Southwest Gas Holdings Inc (SWX) financial statements: income statement, balance sheet and cash flow

Southwest Gas Holdings Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Southwest Gas Holdings Inc reported revenue of $1.9B (-62.0% year on year) and net income of $439.8M (+121.2% year on year).

Income statement

Southwest Gas Holdings Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Regulated operations revenues$1.9B$2.5B$2.5B$2.2B
Total operating revenues$1.9B$5.1B$5.4B$5.0B
Net cost of gas sold$497.6M$1.2B$1.3B$799.1M
Operations and maintenance$544.1M$536.2M$544.1M$636.8M
Depreciation and amortization$330.7M$438.4M$440.9M$470.5M
Taxes other than income taxes$94.1M$89.0M$88.8M$93.4M
Goodwill impairment and loss on sale$0$0$71.2M—
Total operating expenses$1.5B$4.6B$5.0B$5.0B
Operating income$473.9M$483.8M$418.3M($24.4M)
Net interest deductions($203.1M)($297.0M)($292.3M)($242.8M)
Other income (deductions)$60.1M$54.6M$71.3M($6.2M)
Total other income and (expenses)($143.0M)($242.5M)($221.0M)($248.9M)
Income from continuing operations before income taxes$330.9M$241.3M$197.3M($273.3M)
Income tax expense$96.0M$36.5M$41.8M($75.7M)
Income from continuing operations$234.8M———
Income (loss) from discontinued operations, net of income tax$200.3M———
Net income$435.2M$204.8M$155.5M($197.7M)
Net income (loss) attributable to noncontrolling interests($4.6M)$6.0M$4.6M$5.6M
Net income$439.8M$198.8M$150.9M($203.3M)
Discontinued operations (in USD per share)$2.84———
Net earnings per share - basic (in USD per share)$6.09$2.77$2.13-$3.10
Continuing operations (in USD per share)$3.25———
Discontinued operations (in USD per share)$2.83———
Net earnings per share - diluted (in USD per share)$6.08$2.76$2.13-$3.10
Basic (in shares)72.2M71.8M70.8M65.6M
Diluted (in shares)72.3M72.0M71.0M65.6M
Southwest Gas Holdings Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Regulated operations revenues$358.2M$585.1M$316.9M$396.3M
Net cost of gas sold$38.4M$108.2M$42.7M$102.1M
Operations and maintenance$133.8M$133.0M$134.8M$138.7M
Depreciation and amortization$77.8M$99.6M$79.1M$103.2M
Taxes other than income taxes$23.7M$25.0M$23.4M$23.3M
Total operating expenses$273.8M$365.8M$279.9M$1.0B
Operating income$84.3M$219.3M$37.0M$95.5M
Net interest deductions($44.1M)($45.7M)($49.0M)($71.6M)
Other income (deductions)$11.3M$11.0M$15.4M$18.4M
Total other (expenses)($32.8M)($34.8M)($33.6M)($53.2M)
Income from continuing operations before income taxes$51.6M$184.6M$3.4M$42.3M
Income tax expense$9.4M$46.2M($803.0K)$52.6M
Income (loss) from continuing operations$42.1M$138.4M$4.2M—
Loss from discontinued operations, net of income tax$0$0$263.8M—
Net income (loss) attributable to noncontrolling interests$0$0($2.5M)$2.6M
Net income (loss)$42.1M$138.4M$268.0M($10.3M)
Net earnings (loss) per share - basic (in USD per share)$0.58$1.91$3.75-$0.18
Continuing operations (in USD per share)$0.58$1.91$0.06—
Discontinued operations (in USD per share)$0.00$0.00$3.69—
Net earnings (loss) per share - diluted (in USD per share)$0.58$1.91$3.74-$0.18
Basic (in shares)72.5M72.4M72.2M72.1M
Diluted (in shares)72.7M72.6M72.4M72.1M

