Sandisk Corp. (SNDK) financial statements: income statement, balance sheet and cash flow

Sandisk Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jul 3, 2026 · FY), Sandisk Corp. reported revenue of $20.2B (+175.3% year on year) and net income of $11.4B (+796.7% year on year).

Income statement

Sandisk Corp. income statement, fiscal years
Line itemJul 3, 2026 · FYJun 27, 2025 · FY
Revenue, net$20.2B$7.4B
Cost of revenue$5.8B$5.1B
Gross profit$14.5B$2.2B
Research and development$1.3B$1.1B
Selling, general and administrative$676.0M$573.0M
Goodwill impairment$0$1.8B
Loss on debt extinguishment$46.0M—
Business separation costs$25.0M$67.0M
Employee termination and other($2.0M)$21.0M
(Gain) loss on business divestiture$10.0M($34.0M)
Total operating expenses$2.1B$3.6B
Operating income (loss)$12.4B($1.4B)
Gain (loss) on equity securities, net$808.0M—
Interest income$70.0M$22.0M
Interest expense($73.0M)($63.0M)
Other income (expense), net($177.0M)($61.0M)
Total interest and other income (expense), net$628.0M($102.0M)
Income (loss) before taxes$13.0B($1.5B)
Income tax expense$1.6B$162.0M
Net income (loss)$11.4B($1.6B)
Basic (in dollars per share)$77.78-$11.32
Diluted (in dollars per share)$73.76-$11.32
Basic (in shares)147.0M145.0M
Diluted (in shares)155.0M145.0M
Sandisk Corp. income statement, quarters
Line itemApr 3, 2026 · Q3Jan 2, 2026 · Q2Oct 3, 2025 · Q1Mar 28, 2025 · Q3
Revenue, net$6.0B$3.0B$2.3B$1.7B
Cost of revenue$1.3B$1.5B$1.6B$1.3B
Gross profit$4.7B$1.5B$687.0M$382.0M
Research and development$337.0M$327.0M$316.0M$285.0M
Selling, general and administrative$161.0M$139.0M$179.0M$139.0M
Goodwill impairment$0——$1.8B
Loss on debt extinguishment$46.0M———
Business separation costs$7.0M$9.0M$9.0M$9.0M
Employee termination and other$0$1.0M($3.0M)$0
(Gain) loss on business divestiture$0$0$10.0M$0
Total operating expenses$551.0M$476.0M$511.0M$2.3B
Operating income (loss)$4.1B$1.1B$176.0M($1.9B)
Interest income$12.0M$12.0M$16.0M$6.0M
Interest expense($6.0M)($25.0M)($40.0M)($16.0M)
Other income (expense), net($10.0M)($115.0M)($28.0M)($10.0M)
Total interest and other income (expense), net($4.0M)($128.0M)($52.0M)($20.0M)
Income (loss) before taxes$4.1B$937.0M$124.0M($1.9B)
Income tax expense$492.0M$134.0M$12.0M$32.0M
Net income (loss)$3.6B$803.0M$112.0M($1.9B)
Basic (in dollars per share)$24.43$5.46$0.77-$13.33
Diluted (in dollars per share)$23.03$5.15$0.75-$13.33
Basic (in shares)148.0M147.0M146.0M145.0M
Diluted (in shares)157.0M156.0M149.0M145.0M

