Bancorp, Inc. (TBBK) financial statements: income statement, balance sheet and cash flow

Bancorp, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Bancorp, Inc. reported net income of $228.2M (+4.9% year on year).

Income statement

Bancorp, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$448.0M$458.8M$436.6M$275.8M
Taxable interest$76.0M$66.3M$39.1M$25.6M
Tax-exempt interest$387.0K$187.0K$153.0K$98.0K
Interest-earning deposits$26.9M$26.3M$33.6M$6.8M
Total interest income$551.4M$551.6M$509.5M$308.3M
Deposits$162.8M$164.4M$148.5M$51.1M
Short-term borrowings$2.5M$2.5M$271.0K$1.5M
Long-term borrowings$784.0K$2.4M$507.0K$1.0M
Senior debt$8.8M$4.9M$5.0M$5.1M
Subordinated debentures$1.0M$1.2M$1.1M$658.0K
Total interest expense$175.9M$175.4M$155.5M$59.5M
Net interest income$375.5M$376.2M$354.1M$248.8M
Provision for credit losses on non-fintech loans$9.0M———
Provision for credit losses on fintech loans$169.3M———
Provision reversal for unfunded commitments($582.0K)($596.0K)——
Provision for credit losses, total$177.7M———
Net interest income after provision (reversal) for credit losses$197.8M$348.9M$335.7M$241.7M
Total fintech fees$141.1M$116.8M$99.2M$86.2M
Net realized and unrealized gains on commercial loans, at fair value$1.8M$2.7M$3.7M$13.5M
Leasing related income$7.1M$3.9M$6.3M$4.8M
Fintech loan credit enhancement$169.3M———
Other$8.9M$3.4M$2.8M$1.2M
Total non-interest income$328.3M$146.5M$112.1M$105.7M
Salaries and employee benefits$142.6M$131.6M$121.1M$105.4M
Depreciation$4.7M$4.2M——
Rent and related occupancy cost$6.5M$6.7M$6.0M$5.2M
Data processing expense$5.0M$5.7M$5.4M$5.0M
Audit expense$2.5M$1.5M$1.6M$1.5M
Legal expense$6.7M$3.1M$3.9M$3.9M
Legal settlements$2.0M$284.0K—$1.2M
FDIC Insurance$4.5M$3.6M$3.0M$3.3M
Software$20.5M$17.9M$17.3M$16.2M
Insurance$4.8M$5.2M$5.1M$5.0M
Telecom and IT network communications$1.2M$1.2M$1.3M$1.5M
Consulting$1.7M$1.9M$1.9M$1.3M
Other$20.6M$20.4M$19.1M$14.7M
Total non-interest expense$223.1M$203.2M$191.0M$169.5M
Income before income taxes$303.0M$292.2M$256.8M$177.9M
Income tax expense$74.8M$74.6M$64.5M$47.7M
Net income$228.2M$217.5M$192.3M$130.2M
Earnings per share - basic$4.99$4.35$3.52$2.30
Earnings per share - diluted$4.92$4.29$3.49$2.27
Weighted average shares - basic45.8M50.1M54.5M—
