Sonoco Products Co. (SON) financial statements: income statement, balance sheet and cash flow

Sonoco Products Co.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Sonoco Products Co. reported revenue of $7.5B (+41.7% year on year) and net income of $1.0B (+512.0% year on year).

Income statement

Sonoco Products Co. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$7.5B$5.3B$6.8B$7.3B
Cost of sales$5.9B$4.2B$5.3B$5.8B
Gross profit$1.6B$1.1B$1.4B$1.4B
Selling, general and administrative expenses$862.2M$723.8M$741.9M$707.3M
Restructuring/Asset impairment charges, net$66.2M$65.4M$56.9M—
Gain/(Loss) on divestiture of business and other assets$371.7M($23.5M)$78.9M—
Operating profit$1.0B$326.6M$715.8M$675.4M
Non-operating pension costs$12.2M$13.8M$14.3M$7.1M
Interest expense$233.5M$172.6M$136.7M$101.7M
Interest income$20.5M$27.6M$10.4M$4.6M
Other (expense)/income, net($27.5M)($104.2M)$39.7M—
Income from continuing operations before income taxes$765.1M$63.5M$614.8M$571.3M
Provision for income taxes$183.6M$5.5M$149.3M$118.5M
Income before equity in earnings of affiliates$581.5M$58.0M——
Equity in earnings of affiliates, net of tax$9.5M$9.6M$10.3M$14.2M
Net income from continuing operations$591.0M$67.6M——
Net income from discontinued operations$412.3M$96.4M——
Net income$1.0B$163.9M$475.9M$467.0M
Net (income)/loss from continuing operations attributable to noncontrolling interests($375.0K)$180.0K——
Net income from discontinued operations attributable to noncontrolling interests$0($171.0K)——
Net income attributable to Sonoco$1.0B$163.9M$475.0M$466.4M
Basic (in shares)99.1M98.6M98.3M98.0M
Assuming exercise of awards (in shares)447.0K653.0K596.0K741.0K
Diluted (in shares)99.6M99.3M98.9M98.7M
Continuing operations (usd per share)$5.96$0.69——
Discontinued operations (usd per share)$4.16$0.97——
Basic earnings per share attributable to Sonoco (usd per share)$10.12$1.66$4.83$4.76
Continuing operations (usd per share)$5.93$0.68——
Discontinued operations (usd per share)$4.14$0.97——
Diluted earnings per share attributable to Sonoco (usd per share)$10.07$1.65$4.80$4.72
Sonoco Products Co. income statement, quarters
Line itemJun 28, 2026 · Q2Mar 29, 2026 · Q1Sep 28, 2025 · Q3Jun 29, 2025 · Q2
Net sales$1.9B$1.7B$2.1B$1.9B
Cost of sales$1.5B$1.3B$1.7B$1.5B
Gross profit$392.4M$345.6M$467.4M$406.3M
Selling, general and administrative expenses$200.2M$201.5M$221.0M$218.8M
Restructuring/Asset impairment charges, net$1.9M$15.1M$48.4M$9.8M
Gain/(Loss) on divestiture of business$2.6M($1.9M)($3.0M)($2.1M)
Operating profit$192.8M$127.1M$195.0M$175.7M
Non-operating pension costs$2.9M$2.5M$3.1M$3.0M
Interest expense$45.5M$44.5M$61.2M$64.4M
Interest income$4.1M$8.7M$4.6M$4.1M
Other expense, net($6.2M)($12.3M)($7.5M)($6.6M)
Income from continuing operations before income taxes$142.3M$76.4M$127.8M$105.9M
Provision for income taxes$39.6M$9.5M$7.7M$39.5M
Income before equity in earnings of affiliates$102.8M$66.9M$120.0M$66.4M
Equity in earnings of affiliates, net of tax$2.3M$690.0K$3.0M$2.3M
Net income from continuing operations$105.0M$67.6M$123.1M$68.7M
Net income from discontinued operations$0$0$0$424.5M
Net income$105.0M$67.6M$123.1M$493.2M
Net (income)/loss from continuing operations attributable to noncontrolling interests($130.0K)($24.0K)($147.0K)$224.0K
Net income attributable to Sonoco$104.9M$67.6M$122.9M$493.4M
Basic (in shares)99.5M99.3M99.2M99.2M
Diluted (in shares)99.8M99.7M99.6M99.5M
Basic earnings per share attributable to Sonoco (usd per share)$1.05$0.68$1.24$4.97
Continuing operations (usd per share)$1.05$0.68$1.24$0.69
Discontinued operations (usd per share)$0.00$0.00$0.00$4.28
Diluted earnings per share attributable to Sonoco (usd per share)$1.05$0.68$1.23$4.96