Balance sheet

Sandisk Corp. balance sheet, fiscal years
Line itemJul 3, 2026 · FYJun 27, 2025 · FY
Cash and cash equivalents$4.8B$1.5B
Accounts receivable, net$4.7B$1.1B
Inventories$2.7B$2.1B
Income tax receivable$22.0M$66.0M
Other current assets$590.0M$392.0M
Total current assets$12.8B$5.1B
Marketable equity securities$1.8B—
Property, plant and equipment, net$674.0M$619.0M
Notes receivable and investments in Flash Ventures$678.0M$654.0M
Goodwill$5.0B$5.0B
Income tax receivable, non-current$169.0M$80.0M
Deferred tax assets$66.0M$58.0M
Other non-current assets$1.4B$1.5B
Total assets$22.5B$13.0B
Accounts payable$976.0M$766.0M
Accrued expenses$313.0M$425.0M
Accrued compensation$657.0M$173.0M
Refund liabilities$1.5B—
Contract liabilities$849.0M—
Income tax payable, current$1.3B$43.0M
Current portion of long-term debt$0$20.0M
Total current liabilities$5.6B$1.4B
Non-current contract liabilities$393.0M—
Deferred tax liabilities$161.0M$17.0M
Income tax payable, non-current$258.0M—
Long-term debt$0$1.8B
Other liabilities$378.0M$496.0M
Total liabilities$6.8B$3.8B
Common stock, $0.01 par value; authorized — 450 shares; issued — 149 shares and outstanding — 146000000 shares (issued and outstanding as of June 27, 2025 — 146000000 shares)1.0M1.0M
Treasury stock($4.5B)—
Additional paid-in capital$10.9B$11.2B
Accumulated other comprehensive loss($256.0M)($249.0M)
Retained earnings (Accumulated deficit)$9.6B($1.8B)
Total shareholders’ equity$15.7B$9.2B
Total liabilities and shareholders’ equity$22.5B$13.0B
Sandisk Corp. balance sheet, quarters
Line itemApr 3, 2026Jan 2, 2026Oct 3, 2025Mar 28, 2025
Cash and cash equivalents$3.7B$1.5B$1.4B$1.5B
Accounts receivable, net$2.7B$1.2B$1.2B$979.0M
Inventories$2.2B$2.0B$1.9B$2.2B
Income tax receivable$81.0M$45.0M$72.0M$53.0M
Other current assets$388.0M$357.0M$370.0M$391.0M
Total current assets$9.2B$5.2B$5.0B$5.1B
Property, plant and equipment, net$649.0M$631.0M$630.0M$603.0M
Notes receivable and investments in Flash Ventures$684.0M$677.0M$602.0M$662.0M
Goodwill$5.0B$5.0B$5.0B$5.0B
Deferred tax assets$87.0M$62.0M$57.0M$51.0M
Income tax receivable, non-current$134.0M$98.0M$61.0M$79.0M
Other non-current assets$1.4B$1.4B$1.4B$1.5B
Total assets$17.1B$13.0B$12.7B$13.0B
Accounts payable$851.0M$869.0M$884.0M$758.0M
Contract liabilities$323.0M———
Accrued expenses$383.0M$393.0M$382.0M$446.0M
Accrued compensation$329.0M$273.0M$208.0M$114.0M
Income tax payable, current$31.0M$99.0M$22.0M$37.0M
Current portion of long-term debt$0$20.0M$20.0M$20.0M
Total current liabilities$1.9B$1.7B$1.5B$1.4B
Deferred tax liabilities$17.0M$22.0M$28.0M$17.0M
Income tax payable, non-current$783.0M———
Long-term debt$0$583.0M$1.3B$1.9B
Non-current contract liabilities$188.0M———
Other liabilities$393.0M$526.0M$493.0M$480.0M
Total liabilities$3.3B$2.8B$3.4B$3.8B
Common stock, $0.01 par value; authorized — 450 shares; issued and outstanding — 148 shares and 146000000 shares, respectively1.0M1.0M1.0M1.0M
Additional paid-in capital$11.3B$11.3B$11.3B$11.2B
Retained earnings (Accumulated deficit)$2.7B($869.0M)($1.7B)($1.8B)
Accumulated other comprehensive loss($259.0M)($255.0M)($234.0M)($306.0M)
Total shareholders’ equity$13.8B$10.2B$9.4B$9.2B
Total liabilities and shareholders’ equity$17.1B$13.0B$12.7B$13.0B