Balance sheet

Southwest Gas Holdings Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Gas plant$11.5B$10.8B$10.1B$9.5B
Less: accumulated depreciation($3.1B)($2.9B)($2.8B)($2.7B)
Construction work in progress$236.9M$178.6M$200.5M$244.8M
Net regulated operations plant$8.7B$8.1B$7.5B$7.0B
Other property and investments, net$178.8M$1.2B$1.3B$1.3B
Cash and cash equivalents$576.6M$363.8M$106.5M$123.1M
Accounts receivable, net of allowances$170.6M$722.6M$886.5M$866.2M
Accrued utility revenue$101.6M$96.6M$93.0M$88.1M
Income taxes receivable, net$9.6M$2.4M$1.9M$8.7M
Deferred purchased gas costs$5.2M$13.9M$552.9M$450.1M
Materials, supplies & gas inventories$93.8M———
Prepaid and other current assets$234.6M$265.1M$218.8M$433.9M
Current assets classified as discontinued operations$0——$1.7B
Total current assets$1.2B$1.5B$1.9B$3.7B
Goodwill$11.2M$781.2M$789.7M$787.3M
Deferred charges and other assets$356.9M$474.8M$414.0M$395.9M
Noncurrent assets classified as discontinued operations$0———
Total noncurrent assets$368.0M$1.3B$1.2B$1.2B
Total assets$10.4B$12.0B$11.9B$13.2B
Common stock, $1 par (authorized – 120,000,000 shares; issued and outstanding – 72,224,593 and 71,782,756 shares)73.9M73.4M73.2M68.7M
Additional paid-in capital$2.9B$2.7B$2.5B$2.3B
Accumulated other comprehensive loss, net($34.5M)($49.2M)($43.8M)($44.2M)
Retained earnings$1.0B$758.6M$738.8M$747.1M
Total equity attributable to Southwest Gas Holdings, Inc. stockholders$4.0B$3.5B$3.3B$3.1B
Noncontrolling interest$0$177.2M——
Total equity$4.0B$3.7B——
Redeemable noncontrolling interest$0$7.7M$104.7M$159.3M
Long-term debt, less current maturities$3.4B$4.3B$4.6B$4.4B
Total capitalization$7.4B$8.0B$8.0B$7.6B
Current maturities of long-term debt$75.0M$30.0M$42.6M$44.6M
Short-term debt$0$680.0M$628.5M$1.5B
Accounts payable$225.7M$331.8M$346.9M$662.1M
Customer deposits$67.2M$63.9M$48.5M$51.2M
Accrued general taxes$54.4M$59.4M$58.1M$67.1M
Accrued interest$35.3M$40.4M$36.6M$38.6M
Deferred purchased gas costs$310.1M$242.3M—$0
Dividends declared$44.8M———
Other current liabilities$117.3M$382.9M$523.0M$369.7M
Current liabilities of discontinued operations$0—$0$644.2M
Total current liabilities$929.9M$1.8B$1.7B$3.4B
Deferred income taxes and investment tax credits, net$977.3M$808.8M$753.0M$682.1M
Accumulated removal costs$496.0M$472.0M$458.0M$445.0M
Other deferred credits and other long-term liabilities$632.1M$873.5M$949.5M$1.0B
Noncurrent liabilities classified as discontinued operations$0———
Total deferred income taxes and other credits$2.1B$2.2B$2.2B$2.2B
Southwest Gas Holdings Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Gas plant$11.9B$11.7B$11.3B$11.1B
Less: accumulated depreciation($3.2B)($3.1B)($3.0B)($3.0B)
Construction work in progress$360.2M$259.9M$231.1M$201.2M
Net regulated operations plant$9.1B$8.8B$8.5B$8.3B
Other property and investments, net$181.4M$177.6M$172.5M$1.2B
Cash and cash equivalents$270.5M$484.8M$778.6M$355.6M
Accounts receivable, net of allowances$118.6M$168.8M$110.6M$705.3M
Accrued utility revenue$51.8M$65.9M$51.7M$50.5M
Income taxes receivable, net$12.6M$6.3M—$6.2M
Deferred purchased gas costs$0$0$99.0K$0
Materials, supplies, and gas inventories$95.6M$93.7M$91.2M$90.8M
Prepaid and other current assets$318.7M$238.3M$211.3M$216.7M
Total current assets$867.8M$1.1B$1.2B$1.4B
Goodwill$11.2M$11.2M$11.2M$786.5M
Deferred charges and other assets$350.9M$353.6M$405.8M$483.8M
Total noncurrent assets$362.1M$364.8M$417.0M$1.3B
Total assets$10.5B$10.4B$10.3B$12.2B
Common stock, $1 par (authorized - 120,000,000 shares; issued and outstanding - 72,443,899 and 72,224,593 shares)74.1M74.0M73.8M73.6M
Additional paid-in capital$2.9B$2.9B$2.9B$2.9B
Accumulated other comprehensive loss, net($9.9M)($34.1M)($37.6M)($41.4M)
Retained earnings$1.2B$1.2B$999.4M$769.7M
Total equity$4.1B$4.1B$3.9B$3.7B
Long-term debt, less current maturities$3.4B$3.4B$3.5B$4.4B
Total capitalization$7.5B$7.5B$7.4B$8.5B
Current maturities of long-term debt$100.0M$75.0M—$28.1M
Accounts payable$115.7M$122.0M$118.9M$254.6M
Customer deposits$66.7M$67.6M$67.0M$67.1M
Accrued general taxes$52.1M$78.9M$58.6M$50.7M
Accrued interest$35.0M$38.3M$38.5M$40.2M
Deferred purchased gas costs$286.8M$248.1M$356.5M$349.0M
Dividends declared$0$0$44.8M—
Other current liabilities$121.0M$100.0M$112.5M$360.9M
Total current liabilities$777.3M$730.0M$804.7M$1.4B
Deferred income taxes and investment tax credits, net$1.0B$1.0B$905.6M$927.5M
Accumulated removal costs$513.0M$504.0M$490.0M$486.0M
Other deferred credits and other long-term liabilities$610.2M$614.5M$692.5M$865.6M
Total deferred income taxes and other credits$2.2B$2.1B$2.1B$2.3B
Total capitalization and liabilities$10.5B$10.4B$10.3B$12.2B

