Telephone And Data Systems Inc. (TDS) financial statements: income statement, balance sheet and cash flow

Telephone And Data Systems Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Telephone And Data Systems Inc. reported revenue of $1.2B (-75.3% year on year) and net income of $151.1M.

Income statement

Telephone And Data Systems Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total operating revenues$1.2B$5.0B$5.2B$5.4B
Cost of goods and services sold$503.3M$2.1B$2.3B$2.6B
Selling, general and administrative$435.1M$1.7B$1.8B$1.8B
Depreciation, amortization and accretion$351.9M$943.0M$915.0M$929.0M
Loss on impairment of intangible assets$48.6M$137.0M$547.0M—
(Gain) loss on asset disposals, net$16.8M$30.0M$27.0M$27.0M
(Gain) loss on sale of business and other exit costs, net($23.9M)($68.0M)$0($1.0M)
(Gain) loss on license sales and exchanges, net($6.1M)$3.0M($2.0M)$0
Total operating expenses$1.3B$4.9B$5.6B$5.3B
Operating income (loss)($97.4M)$63.0M($414.0M)$122.0M
Equity in earnings of unconsolidated entities$176.1M$164.0M$159.0M$159.0M
Interest and dividend income$40.3M$27.0M$20.0M$17.0M
Interest expense($112.7M)($279.0M)($244.0M)($174.0M)
Short-term imputed spectrum lease income$69.0M———
Other, net$13.6M$5.0M$2.0M$1.0M
Total other income$186.3M($83.0M)($63.0M)$3.0M
Income (loss) before income taxes$89.0M($20.0M)($477.0M)$125.0M
Income tax expense (benefit)($62.2M)$6.0M$10.0M$53.0M
Net income (loss) from continuing operations$151.1M———
Less: Net income (loss) from continuing operations attributable to noncontrolling interests, net of tax$33.7M———
Net income (loss) from continuing operations attributable to TDS shareholders$117.4M———
Net income (loss) from discontinued operations($130.9M)———
Less: Net income from discontinued operations attributable to noncontrolling interests, net of tax($7.3M)———
Net income (loss) from discontinued operations attributable to TDS shareholders($123.6M)———
Net income (loss)$20.2M($26.0M)($487.0M)$72.0M
Less: Net income attributable to noncontrolling interests, net of tax$26.5M$2.0M$13.0M$10.0M
Net income (loss) attributable to TDS shareholders($6.2M)($28.0M)($500.0M)$62.0M
TDS Preferred Share dividends$69.2M$69.0M$69.0M$69.0M
Net income (loss) attributable to TDS common shareholders($75.5M)($97.0M)($569.0M)($7.0M)
Basic weighted average shares outstanding (in shares)115.2M114.0M113.0M114.0M
Basic earnings (loss) per share from continuing operations attributable to TDS common shareholders$0.42———
Basic earnings (loss) per share from discontinued operations attributable to TDS common shareholders-$1.08———
Basic earnings (loss) per share attributable to TDS common shareholders-$0.66-$0.85-$5.05-$0.07
Diluted weighted average shares outstanding (in shares)118.6M114.0M113.0M114.0M
Diluted earnings (loss) per share from continuing operations attributable to TDS common shareholders$0.39———
Diluted earnings (loss) per share from discontinued operations attributable to TDS common shareholders-$1.04———
Diluted earnings (loss) per share attributable to TDS common shareholders-$0.65-$0.85-$5.06-$0.07
Telephone And Data Systems Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total operating revenues$309.3M$309.4M$308.5M$1.2B
Cost of goods and services$129.3M$124.5M$128.6M$492.0M
Selling, general and administrative$111.5M$102.7M$106.2M$421.0M
Depreciation, amortization and accretion$88.8M$85.9M$91.7M$236.0M
(Gain) loss on asset disposals, net$8.8M$1.8M$729.0K$9.0M
(Gain) loss on sale of business and other exit costs, net$0$1.6M$2.8M($8.0M)
(Gain) loss on license sales and exchanges, net($402.3M)($150.9M)($1.3M)($4.0M)