Weighted average shares - diluted46.4M50.7M55.1M—
Bancorp, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$110.6M$107.5M$115.0M$112.3M
Taxable interest$19.9M$19.9M$17.4M$22.4M
Tax-exempt interest$156.0K$130.0K$104.0K$103.0K
Interest-earning deposits$1.4M$2.2M$4.0M$8.3M
Total interest income$132.0M$129.8M$136.4M$143.1M
Deposits$34.3M$35.3M$38.8M$44.0M
Short-term borrowings$2.9M$1.4M$495.0K$5.0K
Long-term borrowings$147.0K$197.0K$197.0K$198.0K
Senior debt$3.9M$3.9M$2.5M$1.2M
Subordinated debentures$236.0K$235.0K$259.0K$257.0K
Total interest expense$41.6M$41.0M$42.2M$45.7M
Net interest income$90.5M$88.8M$94.2M$97.5M
Provision (reversal) for credit losses on non-fintech loans$365.0K($1.3M)——
Provision for credit losses on fintech loans$25.8M$28.8M——
Provision (reversal) for unfunded commitments$42.0K$106.0K($491.0K)($364.0K)
Provision for credit losses, total$26.1M$27.6M——
Net interest income after provision for credit losses$64.4M$61.2M$49.1M$53.1M
Total fintech fees$40.9M$38.1M$35.1M$35.6M
Net realized and unrealized gains on commercial loans, at fair value$130.0K$6.0K$1.0M$344.0K
Leasing related income$1.8M$1.9M$1.4M$2.1M
Fintech loan credit enhancement$25.8M$28.8M——
Other$4.5M$3.7M$3.1M$2.4M
Total non-interest income$73.0M$72.5M$80.4M$83.7M
Salaries and employee benefits$37.4M$37.5M$37.4M$37.1M
Depreciation$1.2M$1.2M$1.2M$1.1M
Rent and related occupancy cost$1.7M$1.7M$1.6M$1.7M
Data processing expense$1.4M$1.3M$1.3M$1.2M
Audit expense$498.0K$641.0K$617.0K$545.0K
Legal expense$1.2M$1.6M$1.5M$1.9M
Legal settlement (reimbursement)$0($2.0M)——
FDIC insurance$1.1M$1.3M$905.0K$1.2M
Software$5.6M$5.4M$5.0M$5.1M
Insurance$1.1M$1.2M$1.2M$1.1M
Telecom and IT network communications$292.0K$284.0K$304.0K$308.0K
Consulting$147.0K$210.0K$430.0K$436.0K
Other$4.8M$4.8M$5.1M$5.4M
Total non-interest expense$56.5M$55.0M$56.4M$57.2M
Income before income taxes$80.9M$78.7M$73.2M$79.6M
Income tax expense$20.3M$18.6M$18.2M$19.8M
Net income$60.7M$60.1M$54.9M$59.8M
Net income per share - basic (in dollars per share)$1.46$1.43$1.20$1.28
Net income per share - diluted (in dollars per share)$1.45$1.41$1.18$1.27
Weighted average shares - basic (in shares)41.5M42.1M45.9M46.6M
Weighted average shares - diluted (in shares)41.8M42.6M46.5M47.2M

