Symbotic Inc (SYM) financial statements: income statement, balance sheet and cash flow

Symbotic Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Sep 27, 2025 · FY), Symbotic Inc reported revenue of $2.2B (+25.7% year on year) and net income of ($91.0M) (-7.5% year on year).

Income statement

Symbotic Inc income statement, fiscal years
Line itemSep 27, 2025 · FYSep 28, 2024 · FYSep 30, 2023 · FYSep 24, 2022 · FY
Total revenue$2.2B$1.8B$1.2B$593.3M
Total cost of revenue$1.8B$1.5B$987.2M$493.7M
Gross profit$422.6M$245.7M$189.7M$99.6M
Research and development expenses$216.0M$173.5M$195.0M$124.1M
Selling, general, and administrative expenses$298.7M$188.9M$217.9M$115.9M
Restructuring charges$22.9M———
Total operating expenses$537.6M$362.4M$413.0M$240.0M
Operating loss($115.0M)($116.7M)($223.2M)($140.4M)
Other income, net$36.1M$37.0M$10.7M$1.3M
Loss before income tax and equity method investment($78.9M)($79.7M)——
Income tax benefit (expense)$1.6M($4.2M)$4.6M$0
Loss from equity method investment($13.7M)($777.0K)——
Net loss($91.0M)($84.7M)($207.9M)($139.1M)
Net loss attributable to noncontrolling interests($74.1M)($71.2M)($184.0M)—
Net loss attributable to common stockholders($16.9M)($13.5M)($23.9M)($72.1M)
Basic (in dollars per share)-$0.16-$0.14-$0.37-$0.13
Diluted (in dollars per share)-$0.16-$0.14-$0.37-$0.13
Basic (in shares)108.7M95.7M64.3M54.1M
Diluted (in shares)108.7M95.7M64.3M54.1M
Symbotic Inc income statement, quarters
Line itemJun 27, 2026 · Q3Mar 28, 2026 · Q2Dec 27, 2025 · Q1Jun 28, 2025 · Q3
Total revenue$720.8M$676.5M$630.0M$592.1M
Total cost of revenue$559.9M$526.5M$496.6M$484.5M
Gross profit$160.9M$150.0M$133.4M$107.6M
Research and development expenses$43.8M$51.3M$43.0M$52.1M
Selling, general, and administrative expenses$84.2M$92.6M$81.2M$75.7M
Restructuring charges$0$12.0K$2.7M$16.4M
Total operating expenses$128.0M$143.9M$126.9M$144.2M
Operating income (loss)$32.9M$6.1M$6.5M($36.6M)
Other income, net$30.6M$10.9M$13.2M$8.5M
Income (loss) before income tax and equity method investment$63.5M$16.9M$19.8M($28.1M)
Income Tax Expense (Benefit)$1.1M($572.0K)($615.0K)($44.0K)
Loss from equity method investment($9.6M)($6.9M)($5.8M)($3.8M)
Net income (loss)$55.0M$9.4M$13.4M($31.9M)
Net income (loss) attributable to noncontrolling interests$43.3M$7.5M$10.8M($26.0M)
Net income (loss) attributable to common stockholders$11.7M$2.0M$2.6M($5.9M)
Basic (in dollars per share)$0.09$0.02$0.02-$0.05
Diluted (in dollars per share)$0.09$0.01$0.02-$0.05
Basic (in shares)128.1M125.5M115.5M109.2M
Diluted (in shares)133.3M134.4M127.9M109.2M