Total operating expenses($63.9M)$165.6M$376.5M$1.1B
Operating income (loss)$373.2M$143.8M($68.0M)$40.0M
Equity in earnings of unconsolidated entities$37.1M$41.9M$69.8M$43.0M
Interest and dividend income$19.6M$13.8M$15.7M$6.0M
Interest expense($11.4M)($5.3M)($47.3M)($70.0M)
Short-term imputed spectrum lease income$23.8M$34.2M$30.4M—
Other, net$5.3M$5.5M$5.3M$2.0M
Total other income$74.5M$90.0M$74.0M($19.0M)
Income (loss) before income taxes$447.7M$233.8M$6.0M$21.0M
Income tax expense (benefit)$106.4M$54.4M($72.8M)$3.0M
Net income from continuing operations$341.3M$179.4M$78.8M—
Less: Net income from continuing operations attributable to noncontrolling interests, net of tax$63.3M$32.8M$21.2M—
Net income from continuing operations attributable to TDS shareholders$278.0M$146.6M$57.5M—
Net income from discontinued operations$25.1M($2.4M)($151.9M)—
Less: Net income from discontinued operations attributable to noncontrolling interests, net of tax$4.7M($369.0K)($12.6M)—
Net income from discontinued operations attributable to TDS shareholders$20.4M($2.0M)($139.3M)—
Net income$366.4M$177.0M($73.1M)$18.0M
Less: Net income attributable to noncontrolling interests, net of tax$68.0M$32.4M$8.6M$6.0M
Net income attributable to TDS shareholders$298.4M$144.6M($81.8M)$12.0M
TDS Preferred Share dividends$17.3M$17.3M$17.3M$17.0M
Net income (loss) attributable to TDS common shareholders$281.1M$127.3M($99.1M)($5.0M)
Basic weighted average shares outstanding (in shares)114.5M113.9M116.1M115.0M
Basic earnings (loss) per share from continuing operations attributable to TDS common shareholders$2.28$1.14$0.35—
Basic earnings per share from discontinued operations attributable to TDS common shareholders$0.17-$0.02-$1.20—
Basic earnings (loss) per share attributable to TDS common shareholders$2.45$1.12-$0.85-$0.05
Diluted weighted average shares outstanding (in shares)116.3M116.7M118.8M115.0M
Diluted earnings (loss) per share from continuing operations attributable to TDS common shareholders$2.24$1.11$0.33—
Diluted earnings per share from discontinued operations attributable to TDS common shareholders$0.18-$0.02-$1.17—
Diluted earnings (loss) per share attributable to TDS common shareholders$2.42$1.09-$0.84-$0.05

Balance sheet

Telephone And Data Systems Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$766.0M$364.0M$236.0M$360.0M
Customers, less allowances of $3,406 and $4,367, respectively$68.7M$962.0M$992.0M$1.1B
Other, less allowances of $3,203 and $1,643, respectively$41.2M$79.0M$82.0M$112.0M
Inventory, net$4.1M$183.0M$208.0M$268.0M
Prepaid expenses$28.2M$72.0M$86.0M$102.0M
Income taxes receivable$1.3M$2.0M$4.0M$59.0M
Current assets of discontinued operations$0———
Other current assets$14.0M$33.0M$52.0M$58.0M
Total current assets$923.5M$1.7B$1.7B$2.0B
Non-current assets held for sale$1.6B———
Non-current assets of discontinued operations$0$0$15.0M$26.0M
Licenses$1.6B$4.6B$4.7B$4.7B
Other intangible assets, net of accumulated amortization of $157,208 and $128,077, respectively$131.7M$161.0M$183.0M$204.0M
Investments in unconsolidated entities$461.9M$500.0M$505.0M$495.0M
Property, plant and equipment, net of accumulated depreciation and amortization of $4,156,666 and $4,137,465, respectively$3.0B$5.0B$5.1B$4.8B
Operating lease right-of-use assets$515.1M$982.0M$987.0M$995.0M
Other assets and deferred charges$159.6M$762.0M$807.0M$796.0M
Total assets$8.4B$13.7B$13.9B$14.6B
Current portion of long-term debt$5.3M$31.0M$26.0M$19.0M
Accounts payable$115.8M$280.0M$360.0M$506.0M
Customer deposits and deferred revenues$125.1M$283.0M$277.0M$285.0M