Balance sheet

Bancorp, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$8.0M$6.1M$4.8M$24.1M
Interest-earning deposits$104.6M$564.1M$1.0B$864.1M
Total cash and cash equivalents$112.6M$570.1M$1.0B$888.2M
Investment securities, available-for-sale, at fair value$1.7B$1.5B$747.5M$766.0M
Commercial loans, at fair value$139.4M$223.1M$332.8M$589.1M
Loans, net of deferred loan fees and costs$7.1B$6.1B$5.4B$5.5B
Allowance for credit losses($66.2M)($31.9M)($27.4M)($22.4M)
Loans, net$7.1B$6.1B$5.3B$5.5B
Stock in Federal Reserve, Federal Home Loan and Atlantic Central Bankers Banks$25.2M$15.6M$15.6M$12.6M
Premises and equipment, net$29.8M$27.6M$27.5M$18.4M
Accrued interest receivable$43.1M$41.7M$37.5M$32.0M
Other real estate owned$60.7M$62.0M$16.9M$21.2M
Deferred tax asset, net$18.7M$18.9M$21.2M$19.7M
Credit enhancement asset$31.1M———
Other assets$169.5M$182.7M$133.1M$89.2M
Total assets$9.4B$8.7B$7.7B$7.9B
Demand and interest checking$7.8B$7.4B$6.6B$6.6B
Savings and money market$338.5M$311.8M$50.7M$140.5M
Total deposits$8.2B$7.7B$6.7B$7.0B
Short-term borrowings$199.0M———
Senior debt$196.3M$96.2M$95.9M$99.0M
Subordinated debentures$13.4M$13.4M$13.4M$13.4M
Other long-term borrowings$13.7M$14.1M$38.6M$10.0M
Other liabilities$74.8M$68.0M$69.6M$56.3M
Total liabilities$8.7B$7.9B$6.9B$7.2B
Common stock - authorized, 75,000,000 shares of $1.00 par value; 48,404,006 and 42,355,361 shares issued and outstanding, respectively, at December 31, 2025 and 47,713,481 and 47,310,750 shares issued and outstanding, respectively, at December 31, 202448.4M47.7M53.2M55.7M
Additional paid-in capital$24.2M$3.2M$212.4M$299.3M
Retained earnings$1.0B$779.2M$561.6M$369.3M
Accumulated other comprehensive income (loss)$10.8M($17.6M)($20.0M)($30.3M)
Treasury stock at cost, 6,048,645 shares at December 31, 2025 and 402,731 shares at December 31, 2024-401.0M-22.7M——
Total shareholders' equity$689.8M$789.8M$807.3M$694.0M
Total liabilities and shareholders' equity$9.4B$8.7B$7.7B$7.9B
Bancorp, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$9.5M$8.7M$10.2M$11.6M
Interest-earning deposits$70.6M$58.5M$74.5M$328.6M
Total cash and cash equivalents$80.1M$67.2M$84.7M$340.3M
Investment securities, available-for-sale, at fair value$1.6B$1.6B$1.4B$1.5B
Commercial loans, at fair value$114.2M$128.3M$142.7M$185.5M
Loans, net of deferred loan fees and costs$7.1B$7.8B$6.7B$6.5B
Allowance for credit losses($63.5M)($63.0M)($64.2M)($59.4M)
Loans, net$7.0B$7.7B$6.6B$6.5B
Stock in Federal Reserve, Federal Home Loan and Atlantic Central Bankers Banks$50.1M$37.8M$25.3M$16.3M
Premises and equipment, net$28.3M$29.0M$25.9M$26.5M
Accrued interest receivable$43.3M$41.3M$43.8M$40.6M
Other real estate owned$62.0M$61.0M$62.0M$66.1M
Deferred tax asset, net$23.5M$21.1M$10.0M$12.4M
Credit enhancement asset$30.7M$29.8M$29.3M$27.0M
Other assets$158.5M$146.1M$182.0M$166.1M
Total assets$9.2B$9.9B$8.6B$8.8B
Demand and interest checking$7.4B$8.3B$7.3B$7.7B
Savings and money market$123.1M$149.0M$75.9M$60.1M
Total deposits$7.5B$8.4B$7.3B$7.8B
Short-term borrowings$744.0M$470.0M$200.0M—
Senior debt$196.5M$196.3M$196.1M$96.4M
Subordinated debentures$13.4M$13.4M$13.4M$13.4M
Other long-term borrowings$4.3M$13.6M$13.8M$13.9M
Other liabilities$76.1M$78.4M$67.2M$89.3M
Total liabilities$8.5B$9.2B$7.8B$8.0B
Common stock - authorized, 75,000,000 shares of $1.00 par value; 48,750,251 and 41,858,545 shares issued and outstanding, respectively, at March 31, 2026 and 48,404,006 and 42,355,361 shares issued and outstanding, respectively, at December 31, 202548.8M48.8M48.4M48.1M
Additional paid-in capital$33.9M$28.6M$19.4M$12.6M
Retained earnings$1.1B$1.1B$951.1M$896.1M
Accumulated other comprehensive (loss) income($3.6M)$3.5M$8.8M$1.6M
Treasury stock at cost, 6,891,706 shares at March 31, 2026 and 6,048,645 shares at December 31, 2025-501.8M-451.3M-249.5M-98.2M
Total shareholders' equity$705.4M$697.0M$778.2M$860.3M
Total liabilities and shareholders' equity$9.2B$9.9B$8.6B$8.8B

