TEXAS CAPITAL BANCSHARES INC/TX (TCBI) financial statements: income statement, balance sheet and cash flow

TEXAS CAPITAL BANCSHARES INC/TX's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), TEXAS CAPITAL BANCSHARES INC/TX reported net income of $330.2M (+326.1% year on year).

Income statement

TEXAS CAPITAL BANCSHARES INC/TX income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest and fees on loans$1.4B$1.4B$1.3B$983.8M
Investment securities$189.0M$148.2M$108.3M$63.2M
Interest bearing cash and cash equivalents$137.8M$203.4M$221.0M$97.3M
Total interest income$1.8B$1.7B$1.6B$1.1B
Deposits$697.8M$736.2M$587.8M$190.7M
Short-term borrowings$14.4M$50.0M$70.6M$29.1M
Long-term debt$31.0M$42.1M$57.4M$48.7M
Total interest expense$743.1M$828.3M$715.8M$268.5M
Net interest income$1.0B$901.3M$914.1M$875.8M
Provision for credit losses$55.0M$67.0M$72.0M$66.0M
Net interest income after provision for credit losses$973.6M$834.3M$842.1M$809.8M
Service charges on deposit accounts$32.5M$25.5M$20.9M$22.9M
Wealth management and trust fee income$15.9M$15.3M$14.0M$15.0M
Brokered loan fees$9.2M$9.0M$8.9M$14.2M
Investment banking and advisory fees$104.6M$105.0M——
Trading income$27.1M$21.6M——
Available-for-sale debt securities gains/(losses)($1.9M)($179.6M)——
Other$39.7M$34.2M$31.5M$14.0M
Total non-interest income$227.1M$31.0M$161.4M$349.5M
Salaries and benefits$480.5M$466.6M$459.7M$436.8M
Occupancy expense$47.6M$45.3M$38.5M$44.2M
Marketing$17.4M$22.3M$25.9M$32.4M
Legal and professional$50.1M$53.8M$64.9M$75.9M
Communications and technology$98.9M$93.1M$81.3M$69.3M
Federal Deposit Insurance Corporation insurance assessment$17.9M$23.4M$36.8M$14.3M
Other$55.6M$53.9M$49.9M$54.7M
Total non-interest expense$768.1M$758.3M$756.9M$727.5M
Income before income taxes$432.7M$107.1M$246.6M$431.8M
Income tax expense$102.5M$29.6M$57.5M$99.3M
Net income$330.2M$77.5M$189.1M$332.5M
Preferred stock dividends($17.3M)($17.3M)($17.3M)($17.3M)
Net income available to common stockholders$313.0M$60.3M$171.9M$315.2M
Change in unrealized gain/(loss)$123.0M($31.6M)$3.8M($479.8M)
Amounts reclassified into net income$29.6M$253.3M$68.2M$9.9M
Other comprehensive income$152.6M$221.7M$72.1M($469.9M)
Income tax expense$34.1M$42.8M$15.1M($98.7M)
Other comprehensive income, net of tax$118.5M$178.9M$56.9M($371.2M)
Comprehensive income$448.8M$256.4M$246.1M($38.8M)
Basic earnings/(loss) per common share (in usd per share)$6.86$1.29$3.58$6.25
Diluted earnings/(loss) per common share (in usd per share)$6.79$1.28$3.54$6.18
TEXAS CAPITAL BANCSHARES INC/TX income statement, quarters
Line itemSep 30, 2026 · Q3Jun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3
Interest and fees on loans$379.3M$368.4M$348.0M$379.0M
Debt and equity securities$50.9M$46.3M$49.6M$49.4M
Interest bearing cash and cash equivalents$26.9M$25.2M$21.5M$32.2M
Total interest income$457.2M$439.9M$419.1M$460.6M
Deposits$174.5M$167.0M$153.9M$180.8M
Short-term borrowings$84.0K$3.6M$2.4M$534.0K
Long-term debt$7.6M$9.0M$8.1M$7.5M
Total interest expense$182.2M$179.6M$164.4M$188.8M
Net interest income$275.0M$260.4M$254.7M$271.8M
Provision for credit losses$17.0M$18.0M$16.0M$12.0M
Net interest income after provision for credit losses$258.0M$242.4M$238.7M$259.8M
Service charges on deposit accounts$9.4M$8.9M$9.2M$8.1M
Wealth management and trust fee income$4.6M$5.1M$4.4M$4.0M
Brokered loan fees$2.1M$2.1M$2.0M$2.4M
Investment banking and advisory fees$35.3M$31.5M$32.0M$34.0M
Trading income$11.4M$11.3M$10.3M$7.2M
Other$18.9M$16.2M$11.4M$12.8M
Total non-interest income$81.6M$75.1M$69.3M$68.6M
Salaries and benefits$121.6M$123.3M$139.3M$119.9M
Occupancy expense$13.2M$12.4M$12.4M$11.8M
Marketing$4.3M$4.8M$5.0M$3.4M
Legal and professional$12.0M$14.7M$12.0M$12.5M
Communications and technology$32.0M$28.5M$27.2M$24.6M
Federal Deposit Insurance Corporation insurance assessment$5.2M$4.6M$4.9M$5.2M
Available-for-sale debt securities gains/(losses)$0$0—$0
Other$15.5M$17.2M$12.8M$13.2M
Total non-interest expense$203.9M$205.5M$213.6M$190.6M
Income before income taxes$135.7M$112.0M$94.4M$137.8M
Income tax expense$32.0M$27.1M$20.6M$32.6M
Net income$103.7M$84.9M$73.8M$105.2M
Preferred stock dividends($4.3M)($4.3M)($4.3M)($4.3M)
Net income available to common stockholders$99.4M$80.6M$69.5M$100.9M
Change in unrealized gain/(loss)($199.8M)($18.4M)($31.3M)$30.9M
Amounts reclassified into net income$2.8M$2.6M$2.6M$6.2M
Other comprehensive income/(loss)($197.1M)($15.8M)($28.8M)$37.1M
Income tax expense/(benefit)($45.3M)($3.6M)($6.6M)$8.4M
Other comprehensive income/(loss), net of tax($151.7M)($12.1M)($22.2M)$28.7M
Comprehensive income/(loss)($48.0M)$72.8M$51.6M$133.9M
Basic earnings/(loss) per common share (in usd per share)$2.30$1.85$1.58$2.21
Diluted earnings/(loss) per common share (in usd per share)$2.28$1.83$1.56$2.18