Cash flow statement

Sandisk Corp. cash flow statement, fiscal years
Line itemJul 3, 2026 · FYJun 27, 2025 · FY
Net income (loss)$11.4B($1.6B)
Depreciation and amortization$149.0M$163.0M
Stock-based compensation$232.0M$182.0M
Goodwill impairment$0$1.8B
Deferred income taxes$120.0M($12.0M)
(Gain) loss on disposal of assets$5.0M($1.0M)
Gain (loss) on equity securities, net($808.0M)—
Unrealized foreign exchange (gain) loss$86.0M($25.0M)
(Gain) loss on business divestiture$10.0M($34.0M)
Loss on debt extinguishment$46.0M—
Amortization of debt issuance costs and discounts$7.0M$3.0M
Equity loss in investees, net of dividends received$160.0M$74.0M
Settlement of accrued interest on Notes due to Western Digital Corporation$0($99.0M)
Other non-cash operating activities, net$19.0M$23.0M
Accounts receivable, net($3.6B)($100.0M)
Inventories($619.0M)($160.0M)
Accounts payable$109.0M$93.0M
Accounts payable to related parties$60.0M($23.0M)
Accrued expenses$10.0M$13.0M
Accrued compensation$460.0M$21.0M
Refund liability$1.4B—
Contract liabilities$1.2B—
Income taxes payable$1.4B—
Other assets and liabilities, net($129.0M)($224.0M)
Net cash provided by (used in) operating activities$11.7B$84.0M
Purchase of marketable equity securities($970.0M)—
Purchases of property, plant and equipment($177.0M)($204.0M)
Proceeds from the sale of property, plant and equipment$0$0
Proceeds from dispositions of business$25.0M$401.0M
Notes receivable issuances to Flash Ventures($462.0M)($333.0M)
Notes receivable proceeds from Flash Ventures$187.0M$515.0M
Distributions from Flash Ventures$0$176.0M
Strategic investments and other, net$11.0M$1.0M
Net cash provided by (used in) investing activities($1.4B)$556.0M
Issuance of stock under employee stock plans$53.0M$5.0M
Taxes paid on vested stock awards under employee stock plans($630.0M)($13.0M)
Repurchases of common stock($4.5B)—
Proceeds from debt$0$2.0B
Repayment of debt($1.9B)($100.0M)
Debt issuance costs$0($32.0M)
Proceeds from borrowings on Notes due to Western Digital Corporation$0$550.0M
Proceeds from principal repayments on Notes due from Western Digital Corporation$0$101.0M
Repayments of principal on Notes due to Western Digital Corporation$0($76.0M)
Transfers from (to) Western Digital Corporation$0($1.9B)
Origination of Notes due from Western Digital Corporation$0$0
Sandisk Corp. cash flow statement, quarters
Line itemApr 3, 2026 · YTDJan 2, 2026 · YTDOct 3, 2025 · Q1Mar 28, 2025 · YTD
Net income (loss)$4.5B$915.0M$112.0M($1.6B)
Depreciation and amortization$112.0M$74.0M$36.0M$127.0M
Stock-based compensation$165.0M$111.0M$53.0M$133.0M
Goodwill impairment$0——$1.8B
Deferred income taxes($42.0M)($10.0M)$3.0M$7.0M
(Gain) loss on disposal of assets$1.0M$0—($1.0M)
Impairment of cost method investments$5.0M$5.0M—$1.0M
Unrealized foreign exchange (gain) loss$39.0M$20.0M$1.0M($6.0M)
(Gain) loss on business divestiture$10.0M$10.0M$10.0M($34.0M)
Loss on debt extinguishment$46.0M———
Amortization of debt issuance costs and discounts$6.0M$5.0M$2.0M$1.0M
Equity loss in investees, net of dividends received$58.0M$46.0M$27.0M$68.0M
Gain on sale of investments($9.0M)($9.0M)—$0
Other non-cash operating activities, net$20.0M$27.0M($6.0M)$17.0M
Settlement of accrued interest on Notes due to Western Digital Corporation$0$0$0($99.0M)
Accounts receivable, net($1.7B)($171.0M)($125.0M)($11.0M)
Inventories($159.0M)$109.0M$172.0M($241.0M)
Accounts payable$36.0M$75.0M$30.0M$99.0M
Accounts payable to related parties$35.0M$33.0M$86.0M($28.0M)
Contract liabilities$486.0M———
Accrued expenses($21.0M)($38.0M)($43.0M)$3.0M
Income taxes payable$640.0M———
Accrued compensation$156.0M$100.0M$35.0M($38.0M)
Other assets and liabilities, net$89.0M$205.0M$95.0M($220.0M)
Net cash provided by (used in) operating activities$4.5B$1.5B$488.0M($10.0M)
Purchases of property, plant and equipment($134.0M)($89.0M)($50.0M)($159.0M)
Proceeds from dispositions of business$25.0M$25.0M$25.0M$401.0M
Notes receivable issuances to Flash Ventures($339.0M)($256.0M)($87.0M)($274.0M)
Notes receivable proceeds from Flash Ventures$174.0M$129.0M$97.0M$428.0M
Distributions from Flash Ventures$0$0—$176.0M
Strategic investments and other, net$11.0M$11.0M—$1.0M
Net cash provided by (used in) investing activities($263.0M)($180.0M)($15.0M)$573.0M
Issuance of stock under employee stock plans$24.0M$24.0M——
Taxes paid on vested stock awards under employee stock plans($149.0M)($47.0M)($15.0M)($6.0M)
Proceeds from debt$0——$2.0B
Repayment of debt($1.9B)($1.3B)($500.0M)—
Debt issuance costs$0——($32.0M)
Proceeds from borrowings on Notes due to Western Digital Corporation$0$0—$550.0M
Proceeds from principal repayments on Notes due from Western Digital Corporation$0$0$0$101.0M
Repayments of principal on Notes due to Western Digital Corporation$0$0$0($76.0M)
Transfers to Western Digital Corporation$0$0$0($1.9B)
Net cash provided by (used in) financing activities($2.0B)($1.3B)($515.0M)$620.0M
Effect of exchange rate changes on cash($3.0M)$4.0M$3.0M($4.0M)
Net increase in cash and cash equivalents$2.3B$58.0M($39.0M)$1.2B
Cash and cash equivalents, beginning of year$1.5B$1.5B$1.5B$328.0M

Sandisk Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.