Accrued interest$2.8M$16.0M$12.0M$12.0M
Accrued taxes$46.7M$39.0M$43.0M$46.0M
Accrued compensation$56.8M$150.0M$149.0M$144.0M
Short-term operating lease liabilities$26.2M$153.0M$147.0M$146.0M
Current liabilities of discontinued operations$20.2M———
Other current liabilities$41.3M$138.0M$170.0M$356.0M
Total current liabilities$440.3M$1.1B$1.2B$1.5B
Non-current liabilities of discontinued operations$0———
Deferred income tax liability, net$743.6M$981.0M$975.0M$969.0M
Long-term operating lease liabilities$549.6M$867.0M$890.0M$908.0M
Other deferred liabilities and credits$574.0M$809.0M$784.0M$813.0M
Long-term debt, net$823.4M$4.1B$4.1B$3.7B
Noncontrolling interests with redemption features$0$16.0M$12.0M$12.0M
Authorized 290,000 shares (25,000 Series A Common and 265,000 Common Shares) Issued 133,236 shares (7,541 Series A Common and 125,695 Common Shares) and 133,229 shares (7,534 Series A Common and 125,695 Common Shares), respectively Outstanding 113,783 shares (7,541 Series A Common and 106,242 Common Shares) and 114,345 shares (7,534 Series A Common and 106,811 Common Shares), respectively1.3M1.0M1.0M1.0M
Capital in excess of par value$2.5B$2.6B$2.6B$2.6B
Preferred Shares, 279,000 shares authorized, par value $0.01 per share, 44,400 shares outstanding (16,800 Series UU and 27,600 Series VV)$1073963000.00$1074000000.00$1074000000.00$1074000000.00
Treasury shares, at cost, 19,453 and 18,884 Common Shares, respectively-473.1M-425.0M-465.0M-481.0M
Accumulated other comprehensive income$21.5M$18.0M$11.0M$5.0M
Retained earnings$1.7B$1.8B$2.0B$2.7B
Total TDS shareholders’ equity$4.8B$5.1B$5.2B$5.8B
Noncontrolling interests$465.7M$777.0M$794.0M$754.0M
Total equity$5.3B$5.9B$6.0B$6.6B
Total liabilities and equity$8.4B$13.7B$13.9B$14.6B
Telephone And Data Systems Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$2.2B$1.4B$933.0M$540.0M
Customers, less allowances of $4,495 and $3,406, respectively$63.3M$63.4M$59.3M$920.0M
Other, less allowances of $2,934 and $3,203, respectively$42.5M$39.5M$38.4M$86.0M
Inventory, net$3.8M$3.7M$4.0M$130.0M
Prepaid expenses$33.7M$33.9M$29.4M$76.0M
Income taxes receivable$0$0$0$2.0M
Other current assets$13.3M$13.0M$14.0M$32.0M
Total current assets$2.4B$1.5B$1.1B$1.8B
Non-current assets held for sale$47.5M$737.4M$1.6B—
Licenses$1.6B$1.6B$1.7B$4.6B
Other intangible assets, net of accumulated amortization of $171,773 and $157,208, respectively$117.1M$124.4M$139.0M$146.0M
Investments in unconsolidated entities$475.1M$486.1M$501.0M$493.0M
Property, plant and equipment, net of accumulated depreciation and amortization of $4,246,931 and $4,156,666, respectively$3.1B$3.0B$2.9B$4.8B
Operating lease right-of-use assets$506.7M$513.2M$523.1M$975.0M
Other assets and deferred charges$167.6M$161.9M$137.9M$726.0M
Total assets$8.4B$8.2B$8.5B$13.5B
Current portion of long-term debt$9.4M$7.5M$3.2M$37.0M
Accounts payable$130.3M$97.1M$121.0M$268.0M
Customer deposits and deferred revenues$66.3M$84.2M$164.6M$270.0M
Accrued interest$2.3M$3.4M$4.2M$15.0M
Accrued taxes$260.1M$138.5M$138.7M$39.0M
Accrued compensation$40.3M$27.6M$51.9M$97.0M
Short-term operating lease liabilities$27.6M$26.3M$26.5M$148.0M
Current liabilities of discontinued operations$24.9M$20.2M$20.2M—
Other current liabilities$54.4M$38.9M$39.8M$127.0M
Total current liabilities$615.6M$443.7M$571.4M$1.0B
Deferred income tax liability, net$600.9M$699.1M$715.1M$982.0M
Long-term operating lease liabilities$541.3M$548.4M$555.1M$867.0M
Other deferred liabilities and credits$552.6M$584.5M$576.9M$815.0M
Long-term debt, net$670.6M$672.7M$825.3M$4.0B