Balance sheet

TEXAS CAPITAL BANCSHARES INC/TX balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$201.3M$176.5M$200.5M$233.6M
Interest bearing cash and cash equivalents$1.9B$3.0B$3.0B$4.8B
Available-for-sale debt securities$4.0B$3.5B$3.2B$2.6B
Held-to-maturity debt securities$725.7M$796.2M$865.5M$935.5M
Equity securities$42.0M$75.3M$51.8M$34.0M
Trading securities$3.9M———
Investment securities$4.7B$4.4B$4.1B$3.6B
Loans held for investment, mortgage finance$6.1B$5.2B$4.0B$4.1B
Loans held for investment$18.0B$17.2B$16.4B$15.2B
Less: Allowance for credit losses on loans$270.6M$271.7M($250.0M)($253.5M)
Loans held for investment, net$23.8B$22.2B$20.1B$19.0B
Premises and equipment, net$88.0M$85.4M$32.4M$26.4M
Accrued interest receivable and other assets$854.6M$881.7M$801.7M$719.2M
Goodwill and intangibles, net$1.5M$1.5M$1.5M$1.5M
Total assets$31.5B$30.7B$28.4B$28.4B
Non-interest bearing deposits$7.0B$7.5B$7.3B$9.6B
Interest bearing deposits$19.5B$17.8B$15.0B$13.2B
Total deposits$26.4B$25.2B$22.4B$22.9B
Accrued interest payable$6.7M$23.7M$33.2M$24.0M
Other liabilities$502.8M$556.3M$392.9M$345.8M
Short-term borrowings$330.0M$885.0M$1.5B$1.2B
Long-term debt$620.6M$660.3M$859.1M$931.4M
Total liabilities$27.9B$27.4B$25.2B$25.4B
Preferred stock$300.0M$300.0M$300.0M$300.0M
Common stock$518.0K$515.0K$511.0K$509.0K
Additional paid-in capital$1.1B$1.1B$1.0B$1.0B
Retained earnings$2.8B$2.5B$2.4B$2.3B
Treasury stock - 7,532,768 and 5,286,503 shares at cost at December 31, 2025 and December 31, 2024, respectively-487.7M-301.8M-220.3M-115.3M
Accumulated other comprehensive loss, net of taxes($64.6M)($183.1M)($362.0M)($418.9M)
Total stockholders’ equity$3.6B$3.4B$3.2B$3.1B
Total liabilities and stockholders’ equity$31.5B$30.7B$28.4B$28.4B
TEXAS CAPITAL BANCSHARES INC/TX balance sheet, quarters
Line itemSep 30, 2026Jun 30, 2026Mar 31, 2026Sep 30, 2025
Cash and due from banks$195.1M$209.5M$254.4M$212.4M
Interest bearing cash and cash equivalents$2.5B$3.5B$2.7B$2.9B
Available-for-sale debt securities$4.1B$3.8B$3.9B$3.8B
Held-to-maturity debt securities$672.9M$692.3M$709.6M$743.1M
Equity securities$42.0M$43.4M$42.0M$55.1M
Trading debt securities$0$2.5M$7.9M$2.2M
Debt and equity securities$4.8B$4.6B$4.7B$4.6B
Loans held for sale$28.7M$0$21.3M—
Loans held for investment, mortgage finance$5.4B$6.4B$7.0B$6.1B
Loans held for investment$18.6B$18.6B$18.2B$18.1B
Allowance for credit losses on loans$270.3M$268.3M$270.4M$274.0M
Loans held for investment, net$23.8B$24.7B$24.9B$23.9B
Premises and equipment, net$89.0M$91.9M$85.7M$88.3M
Accrued interest receivable and other assets$928.4M$878.2M$838.8M$862.8M
Goodwill and intangibles, net$1.5M$1.5M$1.5M$1.5M
Total assets$32.3B$33.9B$33.5B$32.5B
Non-interest bearing deposits$7.0B$7.6B$7.6B$7.7B
Interest bearing deposits$20.7B$21.3B$20.9B$19.8B
Total deposits$27.7B$28.9B$28.5B$27.5B
Accrued interest payable$8.6M$19.3M$9.4M$9.4M
Other liabilities$646.0M$484.1M$475.9M$489.7M
Short-term borrowings$0$350.0M$0$275.0M
Long-term debt$487.3M$500.9M$878.3M$620.4M
Total liabilities$28.9B$30.3B$29.9B$28.9B
Preferred stock$300.0M$300.0M$300.0M$300.0M
Common stock$520.0K$520.0K$520.0K$518.0K
Additional paid-in capital$1.1B$1.1B$1.1B$1.1B
Retained earnings$3.0B$3.0B$2.9B$2.7B
Treasury stock - 9,594,199 and 7,532,768 shares at cost at September 30, 2026 and December 31, 2025, respectively-689.4M-586.4M-562.8M-361.1M
Accumulated other comprehensive loss, net of taxes($250.6M)($98.9M)($86.7M)($84.2M)
Total stockholders’ equity$3.5B$3.6B$3.6B$3.6B
Total liabilities and stockholders’ equity$32.3B$33.9B$33.5B$32.5B

