Transalta Corp (TAC) financial statements: income statement, balance sheet and cash flow

Transalta Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Transalta Corp reported revenue of $2.4B (-15.5% year on year).

Income statement

Transalta Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues (Note 5)$2.4B$2.8B$3.4B$3.0B
Fuel and purchased power (Note 6)$935.0M$939.0M$1.1B$1.3B
Carbon compliance costs (Note 16)$50.0M$112.0M$112.0M$78.0M
Gross margin$1.4B$1.8B$2.2B$1.6B
Operations, maintenance and administration (Note 6)$711.0M$655.0M$539.0M$521.0M
Depreciation and amortization (Note 19, 20, 21 and 27)$579.0M$531.0M$621.0M$599.0M
Asset impairment (reversals) charges (Note 7)($13.0M)$46.0M($48.0M)$9.0M
Taxes, other than income taxes$50.0M$36.0M$29.0M$33.0M
Net other operating income (Note 8)($47.0M)($59.0M)($47.0M)($58.0M)
Operating income$140.0M$585.0M$1.1B$531.0M
Equity income (Note 9)$6.0M$5.0M$4.0M$9.0M
Fair value change in contingent consideration payable (Note 7)$37.0M———
Finance lease income (Note 17)$23.0M$14.0M$12.0M$19.0M
Interest income$28.0M$30.0M$59.0M—
Interest expense (Note 10)($347.0M)($324.0M)($281.0M)($262.0M)
Foreign exchange (loss) gain($21.0M)$5.0M($7.0M)$4.0M
(Loss) gain on sale of assets and other($7.0M)———
(Loss) earnings before income taxes($141.0M)$319.0M$880.0M$353.0M
Income tax expense (Note 11)$17.0M$80.0M$84.0M$192.0M
Common shareholders($138.0M)$229.0M$695.0M$50.0M
Non-controlling interests (Note 12)($20.0M)$10.0M$101.0M$111.0M
Net (loss) earnings($158.0M)$239.0M$796.0M$161.0M
Preferred share dividends (Note 29)$52.0M$52.0M$51.0M$46.0M
Net (loss) earnings attributable to common shareholders($190.0M)$177.0M$644.0M$4.0M
Weighted average number of common shares outstanding in the year (in shares)297.0M302.0M276.0M271.0M
Net earnings (loss) per share attributable to common shareholders, basic (in CAD per share)-$0.64$0.59$2.33$0.01
Net earnings (loss) per share attributable to common shareholders, diluted (in CAD per share)-$0.64$0.59$2.33$0.01

Balance sheet

Transalta Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$205.0M$337.0M$348.0M$1.1B
Restricted cash (Note 25)$78.0M$69.0M$69.0M$70.0M
Trade and other receivables$699.0M$767.0M$807.0M$1.6B
Prepaid expenses and other$51.0M$68.0M$48.0M$33.0M
Risk management assets (Note 14 and 15)$162.0M$318.0M$151.0M$709.0M
Inventory (Note 16)$111.0M$134.0M$157.0M$157.0M
Assets held for sale (Note 4 and 18)$30.0M——$22.0M
Current assets$1.3B$1.8B$1.6B$3.7B
Investments (Note 9)$144.0M$159.0M$138.0M$129.0M
Long-term portion of finance lease receivables$277.0M$305.0M$171.0M$129.0M
Risk management assets non-current$32.0M$93.0M$52.0M$161.0M
Property, plant and equipment (Note 19)$5.7B$6.0B$5.7B$5.6B
Right-of-use assets$111.0M$120.0M$117.0M$126.0M
Intangible assets$243.0M$281.0M$223.0M$252.0M
Total goodwill$516.0M$517.0M$464.0M$464.0M
Deferred income tax assets (Note 11)$41.0M$52.0M$21.0M$50.0M
Long-term financial assets (Note 14)$140.0M———
Other assets (Note 23)$156.0M$179.0M$179.0M$160.0M
Total assets$8.7B$9.5B$8.7B$10.7B
Bank overdraft$0$1.0M$3.0M$16.0M
Accounts payable, accrued liabilities and other current liabilities (Note 13)$613.0M$756.0M$797.0M$1.3B
Current portion of decommissioning and other provisions (Note 24)$84.0M$83.0M$35.0M$70.0M
Risk management liabilities (Note 14 and 15)$156.0M$277.0M$314.0M$1.1B
Dividends payable (Note 28 and 29)$52.0M$49.0M$49.0M$68.0M
Exchangeable securities (Note 26)$750.0M$750.0M——
Contingent consideration payable (Note 4 and 7)$0$81.0M——
Current portion of long-term debt and lease liabilities (Note 25)$175.0M$572.0M$532.0M$178.0M
Current liabilities$1.8B$2.6B$1.7B$2.9B
Credit facilities, long-term debt and lease liabilities (Note 25)$3.4B$3.2B$2.9B$3.5B
Decommissioning and other provisions (Note 24)$807.0M$850.0M$654.0M$659.0M
Deferred income tax liabilities (Note 11)$423.0M$470.0M$386.0M$352.0M
Risk management liabilities (Note 14 and 15)$519.0M$305.0M$274.0M$333.0M
Contract liabilities (Note 5)$26.0M$24.0M$10.0M$12.0M
Defined benefit obligation and other long-term liabilities (Note 27)$173.0M$202.0M$251.0M$294.0M
Total liabilities$7.2B———
Common shares (Note 28)3.2B3.2B3.3B2.9B
Preferred shares (Note 29)942.0M942.0M942.0M942.0M
Contributed surplus$42.0M$42.0M$41.0M$41.0M
Deficit($2.7B)($2.5B)($2.6B)($2.5B)
Accumulated other comprehensive (loss) income (Note 30)($24.0M)$41.0M($164.0M)($222.0M)
Equity attributable to shareholders$1.4B$1.7B$1.5B$1.1B
Non-controlling interests (Note 12)$66.0M$97.0M$127.0M$879.0M
Total equity$1.5B$1.8B$1.7B$2.0B
Total liabilities and equity$8.7B$9.5B$8.7B$10.7B