Balance sheet

Sonoco Products Co. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$378.4M$431.0M$151.9M$227.4M
Trade accounts receivable, net of allowances of $12,512 in 2025 and $10,989 in 2024$842.8M$907.5M$904.9M$862.7M
Other receivables$178.8M$175.9M$106.6M$99.5M
Inventories$1.1B———
Prepaid expenses$125.4M$197.1M$113.4M$76.1M
Current assets of discontinued operations$0$450.9M——
Total Current Assets$2.6B$3.2B$2.1B$2.4B
Property, Plant and Equipment, Net$2.8B$2.7B$1.9B$1.7B
Goodwill$2.5B$2.5B$1.8B$1.7B
Other Intangible Assets, Net$2.7B$2.6B$853.7M$741.6M
Deferred Income Taxes$54.4M$17.4M$31.3M$29.9M
Right of Use Asset-Operating Leases$307.4M$307.7M$314.9M$296.8M
Other Assets$161.2M$208.8M$224.9M$237.7M
Noncurrent Assets of Discontinued Operations$0$964.3M——
Total Assets$11.2B$12.5B$7.2B$7.1B
Payable to suppliers$1.1B$1.1B$707.5M$818.9M
Accrued expenses and other payables$638.8M$463.5M$324.3M$295.8M
Accrued wages and other compensation$139.0M$140.9M$75.7M$109.8M
Notes payable and current portion of long-term debt$538.0M$2.1B$47.1M—
Accrued taxes$128.8M$6.8M$10.6M$16.9M
Current liabilities of discontinued operations$0$242.1M——
Total Current Liabilities$2.5B$4.0B$1.2B$1.7B
Long-term Debt$3.8B$5.0B$3.0B$2.7B
Noncurrent Operating Lease Liabilities$263.2M$258.7M$265.5M$251.0M
Pension and Other Postretirement Benefits$178.0M$180.8M$142.9M$120.1M
Deferred Income Taxes$557.0M$583.5M$100.8M$107.3M
Other Liabilities$214.7M$60.8M$49.8M$38.1M
Noncurrent Liabilities of Discontinued Operations$0$113.9M——
Total Liabilities$7.5B$10.2B——
Common shares, no par value Authorized 300,000 shares 98,631 and 98,260 shares issued and outstanding as of December 31, 2025 and 2024, respectively7.2M7.2M7.2M7.2M
Capital in excess of stated value$191.9M$183.3M$159.0M$140.5M
Accumulated other comprehensive income/(loss)$37.2M($502.7M)($366.3M)($430.1M)
Retained earnings$3.4B$2.6B$2.6B$2.3B
Total Sonoco Shareholders’ Equity$3.6B$2.3B$2.4B$2.1B
Noncontrolling Interests$18.0M$14.6M$7.5M$7.0M
Total Equity$3.6B$2.3B$2.4B$2.1B
Total Liabilities and Equity$11.2B$12.5B$7.2B$7.1B
Sonoco Products Co. balance sheet, quarters
Line itemJun 28, 2026Mar 29, 2026Sep 28, 2025Jun 29, 2025
Cash and cash equivalents$168.6M$224.5M$244.9M$329.8M
Trade accounts receivable, net of allowances$1.0B$893.0M$1.1B$1.1B
Other receivables$184.1M$223.9M$199.8M$212.0M
Finished goods$469.1M$424.7M——
Work in process$180.0M$184.6M——
Work in process$606.4M$607.5M$611.6M$631.8M
Prepaid expenses$167.8M$184.1M$136.9M$155.9M
Total Current Assets$2.8B$2.7B$3.2B$3.0B
Property, Plant and Equipment, Net$2.7B$2.7B$2.8B$2.9B
Goodwill$2.5B$2.5B$2.5B$2.7B
Other Intangible Assets, Net$2.5B$2.6B$2.7B$2.8B
Deferred Income Taxes$23.2M$30.7M$85.6M$94.4M
Right of Use Asset-Operating Leases$302.7M$308.9M$288.5M$318.0M
Other Assets$155.9M$162.3M$205.4M$204.9M
Total Assets$11.0B$11.1B$11.7B$12.0B
Payable to suppliers$1.1B$988.7M$1.1B$1.2B
Accrued expenses and other payables$697.8M$624.9M$686.9M$601.0M
Notes payable and current portion of long-term debt$968.8M$1.2B$1.4B$436.9M
Accrued taxes$38.6M$29.8M$165.1M$171.0M
Total Current Liabilities$2.8B$2.8B$3.4B$2.4B
Long-term Debt, Net of Current Portion$3.5B$3.5B$3.8B$5.0B
Noncurrent Operating Lease Liabilities$259.2M$264.6M$244.8M$268.2M
Pension and Other Postretirement Benefits$169.5M$176.4M$182.5M$183.9M
Deferred Income Taxes$529.7M$534.9M$554.6M$573.9M
Other Liabilities$130.8M$174.8M$207.1M$283.8M
Total Liabilities$7.4B$7.5B$8.4B$8.7B
Authorized 300,000 shares 98,869 and 98,634 shares issued and outstanding at June 28, 2026 and December 31, 2025, respectively7.2M7.2M7.2M7.2M
Capital in excess of stated value$197.4M$191.5M$190.5M$183.3M
Accumulated other comprehensive (loss)/income($67.2M)($22.5M)$9.0M$17.4M
Retained earnings$3.4B$3.4B$3.1B$3.0B
Total Sonoco Shareholders’ Equity$3.6B$3.6B$3.3B$3.2B
Noncontrolling Interests$17.5M$17.7M$14.8M$15.3M
Total Equity$3.6B$3.6B$3.3B$3.3B
Total Liabilities and Equity$11.0B$11.1B$11.7B$12.0B

