TD SYNNEX Corporation (SNX) financial statements: income statement, balance sheet and cash flow

TD SYNNEX Corporation's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Nov 30, 2025 · FY), TD SYNNEX Corporation reported revenue of $62.5B (+6.9% year on year) and net income of $827.7M (+20.1% year on year).

Income statement

TD SYNNEX Corporation income statement, fiscal years
Line itemNov 30, 2025 · FYNov 30, 2024 · FYNov 30, 2023 · FYNov 30, 2022 · FY
Revenue$62.5B$58.5B$57.6B$62.3B
Cost of revenue($58.1B)($54.5B)($53.6B)($58.4B)
Gross profit$4.4B$4.0B$4.0B$3.9B
Selling, general and administrative expenses($2.9B)($2.7B)($2.7B)($2.6B)
Acquisition, integration and restructuring costs($7.2M)($71.3M)($206.2M)($222.3M)
Operating income$1.4B$1.2B$1.1B$1.1B
Interest expense and finance charges, net($356.6M)($319.5M)($288.3M)($222.6M)
Other expense, net($1.1M)($8.7M)($206.0K)($1.2M)
Income before income taxes$1.1B$866.0M$789.5M$827.1M
Provision for income taxes($229.6M)($176.9M)($162.6M)($175.8M)
Net income$827.7M$689.1M$626.9M$651.3M
Basic (in USD per share)$9.99$7.99$6.72$6.79
Diluted (in USD per share)$9.95$7.95$6.70$6.77
Basic (in shares)82.1M85.5M92.6M95.2M
Diluted (in shares)82.4M85.9M92.9M95.5M
TD SYNNEX Corporation income statement, quarters
Line itemAug 31, 2026 · Q3May 31, 2026 · Q2Feb 28, 2026 · Q1Aug 31, 2025 · Q3
Revenue$21.6B$19.6B$17.2B$15.7B
Cost of revenue($20.1B)($18.2B)($15.9B)($14.5B)
Gross profit$1.4B$1.3B$1.3B$1.1B
Selling, general and administrative expenses($782.5M)($820.1M)($762.8M)($743.9M)
Acquisition, integration and restructuring costs($2.1M)($2.1M)($884.0K)($2.3M)
Operating income$642.9M$519.4M$489.4M$383.7M
Interest expense and finance charges, net($120.5M)($97.8M)($86.5M)($91.2M)
Other income (expense), net$32.9M$8.4M$19.6M$792.0K
Income before income taxes$555.3M$429.9M$422.4M$293.3M
Provision for income taxes($139.0M)($95.8M)($95.5M)($66.5M)
Net income$416.2M$334.1M$326.9M$226.8M
Basic (in USD per share)$5.20$4.16$4.05$2.76
Diluted (in USD per share)$5.18$4.15$4.04$2.74
Basic (in shares)79.2M79.6M80.0M81.6M
Diluted (in shares)79.4M79.8M80.2M81.9M

