Smith & Wesson Brands Inc (SWBI) financial statements: income statement, balance sheet and cash flow

Smith & Wesson Brands Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Apr 30, 2026 · FY), Smith & Wesson Brands Inc reported revenue of $523.8M (+10.4% year on year) and net income of $18.5M (+37.7% year on year).

Income statement

Smith & Wesson Brands Inc income statement, fiscal years
Line itemApr 30, 2026 · FYApr 30, 2025 · FYApr 30, 2024 · FYApr 30, 2023 · FY
Net sales$523.8M$474.7M$535.8M$479.2M
Cost of sales$382.7M$347.5M$377.7M$324.7M
Gross profit$141.1M$127.2M$158.1M$154.5M
Research and development$10.3M$9.6M$7.3M$7.5M
Selling, marketing, and distribution$41.6M$41.3M$40.6M$37.0M
General and administrative$60.0M$54.9M$65.5M$61.6M
Gain on sale/disposition of assets, net($9.0K)($2.5M)——
Total operating expenses$111.9M$103.3M$113.3M$106.1M
Operating income$29.2M$23.9M$44.8M$48.4M
Other income/(expense), net$669.0K($17.0K)$6.7M$150.0K
Interest expense, net($4.8M)($4.6M)($2.1M)($331.0K)
Total other (expense)/income, net($4.1M)($4.6M)$4.6M($181.0K)
Income before income taxes$25.1M$19.2M$49.4M$48.2M
Income tax expense$6.6M$5.8M($9.8M)$11.3M
Net income$18.5M$13.4M$39.6M$36.9M
Basic - net income$0.42$0.30$0.86$0.80
Diluted - net income$0.41$0.30$0.86$0.80
Basic44.4K44.5K45.8M45.8M
Diluted44.9K44.9K46.2M46.2M
Smith & Wesson Brands Inc income statement, quarters
Line itemJul 31, 2026 · Q1Jan 31, 2026 · Q3Oct 31, 2025 · Q2Jul 31, 2025 · Q1
Net sales$112.6M$135.7M$124.7M$85.1M
Cost of sales$80.3M$100.1M$94.3M$63.0M
Gross profit$32.3M$35.6M$30.3M$22.1M
Research and development$2.6M$2.4M$2.4M$3.0M
Selling, marketing, and distribution$10.2M$11.2M$10.3M$8.8M
General and administrative$15.3M$15.5M$13.5M$13.3M
Gain on sale/disposition of assets, net$0($188.0K)$0($43.0K)
Total operating expenses$28.1M$28.9M$26.2M$25.0M
Operating income$4.2M$6.7M$4.1M($3.0M)
Other income, net$98.0K$185.0K$277.0K$62.0K
Interest expense, net($298.0K)($1.5M)($1.4M)($1.2M)
Total other expense, net($200.0K)($1.3M)($1.1M)($1.1M)
Income/(loss) before income taxes$4.0M$5.4M$3.0M($4.1M)
Income tax expense/(benefit)$1.4M$1.6M$1.1M($690.0K)
Net income/(loss)$2.6M$3.8M$1.9M($3.4M)
Basic - net income/(loss)$0.06$0.08$0.04-$0.08
Diluted - net income/(loss)$0.06$0.08$0.04-$0.08
Basic44.8M44.5M44.4M44.3M
Diluted45.5M45.0M44.7M44.3M