Balance sheet

Symbotic Inc balance sheet, fiscal years
Line itemSep 27, 2025 · FYSep 28, 2024 · FYSep 30, 2023 · FYSep 24, 2022 · FY
Cash and cash equivalents$1.2B$727.3M$258.8M$353.5M
Accounts receivable$186.7M$201.5M$69.2M$3.4M
Unbilled accounts receivable$181.7M$218.2M$121.1M$101.8M
Inventories$164.4M$106.1M$136.1M$91.9M
Deferred expenses$20.5M$1.1M$34.6M$29.1M
Prepaid expenses and other current assets$92.0M$101.3M$85.2M$25.7M
Total current assets$1.9B$1.4B$991.8M$605.4M
Property and equipment, net$117.6M$97.1M$34.5M$24.9M
Intangible assets, net$79.1M$3.7M$217.0K$650.0K
Goodwill$59.9M———
Equity method investment$123.0M$81.3M——
Other assets$131.2M$41.0M$24.2M$337.0K
Total assets$2.4B$1.6B$1.1B$631.3M
Accounts payable$286.7M$175.2M$109.9M$68.4M
Accrued expenses and other current liabilities$200.4M$165.6M——
Deferred revenue$1.2B$676.3M$787.2M$394.2M
Total current liabilities$1.7B$1.0B$1.0B$523.0M
Deferred revenue$124.9M$129.2M$0$31.5M
Other liabilities$63.6M$42.0M$28.0M$7.9M
Total liabilities$1.9B$1.2B$1.1B$562.3M
Common stock, value, issued$60.0K$60.0K$56.0K$56.0K
Additional paid-in capital$1.6B$1.5B$1.3B$1.2B
Accumulated deficit($1.3B)($1.3B)($1.3B)($1.3B)
Accumulated other comprehensive loss($2.7M)($2.6M)($1.7M)($2.3M)
Total stockholders' equity$221.3M$197.2M$82.0K$7.2M
Noncontrolling interest$261.9M$192.9M($2.8M)$61.8M
Total equity$483.2M$390.1M($2.7M)$68.9M
Total liabilities and equity$2.4B$1.6B$1.1B$631.3M
Symbotic Inc balance sheet, quarters
Line itemJun 27, 2026Mar 28, 2026Dec 27, 2025Jun 28, 2025
Cash and cash equivalents$1.7B$2.0B$1.8B$777.6M
Accounts receivable$288.5M$132.6M$107.6M$136.2M
Unbilled accounts receivable$459.8M$453.0M$249.6M$236.4M
Inventories$220.8M$201.2M$183.7M$138.9M
Deferred expenses$59.1M$43.5M$27.8M$35.5M
Prepaid expenses and other current assets$83.1M$82.4M$70.4M$101.5M
Total current assets$2.9B$2.9B$2.5B$1.4B
Property and equipment, net$158.6M$146.5M$115.7M$73.0M
Intangible assets, net$83.2M$87.2M$75.4M$82.9M
Goodwill$59.9M$59.9M$59.9M$60.5M
Equity method investment$140.5M$135.7M$143.5M$105.6M
Other assets$224.2M$144.0M$141.4M$79.2M
Total assets$3.5B$3.5B$3.0B$1.8B
Accounts payable$327.8M$293.7M$266.1M$215.6M
Accrued expenses and other current liabilities$265.5M$251.5M$206.9M$183.7M
Deferred revenue$1.6B$1.5B$1.3B$918.1M
Total current liabilities$2.1B$2.0B$1.8B$1.3B
Deferred revenue$182.8M$384.0M$188.8M$5.0M
Other liabilities$60.3M$62.2M$61.4M$61.5M
Total liabilities$2.4B$2.5B$2.0B$1.4B
Commitments and contingencies (Note 15)$0$0$0$0
Common stock, value, issued$62.0K$61.0K$61.0K$60.0K
Additional paid-in capital$2.0B$2.0B$2.0B$1.6B
Accumulated deficit($1.3B)($1.3B)($1.3B)($1.3B)
Accumulated other comprehensive loss($2.7M)($2.7M)($2.7M)($2.7M)
Total stockholders’ equity$708.8M$686.1M$663.8M$210.8M
Noncontrolling interest$425.2M$341.5M$296.4M$232.7M
Total equity$1.1B$1.0B$960.2M$443.4M
Total liabilities and equity$3.5B$3.5B$3.0B$1.8B