Balance sheet

TD SYNNEX Corporation balance sheet, fiscal years
Line itemNov 30, 2025 · FYNov 30, 2024 · FYNov 30, 2023 · FYNov 30, 2022 · FY
Cash and cash equivalents$2.4B$1.1B$1.0B$522.6M
Accounts receivable, net$11.7B$10.3B$10.3B$9.4B
Receivables from vendors, net$972.7M$958.1M$964.3M$819.1M
Inventories$9.5B$8.3B$7.1B$9.1B
Other current assets$669.5M$678.5M$642.2M$671.5M
Total current assets$25.3B$21.3B$20.1B$20.5B
Property and equipment, net$496.3M$457.0M$450.0M$421.1M
Goodwill$4.1B$3.9B$3.9B$3.8B
Intangible assets, net$3.8B$3.9B$4.2B$4.4B
Other assets, net$590.9M$685.4M$729.9M$585.3M
Total assets$34.3B$30.3B$29.4B$29.7B
Borrowings, current$1.0B$171.1M$983.6M$268.1M
Accounts payable$17.6B$15.1B$13.3B$14.0B
Other accrued liabilities$2.3B$2.0B$2.4B$2.2B
Total current liabilities$21.0B$17.2B$16.7B$16.4B
Long-term borrowings$3.6B$3.7B$3.1B$3.8B
Other long-term liabilities$448.0M$468.6M$498.7M$501.9M
Deferred tax liabilities$799.5M$812.8M$893.0M$942.3M
Total liabilities$25.8B$22.2B$21.2B$21.7B
Preferred stock, $0.001 par value, 5,000 shares authorized, no shares issued or outstanding0000
Common stock, $0.001 par value, 200,000 shares authorized, 99,012 shares issued as of both November 30, 2025 and 202499.0K99.0K99.0K99.0K
Additional paid-in capital$7.4B$7.4B$7.4B$7.4B
Treasury stock, 18,912 and 15,289 shares as of November 30, 2025 and 2024, respectively-2.0B-1.5B-949.7M-337.2M
Accumulated other comprehensive loss($379.4M)($645.1M)($507.2M)($719.7M)
Retained earnings$3.4B$2.8B$2.2B$1.7B
Total stockholders' equity$8.5B$8.0B$8.2B$8.0B
Total liabilities and equity$34.3B$30.3B$29.4B$29.7B
TD SYNNEX Corporation balance sheet, quarters
Line itemAug 31, 2026May 31, 2026Feb 28, 2026Aug 31, 2025
Cash and cash equivalents$749.3M$1.1B$1.6B$874.4M
Accounts rceivable, net$15.0B$13.0B$11.9B$10.9B
Receivables from vendors, net$915.4M$836.8M$945.1M$843.6M
Inventories$15.3B$13.9B$11.0B$9.1B
Other current assets$983.8M$768.8M$683.8M$797.3M
Total current assets$32.9B$29.6B$26.1B$22.6B
Property and equipment, net$565.1M$540.4M$504.2M$489.3M
Goodwill$4.1B$4.1B$4.1B$4.1B
Intangible assets, net$3.6B$3.6B$3.7B$3.9B
Other assets, net$717.1M$617.8M$606.4M$624.3M
Total assets$41.8B$38.5B$35.1B$31.7B
Borrowings, current$1.9B$1.1B$1.1B$1.2B
Accounts payable$22.4B$21.2B$18.1B$15.7B
Other accrued liabilities$3.2B$2.4B$2.3B$2.0B
Total current liabilities$27.6B$24.7B$21.4B$18.9B
Long-term borrowings$3.6B$3.6B$3.6B$3.0B
Other long-term liabilities$524.3M$486.5M$462.4M$463.9M
Deferred tax liabilities$815.7M$802.0M$804.6M$840.7M
Total liabilities$32.5B$29.6B$26.3B$23.2B
Preferred stock, $0.001 par value, 5,000 shares authorized, no shares issued or outstanding0000
Common stock, $0.001 par value, 200,000 shares authorized, 99,012 shares issued as of both August 31, 2026 and November 30, 202599.0K99.0K99.0K99.0K
Additional paid-in capital$7.5B$7.5B$7.4B$7.5B
Treasury stock, 19,953 and 18,912 shares as of August 31, 2026 and November 30, 2025, respectively-2.3B-2.2B-2.1B-1.9B
Accumulated other comprehensive loss($345.4M)($326.9M)($293.8M)($333.1M)
Retained earnings$4.4B$4.0B$3.7B$3.2B
Total stockholders' equity$9.3B$9.0B$8.8B$8.5B
Total liabilities and equity$41.8B$38.5B$35.1B$31.7B