Series A Common and Common Shares Authorized 290,000 shares (25,000 Series A Common and 265,000 Common Shares) Issued 133,238 shares (7,543 Series A Common and 125,695 Common Shares) and 133,236 shares (7,541 Series A Common and 125,695 Common Shares), respectively Outstanding 115,116 shares (7,543 Series A Common and 107,573 Common Shares) and 113,783 shares (7,541 Series A Common and 106,242 Common Shares), respectively Par Value ($.01 per share)$1332000.00$1332000.00$1332000.00$1000000.00
Capital in excess of par value$2.5B$2.5B$2.5B$2.5B
Preferred Shares, 279,000 shares authorized, par value $0.01 per share, 44,400 shares outstanding (16,800 Series UU and 27,600 Series VV)$1073963000.00$1073963000.00$1073963000.00$1074000000.00
Treasury shares, at cost, 18,122 and 19,453 Common Shares, respectively-435.9M-471.2M-405.5M-389.0M
Accumulated other comprehensive income$20.7M$21.1M$17.3M$18.0M
Retained earnings$2.0B$1.8B$1.3B$1.8B
Total TDS shareholders' equity$5.2B$4.9B$4.5B$5.0B
Noncontrolling interests$231.6M$338.6M$817.9M$811.0M
Total equity$5.4B$5.3B$5.3B$5.8B
Total liabilities and equity$8.4B$8.2B$8.5B$13.5B

Cash flow statement

Telephone And Data Systems Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$20.2M($26.0M)($487.0M)$72.0M
Net income (loss) from discontinued operations($130.9M)———
Net income (loss) from continuing operations$151.1M———
Depreciation, amortization and accretion$351.9M$943.0M$915.0M$929.0M
Bad debts expense$8.2M$106.0M$111.0M$138.0M
Stock-based compensation expense$27.2M$71.0M$41.0M$42.0M
Deferred income taxes, net($66.2M)$3.0M$8.0M$47.0M
Equity in earnings of unconsolidated entities($176.1M)($164.0M)($159.0M)($159.0M)
Distributions from unconsolidated entities$215.6M$169.0M$150.0M$145.0M
Loss on impairment of intangible assets$48.6M$137.0M$547.0M—
(Gain) loss on asset disposals, net$16.8M$30.0M$27.0M$27.0M
(Gain) loss on sale of business and other exit costs, net($23.9M)($68.0M)$0($1.0M)
(Gain) loss on license sales and exchanges, net($6.1M)$3.0M($2.0M)$0
Other operating activities$29.6M$9.0M$8.0M$10.0M
Accounts receivable($24.2M)($10.0M)$2.0M($69.0M)
Inventory($10.0K)$20.0M$61.0M($90.0M)
Accounts payable($9.8M)($40.0M)($99.0M)$32.0M
Customer deposits and deferred revenues($70.6M)$9.0M($8.0M)$48.0M
Accrued taxes($19.8M)($4.0M)$50.0M$127.0M
Other assets and liabilities($114.0M)($6.0M)($3.0M)$53.0M
Net cash provided by operating activities - continuing operations$338.3M———
Net cash provided by operating activities - discontinued operations$251.6M———
Net cash provided by operating activities$589.9M$1.1B$1.1B$1.2B
Cash paid for additions to property, plant and equipment($390.5M)($884.0M)($1.2B)($1.2B)
Cash paid for licenses($4.2M)($20.0M)($130.0M)($614.0M)
Cash received from divestitures$72.3M$147.0M—$8.0M
Other investing activities$4.1M$3.0M$14.0M($16.0M)
Net cash used in investing activities - continuing operations($318.3M)———
Net cash provided by (used in) investing activities - discontinued operations$2.5B———
Net cash provided by (used in) investing activities$2.1B($754.0M)($1.3B)($1.8B)
Issuance of long-term debt$325.0M$440.0M$1.1B$1.2B
Repayment of long-term debt($2.0B)($456.0M)($723.0M)($332.0M)
Repayment of short-term debt$0$0($60.0M)($50.0M)
Tax withholdings, net of cash receipts, for TDS stock-based compensation awards($1.3M)($2.0M)——
Tax withholdings, net of cash receipts, for Array stock-based compensation awards($63.4M)($11.0M)——
Repurchase of TDS Common Shares-108.1M0-6.0M-40.0M
Repurchase of Array Common Shares-21.4M-54.0M0-43.0M
Dividends paid to TDS shareholders($87.7M)($104.0M)($153.0M)($151.0M)
