SSR Mining Inc (SSRM) financial statements: income statement, balance sheet and cash flow

SSR Mining Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), SSR Mining Inc reported revenue of $1.6B (+63.7% year on year) and net income of $395.8M (+251.5% year on year).

Income statement

SSR Mining Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$1.6B$995.6M$1.4B$1.1B
Cost of sales$653.3M$514.0M$804.1M$607.9M
Depreciation, depletion, and amortization$116.2M$130.2M$214.0M$181.4M
General and administrative expense$107.8M$62.9M$67.5M$71.7M
Exploration and evaluation$37.1M$41.8M——
Reclamation and remediation costs$88.9M$296.9M——
Impairment charges of long-lived and other assets$0$114.6M——
Impairment charges of goodwill$0$0——
Care and maintenance$151.8M$120.3M$0$41.8M
Other operating expense (income), net$13.1M$37.2M$1.3M$2.1M
Operating income (loss)$461.4M($322.3M)($130.2M)$190.3M
Interest expense($14.6M)($13.0M)($16.6M)($19.1M)
Other income (expense)$26.3M$26.3M$50.2M$20.3M
Foreign exchange gain (loss)($30.1M)($9.7M)($105.7M)($32.5M)
Total other income (expense)($18.3M)$3.6M($72.2M)$50.6M
Income (loss) before income and mining taxes$443.1M($318.7M)($202.4M)$240.8M
Income and mining tax benefit (expense)($80.2M)($33.3M)$82.5M($30.1M)
Equity income (loss) of affiliates($486.0K)($546.0K)($351.0K)($339.0K)
Net income (loss)$362.4M($352.6M)($120.2M)$210.4M
Net (income) loss attributable to non-controlling interest$33.3M$91.3M$22.2M($16.3M)
Net income (loss) attributable to SSR Mining shareholders$395.8M($261.3M)($98.0M)$194.1M
Basic (in shares)202.7M———
Diluted (in shares)217.0M———
Basic (in dollars per share)$1.95-$1.29-$0.48$0.92
Diluted (in dollars per share)$1.85-$1.29-$0.48$0.89
SSR Mining Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$443.8M$581.8M$385.8M$405.5M
Cost of sales$173.7M$195.1M$165.7M$162.9M
Depreciation, depletion, and amortization$31.1M$30.2M$28.2M$26.2M
General and administrative expense$27.6M$38.5M$40.2M$26.6M
Exploration and evaluation$9.0M$5.3M$10.4M$6.8M
Reclamation and remediation costs$7.1M$6.5M$7.1M$69.8M
Care and maintenance$0—$37.3M$37.7M
Other operating expense (income), net$3.6M$5.8M$13.6M($33.6M)
Operating income (loss)$191.7M$300.4M$83.3M$108.9M
Interest expense($393.0K)($1.3M)($3.6M)($4.2M)
Other income (expense)$12.4M$7.9M$5.3M$6.2M
Foreign exchange gain (loss)($18.3M)$2.9M($12.8M)($10.2M)
Total other income (expense)($6.3M)$9.6M($11.2M)($8.2M)
Income (loss) before income and mining taxes$185.3M$310.0M$72.2M$100.7M
Income and mining tax benefit (expense)($48.3M)($59.8M)($14.9M)($20.2M)
Net income (loss) from continuing operations$137.0M$250.2M——
Net income (loss) from discontinued operations($44.6M)($365.3M)——
Net income (loss)$92.4M($115.2M)$57.1M$80.4M
Discontinued operations$4.9M$6.4M——
Net income (loss) attributable to SSR Mining shareholders$97.3M($106.5M)$65.4M$90.1M
Continuing operations$137.0M$2.3M——
Discontinued operations($39.7M)($358.9M)——
Basic (in shares)208.0M205.6M202.8M202.8M
Diluted (in shares)209.2M217.7M217.5M217.0M
Continuing operations (in dollars per share)$0.66$1.23——
Discontinued operations (in dollars per share)-$0.19-$1.75——