Cash flow statement

Symbotic Inc cash flow statement, fiscal years
Line itemSep 27, 2025 · FYSep 28, 2024 · FYSep 30, 2023 · FYSep 24, 2022 · FY
Net loss($91.0M)($84.7M)($207.9M)($139.1M)
Depreciation and amortization$39.6M$23.5M$11.3M$6.0M
Amortization of leases$4.5M———
Restructuring of leases$3.5M———
Loss from equity method investment$13.7M———
Foreign currency gains($33.0K)($8.0K)($3.0K)$25.0K
Gain on investments$0($10.1M)——
Loss on disposal of assets$264.0K$337.0K$2.9M$4.1M
Provision for excess and obsolete inventory$7.1M$33.3M$22.3M—
Deferred taxes, net($4.2M)$3.9M($4.6M)$0
Stock-based compensation$183.9M$112.2M$154.2M$26.9M
Gain from strategic investment fair value adjustment($4.5M)———
Accounts receivable$15.1M($132.3M)($65.8M)($508.0K)
Inventories($58.9M)$103.0K($66.4M)($59.6M)
Prepaid expenses and other current assets$70.4M($112.0M)($78.9M)($121.1M)
Deferred expenses$22.0M($4.9M)($5.4M)($28.7M)
Other assets$8.7M($8.3M)($18.6M)$49.0K
Accounts payable$96.9M$65.3M$41.4M$41.5M
Accrued expenses and other current liabilities$10.4M$38.5M$64.7M$37.9M
Deferred revenue$606.4M$18.3M$361.5M$80.4M
Acquisition-related consideration paid to customer($45.0M)———
Other liabilities($11.9M)($1.2M)$20.1M$3.9M
Net cash provided by (used in) operating activities$866.9M($58.1M)$230.8M($148.2M)
Purchases of property and equipment and capitalization of internal use software development costs($79.0M)———
Acquisitions of strategic investments($129.9M)($90.5M)——
Cash paid for business acquisitions($141.8M)———
Proceeds from sale of assets$0$0$71.0K$0
Proceeds from maturities of marketable securities$0$340.0M$130.0M—
Purchases of marketable securities$0($48.7M)($408.2M)—
Net cash provided by (used in) investing activities($350.7M)$156.5M($299.5M)($17.9M)
Payment for taxes related to net share settlement of stock-based compensation awards($3.0M)($3.2M)($26.7M)—
Net proceeds from issuance of common stock under employee stock purchase plan$4.9M$5.7M——
Proceeds from issuance of Class A Common Stock$0$258.0M$2.6M—
Proceeds from exercise of warrants$0$158.7M$0$277.8M
Distributions to or on behalf of Symbotic Holdings LLC partners($1.2M)($48.2M)——
Net cash provided by (used in) financing activities$668.0K$371.0M($24.1M)$362.4M
Effect of exchange rate changes on cash, cash equivalents, and restricted cash($26.0K)($4.0K)$232.0K$572.0K
Net increase (decrease) in cash, cash equivalents, and restricted cash$516.8M$469.4M($92.5M)$196.8M
Cash, cash equivalents, and restricted cash —beginning of period$730.4M$260.9M$353.5M$156.6M
Cash, cash equivalents, and restricted cash —end of period$1.2B$730.4M$260.9M—
Operating lease right-of-use assets obtained in exchange for operating lease liabilities$13.1M$5.8M$8.7M—
Transfer of inventories to property and equipment$8.0M———
Transfer of equipment from property and equipment to deferred expenses$41.5M———
Transfer of equipment from property and equipment to other assets$16.6M———
Warrant associated with supplier agreement$0$12.3M——
Symbotic Inc cash flow statement, quarters
Line itemJun 27, 2026 · YTDMar 28, 2026 · YTDDec 27, 2025 · Q1Jun 28, 2025 · YTD
Net income (loss)$77.8M$22.8M$13.4M($71.9M)
Depreciation and amortization$30.3M$20.0M$8.7M$34.1M
Amortization of leases$956.0K$3.9M$1.4M—
Loss from equity method investment$22.4M$12.7M$5.8M$7.8M
Foreign currency losses (gains)$58.0K$58.0K$27.0K($73.0K)
Provision for excess and obsolete inventory$13.8M$9.6M$4.8M$4.9M
Loss on disposal of assets$76.0K$0$0$201.0K
Stock-based compensation$142.9M$94.5M$45.9M$119.6M
Gain from strategic investment fair value adjustment($21.0M)($1.7M)($1.7M)($4.5M)
Accounts receivable($101.3M)$54.6M$79.1M$65.6M
Inventories($71.1M)($47.3M)($24.1M)($30.2M)
Prepaid expenses and other current assets($265.8M)($261.3M)($51.7M)$62.7M
Deferred expenses($38.5M)($23.0M)($7.3M)$23.6M
Other assets($35.6M)($9.6M)($2.3M)($16.9M)
Accounts payable$51.2M$17.8M($23.9M)$40.5M
Accrued expenses and other current liabilities$63.7M$50.1M$8.7M($7.6M)
Deferred revenue$368.8M$492.6M$132.2M$117.3M
Other liabilities($4.1M)($2.2M)($2.3M)($8.9M)
Net cash provided by operating activities$305.6M$452.9M$191.5M$336.3M
Purchases of property and equipment and capitalization of internal use software development costs($62.8M)($45.4M)($2.1M)($42.8M)
Acquisitions of strategic investments($123.2M)($70.0M)($38.5M)($42.2M)
Cash paid for business and asset acquisitions($20.2M)———
Net cash used in investing activities($206.2M)($115.4M)($40.6M)($285.0M)
Payment for taxes related to net share settlement of stock-based compensation awards$0$0$0($3.0M)
Net proceeds from issuance of common stock under employee stock purchase plan$3.9M$3.9M—$3.2M
Proceeds from issuance of Class A common stock$424.3M$424.3M$424.4M$0
Distributions to or on behalf of Symbotic Holdings LLC partners($1.2M)($1.2M)($1.2M)($1.2M)
Net cash provided by (used in) financing activities$427.0M$427.0M$423.1M($954.0K)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash($39.0K)($8.0K)$8.0K($10.0K)
Net increase in cash, cash equivalents, and restricted cash$526.4M$764.5M$574.1M$50.3M
Cash, cash equivalents, and restricted cash — beginning of period$1.2B$1.2B$1.2B$730.4M
Cash, cash equivalents, and restricted cash — end of period$1.8B$2.0B$1.8B$780.6M
Operating lease right-of-use assets obtained in exchange for operating lease liabilities$0$0$0$8.0M
Transfer of equipment from inventories to property and equipment$6.1M$6.1M$0$8.0M
Transfer of equipment from property and equipment to deferred cost$0——$58.1M
Non-cash contribution to unconsolidated entity$0$0—$6.9M

Symbotic Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.