Cash flow statement

Bancorp, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$228.2M$217.5M——
Depreciation$4.7M$4.2M——
Provision for credit loss, total$177.7M———
Fintech loan credit enhancement income($169.3M)———
(Accretion) amortization of fees, premiums, and discounts, net($7.7M)($2.6M)$1.0M$1.7M
Stock-based compensation expense$19.6M$15.0M$11.4M$7.6M
Realized gains on commercial loans, at fair value($1.8M)($3.7M)($7.0M)($18.6M)
Deferred income tax (benefit) expense($9.2M)$2.3M($5.7M)$5.9M
Gain on sale of fixed assets($2.0K)($53.0K)——
Gain on sale of other real estate owned($754.0K)———
Increase in accrued interest receivable($1.4M)($4.2M)($5.5M)($14.1M)
Decrease (increase) in other assets$17.7M($26.2M)($38.5M)($1.8M)
Increase (decrease) in other liabilities$7.3M($1.0M)$12.5M($5.3M)
Net cash provided by operating activities$265.0M$229.5M$186.7M$121.0M
Purchase of investment securities available-for-sale($433.8M)($991.2M)($49.0M)($24.2M)
Proceeds from redemptions and prepayments of securities available-for-sale$304.9M$242.7M$71.1M$161.1M
Sale of repossessed assets$3.5M$11.0M$7.9M$1.8M
Proceeds from sale of other real estate owned$6.2M$1.6M$5.8M$2.3M
Net (increase) decrease in loans($1.2B)($877.4M)$142.3M($1.7B)
Credit enhancement agreement cash inflows$151.1M———
Capitalized investment in other real estate owned($2.1M)($1.7M)——
Commercial loans, at fair value drawn during the period($3.7M)—($134.3M)($66.1M)
Payments on commercial loans, at fair value$88.9M$109.6M$384.4M$782.2M
Proceeds from sale of fixed assets$174.0K$133.0K——
Purchases of premises and equipment($7.1M)($5.0M)($12.7M)($5.1M)
Net cash (used in) provided by investing activities($1.1B)($1.5B)$415.6M($828.1M)
Net increase (decrease) in deposits$419.4M$1.1B($349.2M)$1.1B
Proceeds from short-term borrowings$199.0M———
Proceeds of senior debt offering, net$196.0M———
Redemption of senior debt maturity($96.4M)—($3.3M)—
Proceeds from the issuance of common stock$2.1M—$104.0K—
Repurchases of common stock and excise tax($378.3M)($252.4M)($100.0M)($60.0M)
Net cash provided (used in) by financing activities$341.7M$812.7M($452.4M)$993.5M
Net (decrease) increase in cash and cash equivalents($457.5M)($468.0M)$149.9M$286.4M
Cash and cash equivalents, beginning of period$570.1M$1.0B$888.2M$601.8M
Cash and cash equivalents, end of period$112.6M$570.1M$1.0B$888.2M
Interest paid$172.6M$173.8M$156.3M$57.6M
Taxes paid$76.3M$80.8M$82.6M$37.8M
Transfers to other real estate owned from commercial loans, at fair value, and loans, net$2.0M$45.0M——
Leased vehicles transferred to repossessed assets$3.5M$9.9M$9.4M$2.0M
Bancorp, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$120.7M$60.1M$171.9M$117.0M
Depreciation$2.5M$1.2M$3.4M$2.2M
Provision for credit losses, total$53.7M$27.6M——
Fintech loan credit enhancement income($54.6M)($28.8M)——
Accretion of fees, premiums, and discounts, net($2.4M)($1.0M)($3.8M)($2.8M)
Stock-based compensation expense$10.1M$4.8M$14.8M$9.8M
Realized gains on commercial loans, at fair value($136.0K)($6.0K)($1.7M)($705.0K)
Gain on sale of fixed assets($38.0K)($29.0K)($30.0K)($7.0K)
(Increase) decrease in accrued interest receivable($252.0K)$1.8M($2.1M)$1.1M
(Increase) decrease in other assets($10.6M)$16.3M($5.0M)$19.1M
Increase (decrease) in other liabilities$1.2M$3.4M($68.0K)($4.4M)
Net cash provided by operating activities$120.1M$85.2M$296.6M$218.4M
Purchase of investment securities available-for-sale($9.1M)($5.0M)($117.1M)($53.1M)
Proceeds from redemptions and prepayments of securities available-for-sale$49.1M$25.6M$272.0M$126.0M
Capitalized investment in other real estate owned($540.0K)($326.0K)($1.9M)($1.8M)
Sale of repossessed assets$1.3M$808.0K$2.5M$2.6M
Proceeds from sale of other real estate owned$180.0K—$4.9M—
Net increase in loans($18.7M)($677.9M)($682.3M)($503.5M)
Credit enhancement agreement cash inflows$55.0M$30.2M——
Proceeds from sale of fixed assets$49.0K$40.0K$174.0K$121.0K
Commercial loans, at fair value drawn during the period($133.0K)—($3.3M)($3.0M)
Payments on commercial loans, at fair value$16.2M$11.1M$85.3M$41.2M
Purchases of premises and equipment($934.0K)($468.0K)($1.9M)($1.3M)
Net cash provided by (used in) investing activities$92.4M($615.9M)($441.6M)($392.6M)
Net (decrease) increase in deposits($689.3M)$264.5M($415.2M)$19.9M
Proceeds from short-term borrowings$545.0M$271.0M$200.0M—
Repurchases of common stock and excise tax($100.8M)($50.3M)($226.9M)($75.5M)
Net cash used in financing activities($245.1M)$485.2M($340.5M)($55.6M)
Net decrease in cash and cash equivalents($32.6M)($45.5M)($485.4M)($229.9M)
Cash and cash equivalents, beginning of period$112.6M$112.6M$570.1M$570.1M
Cash and cash equivalents, end of period$80.1M$67.2M$84.7M$340.3M
Interest paid$83.5M$45.8M$136.8M$95.2M
Transfers (from) to other real estate owned from commercial loans, at fair value, and loans, net$956.0K($23.0K)$2.4M$2.3M
Leased vehicles transferred to repossessed assets$1.5M$536.0K$3.0M$2.4M

Bancorp, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.