Balance sheet

SSR Mining Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$534.8M$387.9M$492.4M$655.5M
Marketable securities$40.8M$29.5M$20.9M$40.3M
Trade and other receivables$136.7M$124.4M$142.2M$117.7M
Inventories$516.3M$464.1M$515.1M$501.6M
Prepaids and other current assets$58.5M$23.2M$25.7M$27.8M
Total current assets$1.3B$1.0B$1.2B$1.4B
Mineral properties, plant and equipment, net$4.1B$3.8B$3.9B$3.5B
Inventories$603.8M$291.2M$219.8M$219.0M
Deferred income tax assets$4.9M$7.6M$22.3M$1.9M
Other non-current assets$64.8M$78.3M$74.2M$57.7M
Total assets$6.1B$5.2B$5.4B$5.3B
Accounts payable$40.9M$30.5M$37.1M$78.9M
Accrued liabilities and other$209.3M$139.4M$128.0M$124.7M
Reclamation and remediation liabilities$34.2M$33.2M——
Finance lease liabilities$6.8M$4.8M$4.6M$3.9M
Current portion of debt$240.6M$11.0M$920.0K$71.8M
Contingent consideration liabilities$86.6M———
Total current liabilities$618.4M$218.9M$170.6M$279.3M
Debt$51.4M$246.4M$227.5M$226.5M
Finance lease liabilities$76.3M$81.4M$86.1M$102.4M
Reclamation and remediation liabilities$597.3M$312.7M$170.5M$154.0M
Deferred income tax liabilities$287.5M$327.3M$363.9M$342.4M
Contingent consideration liabilities$106.4M———
Other non-current liabilities$42.4M$55.6M$63.0M$23.9M
Total liabilities$1.8B$1.2B$1.1B$1.1B
Common shares – unlimited authorized common shares with no par value; 203,001 and 202,369 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively3.0B3.0B3.0B3.1B
Retained earnings$509.1M$113.4M$368.1M$521.8M
SSR Mining’s shareholders’ equity$3.5B$3.1B$3.4B$3.6B
Non-controlling interest$806.5M$839.8M$931.1M$546.5M
Total equity$4.3B$3.9B$4.3B$4.1B
Total liabilities and equity$6.1B$5.2B$5.4B$5.3B
SSR Mining Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.8B$634.1M$409.3M$412.1M
Marketable securities$50.9M$40.3M$36.1M$26.4M
Trade and other receivables$95.8M$138.6M$121.7M$117.1M
Inventories$510.5M$522.9M$586.2M$568.7M
Prepaids and other current assets$29.1M$73.0M$52.8M$23.1M
Assets held for sale$0$2.3B——
Total current assets$2.5B$3.7B$1.2B$1.1B
Mineral properties, plant and equipment, net$1.1B$1.9B$4.1B$4.1B
Inventories$406.2M$327.1M$495.0M$459.9M
Deferred income tax assets$4.7M$4.6M$11.3M$5.6M
Other non-current assets$53.4M$60.9M$79.3M$82.8M
Assets held for sale$264.1M$0——
Total assets$4.3B$5.9B$5.9B$5.8B
Accounts payable$32.8M$36.6M$41.2M$37.2M
Accrued liabilities and other$209.3M$228.4M$186.2M$166.3M
Reclamation and remediation liabilities$10.0M$7.9M$28.3M$32.3M
Finance lease liabilities$92.0K$91.0K$5.0M$4.9M
Current portion of debt$0$0$240.4M$240.1M
Contingent consideration liabilities$0$0$178.3M$169.6M
Total current liabilities$252.2M$688.7M$501.0M$480.8M
Reclamation and remediation liabilities$397.3M$396.8M$604.8M$595.9M
Deferred income tax liabilities$129.9M$207.0M$320.3M$325.1M
Contingent consideration liabilities$77.3M$107.2M——
Other non-current liabilities$31.0M$52.1M$39.2M$29.3M
Liabilities held for sale$0$415.7M——
Total liabilities$887.7M$1.5B$1.8B$1.7B
Common shares – unlimited authorized common shares with no par value; 206,395 and 203,001 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively3.1B3.2B3.0B3.0B
Retained earnings$315.1M$402.7M$327.7M$262.2M
SSR Mining’s shareholders’ equity$3.4B$3.6B$3.3B$3.3B
Non-controlling interest$0$797.8M$817.4M$825.8M
Total equity$3.4B$4.4B$4.1B$4.1B
Total liabilities and equity$4.3B$5.9B$5.9B$5.8B