Cash flow statement

Transalta Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net (loss) earnings($158.0M)$239.0M$796.0M$161.0M
Depreciation and amortization$579.0M$531.0M$621.0M$599.0M
Gain on sale of assets and other($1.0M)($1.0M)($3.0M)($32.0M)
Accretion of provisions$57.0M$50.0M$48.0M$49.0M
Decommissioning and restoration costs settled($39.0M)($41.0M)($37.0M)($35.0M)
Deferred income tax (recovery) expense($32.0M)($63.0M)$34.0M$127.0M
Unrealized loss from risk management activities$289.0M$2.0M($36.0M)$385.0M
Unrealized foreign exchange loss (gain)$6.0M($29.0M)($9.0M)($82.0M)
Provisions and contract liabilities($32.0M)$23.0M($1.0M)$19.0M
Asset impairment charges($13.0M)$46.0M($48.0M)$9.0M
Equity (loss) income, net of distributions from investments($1.0M)$0$2.0M($4.0M)
Other non-cash items($12.0M)$1.0M($27.0M)($3.0M)
Cash flow from operations before changes in working capital$643.0M$758.0M$1.3B$1.2B
Change in non-cash operating working capital$3.0M$38.0M$124.0M($316.0M)
Cash flow from operating activities$646.0M$796.0M$1.5B$877.0M
Additions to property, plant and equipment (Note 19 and 37)($249.0M)($311.0M)($875.0M)($918.0M)
Additions to intangible assets (Note 21 and 37)($11.0M)($10.0M)($13.0M)($31.0M)
Restricted cash (Note 25)($7.0M)($1.0M)$1.0M$0
Loan advances (Note 23)($6.0M)($1.0M)——
Increase in long-term financial assets (Note 14)$0($217.0M)$0($10.0M)
Increase in long-term financial assets (Note 14)($145.0M)———
Investments (Note 9)($7.0M)($5.0M)($13.0M)($10.0M)
Proceeds on sale of property, plant and equipment$8.0M$4.0M$29.0M$66.0M
Realized (loss) gain on financial instruments($2.0M)$1.0M$18.0M$27.0M
Decrease in finance lease receivable (Note 17)$30.0M$21.0M$55.0M$46.0M
Development expenditures($2.0M)———
Other($4.0M)$19.0M($25.0M)$45.0M
Change in non-cash investing working capital balances($23.0M)($20.0M)($2.0M)$26.0M
Cash flow used in investing activities($418.0M)($520.0M)($814.0M)($741.0M)
Net (decrease) increase in borrowings under credit facilities (Note 25 and 33)($448.0M)$143.0M($46.0M)$449.0M
Repayment of long-term debt (Note 25 and 33)($736.0M)($131.0M)($164.0M)($621.0M)
Issuance of long-term debt (Note 25 and 33)$991.0M$0$39.0M$532.0M
Dividends paid on common shares/preferred shares-126.0M-123.0M-109.0M-97.0M
Repurchase of common shares under NCIB (Note 28)-24.0M-143.0M-87.0M-52.0M
Proceeds on issuance of common shares3.0M12.0M5.0M3.0M
Realized gain on financial instruments$2.0M$4.0M($30.0M)$42.0M
Distributions paid to subsidiaries' non-controlling interests (Note 12)($11.0M)($40.0M)($223.0M)($187.0M)
Decrease in lease liabilities (Note 25 and 33)($4.0M)($6.0M)($10.0M)($9.0M)
Financing fees and other($8.0M)($1.0M)$1.0M($13.0M)
Change in non-cash financing working capital balances($1.0M)($6.0M)$3.0M($2.0M)
Cash flow used in financing activities($362.0M)($291.0M)($1.4B)$45.0M
Cash flow used in operating, investing and financing activities($134.0M)($15.0M)($782.0M)$181.0M
Effect of translation on foreign currency cash$2.0M$4.0M($4.0M)$6.0M
Decrease in cash and cash equivalents($132.0M)($11.0M)($786.0M)$187.0M
Cash and cash equivalents, beginning of year$337.0M$348.0M$348.0M$1.1B

Transalta Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.