Cash flow statement

Southwest Gas Holdings Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$435.2M$204.8M$155.5M($197.7M)
Less: Income (loss) from discontinued operations, net of income tax$200.3M———
Income from continuing operations, net of income tax$234.8M———
Depreciation and amortization$330.7M$438.4M$440.9M$470.5M
Impairment of assets and other charges$0$0$71.2M$455.4M
Deferred income taxes$118.1M$52.9M$56.8M($72.0M)
Gains on sale of property and equipment($1.6M)($3.6M)($4.7M)($7.9M)
Share-based compensation expense$14.6M$14.9M$8.1M$9.4M
Equity AFUDC($5.8M)($6.6M)($2.0M)($465.0K)
Accounts receivable, net of allowances$32.4M$126.5M($22.6M)($193.8M)
Accrued utility revenue($5.0M)($3.6M)($4.9M)($3.2M)
Deferred purchased gas costs$63.3M$781.2M($117.8M)($147.2M)
Accounts payable$13.2M($10.6M)($286.2M)$293.9M
Accrued taxes($20.5M)$1.5M($2.3M)$17.9M
Other current assets and liabilities($97.7M)($192.9M)$304.1M($207.9M)
Changes in deferred charges and other assets($62.0M)($21.1M)($10.4M)$16.9M
Changes in other liabilities and deferred credits($20.4M)($26.2M)($76.6M)($26.5M)
Net cash provided by operating activities of continuing operations$594.2M———
Net cash provided by (used in) operating activities of discontinued operations($38.1M)———
Net cash provided by operating activities$556.1M$1.4B$509.2M$407.5M
Capital expenditures and property additions($807.9M)($945.9M)($872.5M)($859.4M)
Proceeds from the sale of business, net of cash sold$0$0$1.0B—
Proceeds from the sale of property$5.3M$21.4M——
Changes in customer advances$2.0M($6.0M)($8.9M)$21.5M
Other($955.0K)$9.0M$9.9M$17.8M
Net cash provided by (used in) investing activities of continuing operations($801.5M)———
Net cash provided by (used in) investing activities of discontinued operations$776.7M———
Net cash provided by (used in) investing activities($24.8M)($921.6M)$151.0M($838.9M)
Issuance of common stock, net$19.7M$8.9M$251.8M$461.8M
Dividends paid($178.5M)($177.8M)($174.6M)($160.6M)
Issuance of long-term debt, net$0$353.8M$1.0B$1.1B
Change in short-term portion of credit facility($130.0M)$51.5M——
Change in long-term credit facility and commercial paper$0$0($50.0M)($80.0M)
Issuance of short-term debt$0$0$450.0M$0
Repayment of short-term debt($550.0M)$0——
Withholding remittance – share-based compensation($3.1M)($3.1M)($2.0M)($2.7M)
Other, including principal payments on finance leases($4.7M)($14.9M)($15.9M)($24.2M)
Net cash used in financing activities of continuing operations($846.5M)———
Net cash provided by (used in) financing activities of discontinued operations$528.2M———
Net cash used in financing activities($318.3M)($176.3M)($700.8M)$356.5M
Effects of currency translation in discontinued operations($127.0K)———
Change in cash and cash equivalents, including discontinued operations$212.9M$257.3M$19.3M($75.8M)
Change in cash and cash equivalents included in current assets held for sale$0$0$23.8M—
Cash and cash equivalents, including discontinued operations, at beginning of period$363.8M———
Cash and cash equivalents, including discontinued operations, at end of period$576.6M———