Cash flow statement

Sonoco Products Co. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$1.0B$163.9M$475.9M$467.0M
Asset impairments$12.5M$17.0M$26.4M—
Depreciation and amortization$519.4M$374.9M$341.0M$308.8M
Share-based compensation expense$18.0M$29.7M$27.8M$31.3M
Net loss on foreign currency remeasurement$0$113.7M——
Equity in earnings of affiliates, net of tax($9.5M)($9.6M)($10.3M)($14.2M)
Cash dividends from affiliated companies$24.8M$11.9M$9.4M$8.9M
Net gain on disposition of assets($22.6M)($55.0K)($65.9M)($6.0M)
Net (gain)/loss on divestiture of business($978.4M)$23.5M($57.1M)$0
Gain on remeasurement of investment in affiliated companies$0($6.0M)——
Pension and postretirement plan expense$17.8M$17.5M$17.5M$10.7M
Pension and postretirement plan contributions($22.3M)($19.6M)($14.7M)($37.4M)
Net decrease in deferred taxes($22.8M)($55.7M)($12.2M)—
Trade accounts receivable$97.9M$17.8M$24.9M($2.5M)
Inventories($80.9M)($13.3M)$342.7M($353.5M)
Payable to suppliers($87.5M)$123.6M($148.8M)$27.2M
Prepaid expenses$42.4M($19.1M)$1.4M$33.7M
Income taxes payable and other income tax items$126.0M($11.3M)($28.3M)$5.5M
Accrued expenses and other assets and liabilities$51.5M$75.1M($46.7M)$17.9M
Net cash provided by operating activities$689.8M$833.8M$882.9M$509.0M
Purchases of property, plant and equipment($344.0M)($393.2M)($363.1M)($328.8M)
Cash received in final net working capital settlement of acquisition$16.5M———
Proceeds from the sale of business, net$2.5B$81.0M$33.2M$0
Proceeds from the sale of assets, net$47.0M$15.6M$80.3M$9.6M
Proceeds from settlement of net investment hedge$0$9.1M——
Cash settlement of forward contract$0($34.4M)——
Investments in affiliated companies and other net investing proceeds$6.5M$10.0M——
Net cash provided/(used) by investing activities$2.2B($4.1B)($619.3M)($1.7B)
Proceeds from issuance of debt$66.7M$4.1B$962.6M$2.2B
Principal repayment of debt($2.8B)($151.5M)($1.1B)($285.5M)
Net (decrease)/increase in book cash overdrafts($3.7M)($8.7M)$6.4M($18.5M)
Payment of loan financing costs$0($19.0M)——
Payment of contingent consideration$0($948.0K)—$0
Dividends paid to noncontrolling interests($243.0K)—$0$0
Cash dividends($208.1M)($203.5M)($197.4M)($187.1M)
Payments for share repurchases($10.9M)($9.2M)($10.6M)($4.5M)
Net cash (used)/provided by financing activities($3.0B)$3.7B($352.0M)$1.3B
Effects of Exchange Rate Changes on Cash$36.4M($105.6M)$12.9M($5.4M)
(Decrease)/Increase in Cash and Cash Equivalents($64.7M)$291.1M($75.5M)$56.5M
Cash and cash equivalents at beginning of year$443.1M$151.9M$227.4M$171.0M
Cash and cash equivalents at end of year$378.4M$443.1M$151.9M$227.4M
Non-cash additions to property, plant and equipment$26.4M$29.6M$23.2M$20.3M