Array dividends paid to noncontrolling public shareholders($358.6M)———
Payment of debt issuance costs($8.8M)($16.0M)($5.0M)($2.0M)
Distributions to noncontrolling interests($21.9M)($5.0M)($3.0M)($3.0M)
Cash paid for software license agreements($1.9M)($67.0M)($66.0M)($23.0M)
Other financing activities($16.3M)($2.0M)$0$2.0M
Net cash provided by (used in) financing activities - continuing operations($2.3B)———
Net cash used in financing activities - discontinued operations($20.5M)———
Telephone And Data Systems Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$543.4M$177.0M($43.4M)$30.0M
Net income from discontinued operations$22.7M($2.4M)($132.2M)—
Net income from continuing operations$520.7M$179.4M$88.8M—
Depreciation, amortization and accretion$174.7M$85.9M$262.1M$472.0M
Bad debts expense$5.1M$3.4M$6.0M$45.0M
Stock-based compensation expense$8.4M$4.2M$22.3M$44.0M
Deferred income taxes, net($130.9M)($38.8M)($80.5M)$2.0M
Equity in earnings of unconsolidated entities($79.0M)($41.9M)($149.3M)($79.0M)
Distributions from unconsolidated entities$66.6M$18.4M$149.7M$88.0M
(Gain) loss on asset disposals, net$10.6M$1.8M$8.5M$12.0M
(Gain) loss on sale of business and other exit costs, net$1.6M$1.6M($6.0M)($9.0M)
(Gain) loss on license sales and exchanges, net($553.2M)($150.9M)($6.1M)($5.0M)
Other operating activities$487.0K$42.0K$19.5M$6.0M
Accounts receivable($3.9M)$2.8M($8.0M)($29.0M)
Inventory$287.0K$316.0K$14.0K$52.0M
Accounts payable$6.7M($7.9M)$29.2M($1.0M)
Customer deposits and deferred revenues($57.2M)($33.6M)($31.1M)($14.0M)
Accrued taxes$232.2M$91.9M($23.0M)$4.0M
Accrued interest($563.0K)$580.0K($3.7M)($1.0M)
Other assets and liabilities($51.6M)($49.1M)($101.2M)($54.0M)
Net cash provided by operating activities - continuing operations$151.1M$68.1M$224.8M—
Net cash provided by (used in) operating activities - discontinued operations($28.0M)($633.0K)$345.5M—
Net cash provided by operating activities$123.0M$67.5M$570.3M$607.0M
Cash paid for additions to property, plant and equipment($317.9M)($149.0M)($262.1M)($286.0M)
Cash paid for licenses$0$0($4.2M)($4.0M)
Cash received from divestitures$2.2B$1.0B$29.4M$24.0M
Other investing activities$1.9M$396.0K$3.2M$2.0M
Net cash provided by (used in) investing activities - continuing operations$1.9B$867.8M($233.7M)—
Net cash used in investing activities - discontinued operations$0$0$2.5B—
Net cash provided by (used in) investing activities$1.9B$867.8M$2.2B($264.0M)
Issuance of long-term debt$1.3M$1.3M$325.0M$0
Repayment of long-term debt($150.7M)($150.3M)($2.0B)($17.0M)
Tax withholdings, net of cash receipts, for TDS stock-based compensation awards($34.2M)($1.7M)($1.2M)($25.0M)
Tax withholdings, net of cash receipts, for Array stock-based compensation awards($2.1M)($1.4M)($63.5M)($36.0M)
Repurchase of Array Common Shares00-21.4M-21.0M
Dividends paid to TDS shareholders($43.8M)($21.9M)($65.8M)($44.0M)
Array dividends paid to noncontrolling public shareholders($332.5M)($159.9M)$358.6M—
Payment of debt issuance costs$0—($6.5M)($2.0M)
Distributions to noncontrolling interests($3.5M)($638.0K)($21.1M)($2.0M)
Cash paid for software license agreements($1.2M)($166.0K)($1.4M)($20.0M)
Payments to acquire additional interest in subsidiaries($593.0K)———
Other financing activities$73.0K$9.0K($7.5M)($1.0M)
Net cash used in financing activities - continuing operations($567.2M)($334.6M)($2.2B)—
Net cash used in financing activities - discontinued operations$0$0($20.5M)—
Net cash used in financing activities($567.2M)($334.6M)($2.2B)($168.0M)

Telephone And Data Systems Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.