Southwest Gas Holdings Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$180.5M$138.4M$366.8M$98.9M
Less: Loss from discontinued operations, net of income tax$0$0$201.8M—
Income from continuing operations, net of income tax$180.5M$138.4M$165.0M—
Depreciation and amortization$177.4M$99.6M$241.7M$231.1M
Deferred income taxes$62.2M$45.1M$48.1M$94.0M
Gains on sale of property and equipment$0—($1.6M)($2.2M)
Share-based compensation expense$6.9M$4.5M$10.0M$11.0M
Equity AFUDC($4.5M)($2.0M)($4.4M)($2.9M)
Accounts receivable, net of allowances$52.0M$1.8M$92.4M$17.1M
Accrued utility revenue$49.8M$35.7M$44.9M$46.1M
Deferred purchased gas costs($18.1M)($56.8M)$114.8M$120.7M
Accounts payable($84.1M)($73.1M)($65.8M)($67.2M)
Accrued taxes($2.3M)$27.8M($364.0K)($25.8M)
Other current assets and liabilities($87.0M)($16.1M)($73.0M)($71.0M)
Changes in deferred charges and other assets($1.4M)($22.8M)($42.4M)($13.1M)
Changes in other liabilities and deferred credits($23.4M)($19.9M)($20.2M)($19.0M)
Net cash provided by operating activities of continuing operations$308.2M$162.1M$509.1M—
Net cash used in operating activities of discontinued operations$0$0($34.6M)—
Net cash provided by operating activities$308.2M$162.1M$474.5M$417.6M
Capital expenditures and property additions($529.1M)($208.7M)($570.4M)($407.6M)
Proceeds from the sale of property$0—$5.3M$5.3M
Changes in customer advances$7.9M$6.3M$3.2M$4.0M
Other($333.0K)($1.2M)$307.0K$2.3M
Net cash used in investing activities of continuing operations($521.6M)($203.6M)($561.5M)—
Net cash used in investing activities of discontinued operations$0$0$776.7M—
Net cash used in investing activities($521.6M)($203.6M)$215.2M($396.0M)
Issuance of common stock, net$4.2M$2.1M$17.7M$4.5M
Dividends paid($91.5M)($44.8M)($133.9M)($89.1M)
Change in short-term portion of credit facility$0$0($130.0M)($95.0M)
Repayment of short-term debt$0—($550.0M)($325.0M)
Withholding remittance - share-based compensation($5.3M)($4.9M)($2.6M)($3.5M)
Other, including principal payments on finance leases($175.0K)($2.9M)($4.3M)($9.3M)
Net cash used in financing activities of continuing operations($92.8M)($50.4M)($803.1M)—
Net cash provided by financing activities of discontinued operations$0$0$528.3M—
Net cash used in financing activities($92.8M)($50.4M)($274.7M)($30.0M)
Effects of currency translation in discontinued operations$0$0($127.0K)—
Change in cash and cash equivalents, including discontinued operations($306.1M)($91.9M)$414.8M($8.2M)
Cash and cash equivalents, including discontinued operations, at beginning of period$576.6M$576.6M$363.8M—
Cash and cash equivalents, including discontinued operations, at end of period$270.5M$484.8M$778.6M—
Interest paid, net of amounts capitalized$87.5M$41.4M$192.1M$137.9M
Income taxes paid, net$507.0K($179.0K)$29.2M$13.1M
Decrease of capital expenditures in Accounts payable or Other current liabilities($26.0M)($29.8M)($10.0M)—
Equity AFUDC capitalized in regulated operations plant$4.5M$2.0M——

Southwest Gas Holdings Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.