Balance sheet

Smith & Wesson Brands Inc balance sheet, fiscal years
Line itemApr 30, 2026 · FYApr 30, 2025 · FYApr 30, 2024 · FYApr 30, 2023 · FY
Cash and cash equivalents$28.2M$25.2M$60.8M$53.6M
Marketable securities$5.2M———
Accounts receivable, net of allowances for credit losses of $5 on April 30, 2026 and April 30, 2025$40.0M$55.9M$59.1M$55.2M
Inventories$156.3M$189.8M$160.5M$177.1M
Prepaid expenses and other current assets$7.2M$6.3M$5.0M$4.9M
Income tax receivable$4.6M$66.0K$2.5M$1.2M
Total current assets$241.4M$277.3M$287.9M$291.9M
Property, plant, and equipment, net of accumulated depreciation and amortization of $397,668 on April 30, 2026 and $368,811 on April 30, 2025$238.6M$242.6M$252.6M$210.3M
Intangibles, net$2.0M$2.4M$2.6M$3.6M
Goodwill$19.0M$19.0M$19.0M$19.0M
Deferred income taxes$4.3M$10.3M$7.2M$8.1M
Other assets$7.4M$8.0M$8.6M$8.3M
Total assets$512.8M$559.6M$578.0M$541.3M
Accounts payable$34.6M$26.9M$41.8M$36.8M
Accrued expenses and deferred revenue$19.1M$24.7M$26.8M$20.1M
Accrued payroll and incentives$15.2M$9.1M$17.1M$18.6M
Accrued profit sharing$5.2M$4.6M$9.1M$8.2M
Accrued warranty$1.3M$1.4M$1.8M$1.7M
Total current liabilities$75.4M$66.6M$96.7M$87.2M
Notes and loans payable (Note 4)$19.1M$79.1M$39.9M$24.8M
Finance lease payable, net of current portion$32.2M$33.7M$35.4M$37.0M
Other non-current liabilities$9.6M$7.7M$7.9M$7.7M
Total liabilities$136.2M$187.2M$179.8M$156.7M
Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued or outstanding0000
Common stock, $0.001 par value, 100,000,000 shares authorized, 44,605,993 shares issued and outstanding on April 30, 2026 and 75,789,455 shares issued and 44,111,461 shares outstanding on April 30, 202545.0K76.0K75.0K75.0K
Additional paid-in capital$2.8M$298.1M$290.0M$283.7M
Retained earnings$373.7M$532.6M$540.7M$523.2M
Treasury stock, at cost (no shares on April 30, 2026 and 31,677,994 shares on April 30, 2025)0-458.3M-432.6M-422.4M
Total stockholders’ equity$376.6M$372.5M$398.2M$384.6M
Total liabilities and stockholders' equity$512.8M$559.6M$578.0M$541.3M
Smith & Wesson Brands Inc balance sheet, quarters
Line itemJul 31, 2026Jan 31, 2026Oct 31, 2025Jul 31, 2025
Cash and cash equivalents$18.7M$18.4M$22.4M$18.0M
Marketable securities$6.5M$5.0M$4.9M$3.2M
Accounts receivable, net of allowances for credit losses of $5 on July 31, 2026 and April 30, 2026$29.7M$50.8M$45.8M$41.3M
Inventories$180.7M$175.3M$183.1M$203.1M
Prepaid expenses and other current assets$8.6M$7.7M$9.7M$9.0M
Income tax receivable$3.3M$4.3M$2.6M$883.0K
Total current assets$247.5M$261.5M$268.5M$275.5M
Property, plant, and equipment, net of accumulated depreciation and amortization of $403,821 on July 31, 2026 and $397,668 on April 30, 2026$242.8M$238.6M$242.1M$239.4M
Intangibles, net$1.9M$2.2M$2.3M$2.4M
Goodwill$19.0M$19.0M$19.0M$19.0M
Deferred income taxes$4.3M$9.6M$9.6M$10.3M
Other assets$7.7M$7.1M$7.1M$8.1M
Total assets$523.3M$538.0M$548.6M$554.6M
Accounts payable$37.4M$25.5M$23.5M$21.2M
Accrued expenses and deferred revenue$17.1M$18.8M$18.7M$18.1M
Accrued payroll and incentives$6.6M$11.2M$10.3M$7.7M
Accrued profit sharing$5.9M$1.4M$204.0K$4.6M
Accrued warranty$1.5M$1.2M$1.2M$1.3M
Total current liabilities$68.4M$58.1M$53.9M$52.9M
Notes and loans payable (Note 3)$39.2M$74.1M$89.0M$94.1M
Finance lease payable, net of current portion$31.7M$32.6M$32.8M$33.3M
Other non-current liabilities$10.3M$9.7M$9.7M$9.9M
Total liabilities$149.6M$174.6M$185.4M$190.3M
Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued or outstanding0000
Common stock, $0.001 par value, 100,000,000 shares authorized, 44,839,680 shares issued and outstanding on July 31, 2026 and 44,605,993 shares issued and outstanding on April 30, 202645.0K44.0K76.0K76.0K
Additional paid-in capital$3.2M$0$301.9M$299.2M
Retained earnings$370.5M$363.4M$519.5M$523.4M
Total stockholders’ equity$373.7M$363.4M$363.2M$364.4M
Total liabilities and stockholders' equity$523.3M$538.0M$548.6M$554.6M