Cash flow statement

SSR Mining Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$362.4M($352.6M)($120.2M)$210.4M
Depreciation, depletion, and amortization$116.2M$130.2M$214.0M$181.4M
Reclamation and remediation costs$88.9M$296.9M——
Payments for reclamation and remediation costs($26.3M)($129.3M)——
Deferred income taxes($45.9M)($21.9M)($134.8M)($67.9M)
Stock-based compensation$44.6M$4.7M$5.2M$6.5M
Change in fair value of marketable securities($9.5M)($7.7M)($4.2M)($602.0K)
Non-cash fair value adjustment on acquired inventories$0$2.8M$18.3M$13.9M
Write-down of inventory$2.7M$501.0K$12.6M—
Loss (gain) on sale and disposal of assets, net$2.1M($3.2M)——
Impairment charges of long-lived and other assets$0$114.6M——
Impairment charges of goodwill$0$0——
Change in fair value of deferred and contingent consideration$19.0M($2.8M)$3.7M—
Other taxes$4.3M$7.6M——
Loss (gain) on foreign exchange$16.3M$17.5M$138.6M$25.8M
Non-cash care and maintenance$60.8M$49.3M$0$10.7M
Other operating activities$9.0M$5.7M——
Net change in operating assets and liabilities($172.7M)($72.3M)($134.1M)($147.3M)
Net cash provided by operating activities$471.9M$40.1M$421.7M$160.9M
Additions to mineral properties, plant and equipment($230.2M)($143.5M)($223.4M)($137.5M)
Acquisitions, net($106.0M)$0($119.9M)($170.1M)
Purchases of marketable securities($101.6M)($31.3M)($15.5M)($9.0M)
Proceeds from sales of marketable securities$97.4M$27.3M$19.7M$35.6M
Proceeds from sale of mineral properties, plant and equipment$0$4.9M$0$35.1M
Other investing activities$656.0K($454.0K)($83.0K)$1.2M
Net cash provided by (used in) investing activities($339.7M)($143.1M)($339.3M)($236.3M)
Repayment of debt, principal$0($920.0K)($71.2M)($71.2M)
Proceeds from the issuance of debt, related party$33.6M$22.2M——
Repurchase of common shares0-9.8M-56.3M-100.0M
Principal payments on finance leases($4.9M)($4.6M)($3.9M)($10.1M)
Dividends paid$0$0($57.7M)($58.8M)
Other financing activities($2.5M)$0$0$195.0K
Net cash provided by (used in) financing activities$26.2M$6.9M($182.3M)($271.8M)
Effect of foreign exchange rate changes on cash and cash equivalents($11.4M)($8.5M)($96.8M)($16.6M)
Net increase (decrease) in cash, cash equivalents, and restricted cash$147.0M($104.6M)($196.6M)($363.8M)
Cash, cash equivalents, and restricted cash, beginning of year$387.9M$492.5M$689.1M$1.1B
Cash, cash equivalents, and restricted cash, end of year$534.8M$387.9M$492.5M$689.1M
Cash and cash equivalents$534.8M$387.9M$492.4M$655.5M
Restricted cash$0$0$101.0K$33.7M
Total cash, cash equivalents, and restricted cash$534.8M$387.9M$492.5M$689.1M
SSR Mining Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)($22.7M)($115.2M)$191.9M$134.8M
Net (income) loss from discontinued operations$410.4M$365.3M——
Depreciation, depletion, and amortization$61.2M$30.2M$85.1M$56.9M
Reclamation and remediation costs$13.6M$6.5M$81.3M$74.2M
Payments for reclamation and remediation liabilities($4.4M)($644.0K)($17.3M)($12.7M)
Deferred income taxes$5.0M$8.8M($30.4M)($19.9M)
Stock-based compensation$31.9M$20.5M$40.7M$17.1M
Loss (gain) on derivative instruments($5.6M)($10.5M)——
Change in fair value of marketable securities($4.9M)($838.0K)($6.7M)($3.7M)
Loss (gain) on sale and disposal of assets, net$4.5M$3.2M$1.5M$755.0K
Change in fair value of deferred consideration$1.6M$1.0M$6.5M—
Other taxes$521.0K$224.0K$2.3M—
Loss (gain) on foreign exchange$1.5M($1.4M)$26.4M$15.3M
Other operating activities$4.4M$2.0M$5.9M$7.4M
Net change in operating assets and liabilities($76.5M)($9.6M)($133.2M)($58.3M)
Net cash provided by operating activities from continuing operations$420.5M$299.6M——
Net cash used in operating activities from discontinued operations($55.7M)($35.1M)——
Net cash provided by operating activities$364.8M$264.5M$299.8M$242.6M
Additions to mineral properties, plant and equipment($121.4M)($88.8M)($164.5M)($105.0M)
Acquisitions, net$0$0($106.0M)($108.7M)
Purchases of marketable securities($21.7M)($1.6M)($84.4M)($51.7M)
Net proceeds from sale of marketable securities$16.0M$4.7M$67.9M$42.0M
Proceeds from divestiture of Çöpler$1.5B———
Other investing activities$1.3M—$656.0K$655.0K
Net cash provided by (used in) investing activities from continuing operations$1.4B($85.8M)——
Net cash used in investing activities from discontinued operations($56.0M)($481.0K)——
Net cash provided by (used in) investing activities$1.3B($86.3M)($286.4M)($222.8M)
Repayment of debt, principal($65.0M)—$0$0
Proceeds from revolving credit facility$65.0M———
Repurchase of common shares-337.8M—00
Proceeds from exercise of stock options$578.0K$422.0K——
Principal payments on finance leases($1.8M)($1.8M)($3.6M)($2.4M)
Taxes paid related to net share settlement of equity awards($4.8M)($2.8M)——
Payment of contingent consideration($87.5M)($87.5M)——
Net cash used in financing activities from continuing operations($431.4M)($77.0M)——
Net cash provided by financing activities from discontinued operations$12.6M($1.2M)——
Net cash provided by (used in) financing activities($418.7M)($78.2M)$20.7M$10.5M
Effect of foreign exchange rate changes on cash and cash equivalents($1.2M)$2.9M($12.7M)($6.2M)
Change in cash and cash equivalents from divestiture of Çöpler and deconsolidation of Artmin$9.4M$6.4M——
Net increase in cash and cash equivalents$1.3B$109.3M$21.4M$24.2M
Cash and cash equivalents, beginning of period$515.6M$524.8M$387.9M$387.9M
Cash and cash equivalents, end of period$1.8B$634.1M——

SSR Mining Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.