Suncor Energy Inc (SU) financial statements: income statement, balance sheet and cash flow

Suncor Energy Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Suncor Energy Inc reported revenue of $49.3B and net income of $5.9B.

Income statement

Suncor Energy Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Gross revenues$52.4B——$58.5B
Less: royalties($3.5B)———
Other income$402.0M———
Total Revenues and Other Income$49.3B———
Purchases of crude oil and products$18.1B——$20.8B
Operating, selling and general$13.2B——$12.8B
Transportation and distribution$2.0B——$1.7B
Depreciation, depletion and amortization$6.9B——$8.8B
Exploration$159.0M——$56.0M
Gain on disposal of assets($55.0M)——$45.0M
Financing expenses$1.1B——$2.0B
Total Expenses$41.4B——$46.2B
Earnings (Loss) before Income Taxes$7.9B——$12.3B
Current$1.9B——$4.2B
Deferred$90.0M——($990.0M)
Total Income Tax Expense (Recovery)$2.0B——$3.2B
Net Earnings$5.9B——$9.1B
Foreign currency translation adjustment($202.0M)——$160.0M
Actuarial gain on employee retirement benefit plans, net of income taxes$596.0M——$838.0M
Other Comprehensive Income$394.0M——$998.0M
Total Comprehensive Income$6.3B——$10.1B
Net earnings - basic$4.85——$6.54
Net earnings - diluted$4.85——$6.53
Cash dividends$2.31——$1.88

Balance sheet

Suncor Energy Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$3.6B$3.5B$1.7B$2.0B
Accounts receivable$5.1B$5.2B$5.7B$6.1B
Inventories$5.1B$5.0B$5.4B$5.1B
Income taxes receivable$371.0M$518.0M$980.0M$244.0M
Total current assets$14.2B$14.3B$13.8B$14.5B
Property, plant and equipment, net$68.4B$68.5B$67.7B$62.7B
Exploration and evaluation$1.7B$1.7B$1.8B$2.0B
Other assets$2.0B$1.6B$1.7B$1.8B
Goodwill and other intangible assets$3.5B$3.5B$3.5B$3.6B
Deferred income taxes$82.0M$180.0M$84.0M$81.0M
Total assets$89.9B$89.8B$88.5B$84.6B
Current portion of long-term debt$973.0M$997.0M——
Current portion of long-term lease liabilities$638.0M$599.0M$348.0M$317.0M
Accounts payable and accrued liabilities$7.5B$8.2B$7.7B$8.2B
Current portion of provisions$1.1B$958.0M$983.0M$564.0M
Income taxes payable$20.0M$32.0M$41.0M$484.0M
Total current liabilities$10.2B$10.7B$9.6B$12.9B
Long-term debt$9.0B$9.3B$11.1B$9.8B
Long-term lease liabilities$3.9B$3.7B$3.5B$2.7B
Other long-term liabilities$1.4B$1.5B$1.5B$1.6B
Provisions$12.1B$11.9B$11.6B$9.8B
Deferred income taxes$8.2B$8.0B$8.0B$8.4B
Shareholders' equity$45.1B$44.5B$43.3B$39.4B
Total liabilities and shareholders' equity$89.9B$89.8B$88.5B$84.6B

Cash flow statement

Suncor Energy Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings$5.9B——$9.1B
Depreciation, depletion and amortization$6.9B——$8.8B
Deferred income tax expense (recovery)$90.0M——($990.0M)
Accretion$576.0M——$316.0M
Unrealized foreign exchange (gain) loss on U.S. dollar denominated debt($403.0M)——$729.0M
Change in fair value of financial instruments and trading inventory($106.0M)——($38.0M)
Gain on disposal of assets($55.0M)——$45.0M
Share-based compensation$8.0M——$328.0M
Settlement of decommissioning and restoration liabilities($505.0M)——($314.0M)
Other$344.0M——$130.0M
(Increase) decrease in non-cash working capital($2.0M)——($2.4B)
Cash flow provided by operating activities$12.8B——$15.7B
Capital expenditures($5.9B)———
Proceeds from disposal of assets$66.0M——$315.0M
Other investments($29.0M)——($36.0M)
(Increase) decrease in non-cash working capital($203.0M)——$52.0M
Cash flow used in investing activities($6.0B)——($4.8B)
Repayment of long-term debt($1.0B)——($5.1B)
Issuance of long-term debt$996.0M———
Lease liability payments($690.0M)——($329.0M)
Issuance of common shares under share option plans181.0M——496.0M
Repurchase of common shares-3.1B——-5.1B
Distributions relating to non-controlling interest($17.0M)——($9.0M)
Dividends paid on common shares-2.8B——-2.6B
Cash flow used in financing activities($6.5B)——($11.2B)
Increase in Cash and Cash Equivalents$291.0M——($337.0M)
Effect of foreign exchange on cash and cash equivalents($125.0M)——$112.0M
Cash and cash equivalents at beginning of year$3.5B——$2.2B
Cash and Cash Equivalents at End of Year$3.6B$3.5B$1.7B$2.0B
Interest paid$898.0M——$973.0M
Income taxes paid$1.7B——$4.7B

Suncor Energy Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.