion) amortization on securities($116.0K)($43.0K)($68.0K)($349.0K)
Amortization of intangible assets$7.4M$5.0M$2.5M$8.8M
Software amortization$10.5M$6.8M$3.3M$7.7M
Deferred taxes, net$8.6M$7.7M$4.9M$7.6M
Credit loss expense (benefit)$7.3M$2.1M($607.0K)$4.9M
Stock based compensation$11.1M$7.5M$3.4M$10.3M
Net (gains) losses on equity securities$219.0K$48.0K$29.0K($213.0K)
Net OREO (gains) losses and valuation adjustments$61.0K$61.0K($102.0K)($304.0K)
Net (gains) losses on disposal of premises and equipment$840.0K$1.2M($606.0K)($441.0K)
Origination of loans held for sale($14.5M)($11.1M)($5.5M)($13.7M)
Proceeds from sale of loans originated or purchased for sale$12.8M$10.3M$3.3M$7.0M
Net (gains) losses on sale of loans($286.0K)($187.0K)($87.0K)($443.0K)
Net change in operating leases($1.4M)($545.0K)($156.0K)($351.0K)
Change in estimated fair value of revenue share asset$63.0K$312.0K$122.0K$47.0K
(Increase) decrease in other assets($10.3M)($4.5M)($4.0M)($14.5M)
Increase (decrease) in other liabilities$4.0M$2.9M($10.7M)($2.3M)
Net cash provided by (used in) operating activities$76.8M$51.2M$5.1M$30.6M
Proceeds from sales of equity securities$0——$94.0K
Purchases of securities available for sale$0$0$0($105.0M)
Proceeds from maturities, calls, and pay downs of securities available for sale$168.4M$95.0M$23.6M$110.3M
Proceeds from maturities, calls, and pay downs of securities held to maturity$263.0K$201.0K$43.0K$196.0K
Purchases of loans held for investment($67.4M)($3.7M)($3.5M)($22.7M)
Proceeds from sale of loans$845.0K$535.0K$0$18.3M
Net change in loans($631.2M)($486.1M)($195.8M)($449.2M)
Purchases of premises and equipment($9.6M)($5.3M)($1.7M)($9.3M)
Proceeds from sales of premises and equipment$4.4M$1.2M$1.1M$11.5M
Net proceeds from sale of OREO$10.1M$10.1M$312.0K$2.3M
Expenditures for capitalized software($14.9M)($10.3M)($5.3M)($14.7M)
(Purchases) redemptions of FHLB and other restricted stock, net$11.1M$11.1M$9.9M($38.0K)
Net cash paid for acquisitions$0$0—($137.5M)
Acquired intangible assets($315.0K)($39.0K)$0($124.0K)
Net cash provided by (used in) investing activities($528.3M)($387.2M)($171.4M)($596.0M)
Net increase (decrease) in deposits$1.5B$1.3B$749.7M$134.4M
Increase (decrease) in short term Federal Home Loan Bank advances($250.0M)($250.0M)($250.0M)$250.0M
Repayment of long term Federal Home Loan Bank advances($30.0M)($30.0M)——
Preferred stock dividends($2.4M)($1.6M)($801.0K)($2.4M)
Stock option exercises, net$301.0K($211.0K)($211.0K)$218.0K
Proceeds from employee stock purchase plan common stock issuance$2.1M$1.2M$1.2M$2.5M
Purchase of treasury stock, net($2.2M)($2.2M)($92.0K)($2.2M)
Net cash provided by (used in) financing activities$1.2B$984.3M$499.8M$382.5M

Triumph Financial, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.