Cash flow statement

Smith & Wesson Brands Inc cash flow statement, fiscal years
Line itemApr 30, 2026 · FYApr 30, 2025 · FYApr 30, 2024 · FYApr 30, 2023 · FY
Net Income$18.5M$13.4M$39.6M—
Depreciation and amortization$31.3M$31.8M$32.6M$31.4M
Gain on sale/disposition of assets($9.0K)($2.5M)($5.6M)($55.0K)
Recoveries on notes and accounts receivable$0$0($23.0K)($27.0K)
Deferred income taxes$5.9M($3.0M)$835.0K($6.9M)
Stock-based compensation expense$8.3M$7.6M$5.7M$5.1M
Non-cash sublease income($1.8M)($1.7M)——
Other, net($528.0K)($73.0K)——
Accounts receivable$15.9M$3.2M($3.9M)$7.6M
Inventories$33.6M($29.3M)$16.6M($40.5M)
Prepaid expenses and other current assets($910.0K)($1.3M)($57.0K)$653.0K
Accounts payable$5.4M($14.8M)$18.3M($8.6M)
Accrued payroll and incentives$6.1M($8.1M)($1.4M)$1.2M
Accrued profit sharing$519.0K($4.5M)$895.0K($5.3M)
Accrued expenses and deferred revenue($3.0M)($268.0K)$6.3M($3.6M)
Accrued warranty($79.0K)($434.0K)$142.0K($168.0K)
Other assets($136.0K)$938.0K($267.0K)$1.8M
Other non-current liabilities($308.0K)($132.0K)$145.0K($2.7M)
Net cash provided by /(used in) operating activities$114.2M($7.2M)$106.7M$16.7M
Purchases of marketable securities($4.6M)———
Payments to acquire patents and software($93.0K)($187.0K)($186.0K)($334.0K)
Proceeds from sale of intangible assets$0$0$6.5M—
Proceeds from sale of property and equipment$235.0K$2.6M$3.0M$118.0K
Payments to acquire property and equipment($23.7M)($21.6M)($90.8M)($89.6M)
Net cash used in investing activities($28.2M)($19.2M)($81.5M)($89.8M)
Proceeds from loans and notes payable$25.0M$75.0M$50.0M$25.0M
Payments on loans and notes payable($85.0M)($35.0M)($35.0M)$0
Cash paid for debt issuance costs($219.0K)($941.0K)—$0
Payments on finance lease obligation($195.0K)($179.0K)($1.4M)($1.3M)
Payments to acquire treasury stock$0($25.5M)($10.2M)$0
Dividend distribution($23.2M)($23.1M)($22.0M)($18.3M)
Proceeds to acquire common stock from employee stock purchase plan1.6M1.6M1.5M1.5M
Payment of employee withholding tax related to restricted stock units($930.0K)($1.1M)($839.0K)($1.1M)
Net cash used in financing activities($83.0M)($9.2M)($18.0M)$5.9M
Net (decrease)/increase in cash and cash equivalents$3.0M($35.6M)$7.3M($67.2M)
Cash and cash equivalents, beginning of period$25.2M$60.8M$53.6M$120.7M
Cash and cash equivalents, end of period$28.2M$25.2M$60.8M$53.6M
Interest, net of amounts capitalized$5.4M$5.2M$4.7M$2.1M
Purchases of property and equipment included in accounts payable$4.6M$2.3M$2.5M$15.8M
Capital lease included in accrued expenses and finance lease payable$580.0K$442.0K$612.0K$767.0K