Cash flow statement

TEXAS CAPITAL BANCSHARES INC/TX cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$330.2M$77.5M$189.1M$332.5M
Provision for credit losses$55.0M$67.0M$72.0M$66.0M
Deferred tax expense/(benefit)$15.9M($16.1M)($17.8M)($17.4M)
Depreciation and amortization$52.2M$54.2M$40.5M$45.3M
Net loss on available-for-sale debt securities$1.9M$174.0M($4.1M)—
Debt and Equity Securities, Unrealized Gain (Loss)$1.2M———
Sales/(purchases) of trading securities, net($3.9M)———
Stock-based compensation expense$36.8M$24.7M$24.2M$21.4M
Purchases and originations of loans held for sale$0$0($15.7M)($37.5M)
Proceeds from sales and repayments of loans held for sale$0$62.5M$134.9M$8.1M
Accrued interest receivable and other assets($57.8M)($1.6M)($78.6M)($25.5M)
Accrued interest payable and other liabilities($68.9M)$38.9M$29.1M$2.5M
Net cash provided by operating activities$360.2M$481.1M$373.7M$148.0M
Purchases of available-for-sale debt securities($1.1B)($2.0B)($849.4M)($920.2M)
Proceeds from sales of available-for-sale debt securities$280.4M$1.1B$56.9M—
Proceeds from maturities, redemptions and pay-downs of available-for-sale debt securities$548.2M$638.9M$225.0M$432.2M
Proceeds from maturities, redemptions and pay-downs of held-to-maturity debt securities$73.8M$72.8M$73.8M$87.9M
Sales/(purchases) of equity securities, net$34.4M($17.9M)($14.3M)—
Originations of loans held for investment, mortgage finance($98.7B)($83.7B)($75.7B)($102.4B)
Proceeds from pay-offs of loans held for investment, mortgage finance$97.8B$82.4B$75.8B$105.8B
Net increase in loans held for investment, excluding mortgage finance loans($793.3M)($929.0M)($1.3B)($3.0B)
Purchase of premises and equipment, net($12.6M)($64.8M)($16.4M)($11.3M)
Net cash used in investing activities($1.9B)($2.5B)($1.8B)$3.3B
Net increase/(decrease) in deposits$1.2B$2.9B($485.0M)($5.3B)
Issuance of stock related to stock-based awards($7.4M)($9.1M)($4.2M)($4.2M)
Preferred stock dividends paid($17.3M)($17.3M)($17.3M)($17.3M)
Repurchase of common stock($185.8M)($81.5M)($105.0M)($115.3M)
Net increase/(decrease) in short-term borrowings($555.0M)($615.0M)$298.9M($1.0B)
Redemption of long-term debt($40.4M)($200.0M)($75.0M)$0
Net cash provided by/(used in) financing activities$404.3M$1.9B($387.7M)($6.4B)
Net decrease in cash and cash equivalents($1.1B)($54.0M)($1.8B)($2.9B)
Cash and cash equivalents at beginning of period$3.2B$3.2B$5.0B$7.9B
Cash and cash equivalents at end of period$2.1B$3.2B$3.2B$5.0B
Cash paid during the period for interest$760.1M$837.8M$773.0M$252.2M
Cash paid during the period for income taxes:$70.2M$52.8M$71.9M$128.4M
Transfers of loans from held for investment to held for sale$4.4M$18.4M$127.0M—
TEXAS CAPITAL BANCSHARES INC/TX cash flow statement, quarters
Line itemSep 30, 2026 · YTDJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTD
Net income$262.4M$158.7M$73.8M$229.6M
Provision for credit losses$51.0M$34.0M$16.0M$44.0M
Depreciation and amortization$40.1M$28.4M$12.8M$36.3M
Net loss on available-for-sale debt securities$0$0—$1.9M
Debt and Equity Securities, Unrealized Gain (Loss)$4.8M$3.5M$1.6M$2.3M
Sales/(purchases) of trading debt securities, net($3.9M)($1.4M)($4.0M)($2.2M)
Loss on redemption of long-term debt$2.2M$2.2M——
Stock-based compensation expense$35.1M$27.3M$17.5M$28.6M
Sales/(purchases) of loans held for sale, net($3.0M)$21.3M——
Accrued interest receivable and other assets($32.3M)($29.3M)$16.1M($39.9M)
Accrued interest payable and other liabilities$43.6M($49.4M)($43.1M)($66.3M)
Net cash provided by operating activities$398.3M$191.0M$87.5M$229.7M
Purchases of available-for-sale debt securities($877.8M)($249.5M)($134.5M)($843.2M)
Proceeds from sales of available-for-sale debt securities$0$0—$280.4M
Proceeds from maturities, redemptions and pay-downs of available-for-sale debt securities$534.0M$348.4M$153.5M$385.7M
Proceeds from maturities, redemptions and pay-downs of held-to-maturity debt securities$55.2M$34.9M$16.9M$55.6M
Sales/(purchases) of equity securities, net$4.8M$2.1M$1.6M$22.5M
Originations of loans held for investment, mortgage finance($74.4B)($51.4B)($23.6B)($71.1B)
Proceeds from pay-offs of loans held for investment, mortgage finance$75.0B$51.1B$22.7B$70.3B
Decrease/(increase) in loans held for investment, excluding mortgage finance, net($734.4M)($642.4M)($280.5M)($936.1M)
Purchase of premises and equipment, net($10.5M)($11.4M)($1.4M)($12.9M)
Net cash used in investing activities($406.5M)($837.2M)($1.1B)($1.9B)
Net increase/(decrease) in deposits, net$1.3B$2.5B$2.1B$2.3B
Issuance of stock related to stock-based awards($9.7M)($9.2M)($9.6M)($7.6M)
Dividends, Common Stock, Stock$17.3M$8.7M——
Preferred stock dividends paid($12.9M)($8.6M)($4.3M)($12.9M)
Repurchase of common stock($201.7M)($98.7M)($75.1M)($59.2M)
Net increase/(decrease) in short-term borrowings, net($330.0M)$20.0M($330.0M)($610.0M)
Redemption of long-term debt($509.5M)($509.5M)($134.5M)($40.4M)
Excess tax benefits from stock-based compensation arrangements$397.5M$397.5M$397.6M—
Net cash provided by financing activities$583.2M$2.2B$1.9B$1.5B
Net increase/(decrease) in cash and cash equivalents$575.0M$1.6B$857.5M($124.0M)
Cash and cash equivalents at beginning of period$2.1B$2.1B$2.1B$3.2B
Cash and cash equivalents at end of period$2.7B$3.7B$3.0B$3.1B
Cash paid during the period for interest$541.4M$369.9M$180.5M$580.6M
Cash paid during the period for income taxes$100.2M$67.2M$1.6M$67.4M
Transfers of loans from held for investment to held for sale$21.3M$21.3M$21.3M$0

TEXAS CAPITAL BANCSHARES INC/TX score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.