Interest paid, net of amounts capitalized$260.5M$151.2M$135.9M$88.2M
Income taxes paid, net of refunds$264.9M$92.4M$189.8M$122.9M
Sonoco Products Co. cash flow statement, quarters
Line itemJun 28, 2026 · YTDMar 29, 2026 · Q1Sep 28, 2025 · YTDJun 29, 2025 · YTD
Net income$172.6M$67.6M$670.8M$547.7M
Asset impairments$3.6M$3.1M$11.4M$6.3M
Depreciation and amortization$256.1M$125.0M$382.6M$251.0M
Share-based compensation expense$11.9M$6.2M$16.7M$10.0M
Equity in earnings of affiliates, net of tax($3.0M)($690.0K)($7.2M)($4.2M)
Cash dividends from affiliated companies$4.4M—$4.9M$5.7M
Net loss on disposition of assets$1.4M$749.0K$3.8M$635.0K
Net gain on divestiture of business($775.0K)$1.9M($616.5M)($619.5M)
Pension and postretirement plan expense$7.8M$3.8M$13.1M$8.7M
Pension and postretirement plan contributions($10.4M)($4.8M)($16.7M)($10.5M)
Net increase/(decrease) in deferred taxes$2.5M($2.8M)($64.7M)($55.6M)
Trade accounts receivable($180.6M)($56.8M)($145.1M)($67.7M)
Inventories($152.1M)($105.7M)($108.5M)($203.8M)
Payable to suppliers$31.6M($81.8M)($46.1M)$8.1M
Prepaid expenses($33.6M)($48.1M)$31.1M$9.0M
Income taxes payable and other income tax items($100.7M)($122.2M)$192.1M$197.7M
Accrued expenses and other assets and liabilities($78.1M)($153.4M)($44.8M)($98.2M)
Net cash used by operating activities($67.3M)($367.9M)$276.9M($14.7M)
Purchases of property, plant and equipment($125.8M)($62.1M)($253.4M)($187.5M)
Cost of acquisition, net of cash acquired$0—$16.5M$16.5M
Proceeds from the sale of business, net($13.1M)($17.1M)$1.8B$1.8B
Proceeds from the sale of assets, net$1.9M$1.7M$5.2M$1.1M
Investments in affiliated companies and other net investing proceeds$4.5M$1.3M$1.1M—
Net cash (used)/provided by investing activities($132.5M)($76.1M)$1.6B$1.6B
Proceeds from issuance of debt$38.7M$24.1M$54.5M$37.0M
Principal repayment of debt($38.1M)($9.1M)($2.1B)($2.1B)
Net change in commercial paper$116.0M$344.0M$90.0M$354.6M
Net increase in book cash overdrafts$3.9M$2.9M$14.7M$6.5M
Payment of loan financing costs($506.0K)($356.0K)$0$0
Dividends paid to noncontrolling interests$0$0($243.0K)($243.0K)
Cash dividends($105.8M)($52.4M)($155.8M)($103.6M)
Payments for share repurchases($7.0M)($7.0M)($10.6M)($10.6M)
Net cash provided/(used) by financing activities$7.1M$302.2M($2.1B)($1.8B)
Effects of Exchange Rate Changes on Cash($17.1M)($12.1M)$31.9M$32.9M
Net Decrease in Cash and Cash Equivalents($209.8M)($153.9M)($197.2M)($113.3M)
Cash and cash equivalents at beginning of period$378.4M$378.4M$443.1M$443.1M
Cash and cash equivalents at end of period$168.6M$224.5M$245.9M$329.8M

Sonoco Products Co. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.