Smith & Wesson Brands Inc cash flow statement, quarters
Line itemJul 31, 2026 · Q1Jan 31, 2026 · YTDOct 31, 2025 · YTDJul 31, 2025 · Q1
Net income/(loss)$2.6M$2.3M($1.5M)($3.4M)
Depreciation and amortization$7.7M$23.7M$16.5M$8.4M
Gain on sale/disposition of assets$0($231.0K)($43.0K)($43.0K)
Stock-based compensation expense$1.8M$6.4M$4.0M$1.9M
Non-cash sublease income($461.0K)($1.3M)($889.0K)($442.0K)
Other, net($77.0K)—($317.0K)($51.0K)
Accounts receivable$10.3M$5.0M$10.0M$14.6M
Inventories($24.4M)$14.6M$6.7M($13.3M)
Prepaid expenses and other current assets($1.4M)($1.4M)($3.4M)($2.8M)
Income taxes$1.3M($4.2M)($2.5M)($817.0K)
Accounts payable$3.0M($893.0K)($3.0M)($6.4M)
Accrued payroll and incentives($8.6M)$2.2M$1.2M($1.4M)
Accrued profit sharing$744.0K($3.2M)($4.4M)$0
Accrued expenses and deferred revenue($2.0M)($3.3M)($3.4M)($4.1M)
Accrued warranty$167.0K($135.0K)($138.0K)($127.0K)
Other assets($294.0K)$105.0K$40.0K$23.0K
Other non-current liabilities$754.0K($123.0K)($337.0K)($199.0K)
Net cash used in operating activities($8.8M)$39.6M$19.2M($8.1M)
Purchases of marketable securities($1.5M)($4.6M)($4.6M)($3.2M)
Proceeds from sale of marketable securities$159.0K———
Payments to acquire patents and software($11.0K)($62.0K)($54.0K)($54.0K)
Proceeds from sale of property and equipment$0$136.0K$49.0K$49.0K
Payments to acquire property and equipment($11.9M)($18.9M)($15.3M)($4.3M)
Net cash used in investing activities($13.2M)($23.5M)($19.9M)($7.5M)
Proceeds from loans and notes payable$20.0M$25.0M$20.0M$20.0M
Payments on loans and notes payable$0($30.0M)($10.0M)($5.0M)
Payments on finance lease obligation($52.0K)($144.0K)($93.0K)($46.0K)
Dividend distribution($6.0M)($17.4M)($11.7M)($5.9M)
Payment of employee withholding tax related to restricted stock units($1.4M)($886.0K)($875.0K)($792.0K)
Net cash provided by financing activities$12.6M($22.9M)($2.1M)$8.3M
Net decrease in cash and cash equivalents($9.5M)($6.8M)($2.8M)($7.3M)
Cash and cash equivalents, beginning of period$28.2M$25.2M$25.2M$25.2M
Cash and cash equivalents, end of period$18.7M$18.4M$22.4M$18.0M
Interest, net of amounts capitalized$330.0K$4.5M$2.9M$1.3M
Purchases of property and equipment included in accounts payable$4.4M$1.8M$1.9M$3.1M
Capital lease included in accrued expenses and finance lease payable$531.0K$628.0K$353.0K$398.0K
U.S. Federal$0———
U.S. State and local$152.0K———
Total cash paid during the period for income taxes$152.0K———

Smith & Wesson Brands Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.