Cash flow statement

TD SYNNEX Corporation cash flow statement, fiscal years
Line itemNov 30, 2025 · FYNov 30, 2024 · FYNov 30, 2023 · FYNov 30, 2022 · FY
Net income$827.7M$689.1M$626.9M$651.3M
Depreciation and amortization$414.2M$407.5M$418.3M$463.4M
Share-based compensation$66.4M$69.2M$85.0M$91.2M
Provision for doubtful accounts$35.1M$862.0K$44.7M$34.7M
Deferred income taxes($46.8M)($28.8M)($91.6M)($92.4M)
Other$6.7M$2.6M($2.8M)$4.4M
Accounts receivable, net($1.1B)($195.6M)($656.6M)($1.5B)
Receivables from vendors, net$8.9M($6.6M)($127.0M)$241.2M
Inventories($1.1B)($1.2B)$2.0B($2.6B)
Accounts payable$2.2B$1.9B($971.7M)$2.4B
Other operating assets and liabilities$213.8M($436.3M)$50.0M$310.7M
Net cash provided by operating activities$1.5B$1.2B$1.4B($49.6M)
Proceeds from sale of fixed assets$0$42.9M——
Purchases of property and equipment($142.3M)($175.1M)($150.0M)($117.0M)
Acquisition of businesses, net of cash acquired($83.7M)($43.7M)$0$0
Payments for (Proceeds from) Hedge, Investing Activities($347.0K)($14.8M)——
Other, net$5.1M($3.1M)($6.4M)$1.5M
Net cash used in investing activities($221.2M)($193.8M)($156.4M)($115.5M)
Dividends paid($146.4M)($138.1M)($130.4M)($114.9M)
Proceeds from issuance of common stock and reissuances of treasury stock$33.6M$12.0M$8.8M—
Repurchases of common stock($596.1M)($611.9M)($620.7M)($125.0M)
Repurchases of common stock for tax withholdings on equity awards($31.1M)($24.7M)($18.9M)($11.1M)
Net borrowings (repayments) on revolving credit loans$162.3M($39.5M)($2.6M)$96.6M
Principal payments on long-term debt($598.6M)($1.5B)($74.4M)($128.7M)
Borrowings on long-term debt$1.2B$1.3B$51.8M$0
Cash paid for debt issuance costs($8.8M)($13.9M)$0$0
Other$0$0$375.0K($665.0K)
Net cash used in financing activities($32.9M)($953.1M)($785.9M)($275.6M)
Effect of exchange rate changes on cash, cash equivalents and restricted cash$98.3M($45.2M)$45.8M($31.4M)
Net increase in cash, cash equivalents and restricted cash$1.4B$25.6M$510.9M($472.1M)
Cash, cash equivalents and restricted cash at beginning of year$1.1B$1.0B$522.9M$994.9M
Cash, cash equivalents and restricted cash at end of year$2.4B$1.1B$1.0B$522.9M
Interest paid on borrowings$373.9M$358.8M$318.2M$220.8M
Income taxes paid$222.6M$240.9M$282.5M$178.0M
TD SYNNEX Corporation cash flow statement, quarters
Line itemAug 31, 2026 · YTDMay 31, 2026 · YTDFeb 28, 2026 · Q1Aug 31, 2025 · YTD
Net income$1.1B$661.0M$326.9M$579.3M
Depreciation and amortization$316.2M$210.0M$104.7M$309.1M
Share-based compensation$57.8M$41.5M$23.6M$46.2M
Gains on investments($33.1M)($33.1M)($22.4M)—
Provision for common stock warrants$14.5M———
Provision for doubtful accounts$32.6M$23.2M$6.8M$21.7M
Other$354.0K$198.0K($435.0K)$3.7M
Accounts receivable, net($3.3B)($1.3B)($136.3M)($266.2M)
Receivables from vendors, net$58.3M$139.2M$36.7M$143.3M
Inventories($5.8B)($4.4B)($1.4B)($654.5M)
Accounts payable$4.8B$3.5B$284.5M$135.8M
Other operating assets and liabilities$660.6M($43.9M)($102.5M)($247.2M)
Net cash (used in) provided by operating activities($2.1B)($1.2B)($895.9M)$71.3M
Purchases of property and equipment($158.9M)($100.0M)($33.1M)($104.0M)
Acquisition of businesses, net of cash acquired($7.8M)($7.8M)($7.8M)($77.5M)
Settlement of net investment hedges($22.7M)——$347.0K
Proceeds from sale of investments in equity securities$42.7M$42.7M$29.9M—
Other$235.0K($441.0K)($520.0K)$5.0M
Net cash used in investing activities($146.4M)($65.5M)($11.6M)($176.8M)
Dividends paid($115.6M)($77.3M)($38.7M)($110.4M)
Proceeds from reissuance of treasury stock$34.3M$22.3M$18.6M$27.4M
Repurchases of common stock($292.4M)($192.1M)($79.7M)($423.1M)
Repurchases of common stock for tax withholdings on equity awards($7.5M)($6.7M)($3.6M)($9.3M)
Net borrowings on revolving credit loans$1.6B$138.5M$113.4M$345.1M
Principal payments on long-term debt($714.8M)($14.6M)($661.0K)($15.5M)
Cash paid for debt issuance costs($4.8M)——$0
Other($9.6M)($2.1M)($1.7M)—
Net cash provided by (used in) financing activities$528.2M($131.9M)$7.6M($186.0M)
Effect of exchange rate changes on cash and cash equivalents$10.3M$17.6M$27.0M$106.4M
Net decrease in cash and cash equivalents($1.7B)($1.3B)($872.8M)($185.0M)
Cash and cash equivalents at beginning of period$2.4B$2.4B$2.4B$1.1B
Cash and cash equivalents at end of period$749.3M$1.1B$1.6B$874.4M

TD SYNNEX Corporation score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.