Snap-on Incorporated (SNA) financial statements: income statement, balance sheet and cash flow

Snap-on Incorporated's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jan 3, 2026 · FY), Snap-on Incorporated reported revenue of $5.2B (+0.9% year on year) and net income of $1.0B (-2.5% year on year).

Income statement

Snap-on Incorporated income statement, fiscal years
Line itemJan 3, 2026 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net sales$5.2B$5.1B$5.1B$4.8B
Cost of goods sold($2.4B)($2.3B)($2.5B)($2.4B)
Gross profit$2.4B$2.4B$2.3B$2.2B
Operating expenses($1.5B)($1.4B)($1.3B)($1.2B)
Operating earnings$1.3B$1.3B$1.3B$1.2B
Interest expense($50.5M)($49.6M)($49.9M)($47.1M)
Other income (expense) – net$58.7M$77.0M$67.5M$42.5M
Earnings before income taxes$1.3B$1.4B——
Income tax expense($293.6M)($304.2M)($293.4M)($268.7M)
Net earnings$1.0B$1.1B$1.0B$933.9M
Net earnings attributable to noncontrolling interests($25.4M)($25.0M)($23.5M)($22.2M)
Net earnings attributable to Snap-on Incorporated$1.0B$1.0B$1.0B$911.7M
Basic (in dollars per share)$19.52$19.85$19.11$17.14
Diluted (in dollars per share)$19.19$19.51$18.76$16.82
Basic (in shares)52.1M52.6M52.9M53.2M
Effect of dilutive securities (in shares)900.0K900.0K1.0M1.0M
Diluted (in shares)53.0M53.5M53.9M54.2M
Snap-on Incorporated income statement, quarters
Line itemOct 3, 2026 · Q3Jul 4, 2026 · Q2Apr 4, 2026 · Q1Sep 27, 2025 · Q3
Net sales$1.3B$1.3B$1.3B$1.3B
Cost of goods sold($580.1M)($599.9M)($598.9M)($584.9M)
Gross profit$603.6M$635.2M$608.3M$605.9M
Operating expenses($385.8M)($398.5M)($390.6M)($359.6M)
Operating earnings$316.4M$336.4M$318.8M$347.4M
Interest expense($12.5M)($12.3M)($12.4M)($12.4M)
Other income (expense) – net$15.4M$15.1M$16.8M$14.3M
Earnings before income taxes$319.3M$339.2M$323.2M$349.3M
Income tax expense($69.7M)($73.0M)($69.7M)($77.5M)
Net earnings$249.6M$266.2M$253.5M$271.8M
Net earnings attributable to noncontrolling interests($6.6M)($5.6M)($6.5M)($6.4M)
Net earnings attributable to Snap-on Incorporated$243.0M$260.6M$247.0M$265.4M
Basic (in dollars per share)$4.71$5.04$4.76$5.09
Diluted (in dollars per share)$4.64$4.96$4.69$5.02
Basic (in shares)51.6M51.7M51.9M52.1M
Effect of dilutive securities (in shares)757.6K778.6K825.1K809.3K
Diluted (in shares)52.4M52.5M52.7M52.9M
Dividends declared per common share (in dollars per share)$2.44$2.44$2.44$2.14

Balance sheet

Snap-on Incorporated balance sheet, fiscal years
Line itemJan 3, 2026 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.6B$1.4B$1.0B$757.2M
Trade and other accounts receivable – net$881.4M$815.6M$791.3M$761.7M
Finance and contract receivables, current, net$720.2M$730.3M$714.9M$672.1M
Inventories – net$1.0B$943.4M$1.0B$1.0B
Prepaid expenses and other current assets$151.5M$139.6M$138.4M$144.8M
Total current assets$4.4B$4.0B$3.7B$3.4B
Property and equipment – net$552.3M$542.6M$539.3M$512.6M
Operating lease right-of-use assets$83.7M$89.4M$74.7M$61.5M
Deferred income tax assets$72.5M$78.0M$76.0M$70.0M
Finance and contract receivable, net, non-current$1.7B$1.7B$1.7B$1.6B
Goodwill$1.1B$1.1B$1.1B$1.0B
Other intangible assets – net$270.7M$267.6M$268.9M$275.6M
Pension assets$173.8M$125.4M$130.5M$70.6M
Other long-term assets$25.1M$17.3M$14.0M$13.7M
Total assets$8.4B$7.9B$7.5B$7.0B
Notes payable$16.2M$13.7M$15.6M$17.2M
Accounts payable$229.1M$265.9M$238.0M$287.0M
Accrued benefits$64.7M$67.2M$64.4M$58.6M
Accrued compensation$77.2M$86.1M$102.9M$98.6M
Franchisee deposits$66.2M$70.9M$73.3M$73.8M
Other accrued liabilities$465.1M$457.7M$447.4M$436.4M
Total current liabilities$918.5M$961.5M$941.6M$971.6M
Long-term debt$1.2B$1.2B$1.2B$1.2B
Deferred income tax liabilities$87.0M$73.5M$79.2M$82.1M
Retiree health care benefits$17.7M$19.4M$21.8M$23.4M
Pension liabilities$85.7M$78.4M$82.3M$78.6M
Operating lease liabilities$61.8M$68.6M$54.6M$44.7M
Other long-term liabilities$98.4M$92.9M$87.4M$85.1M
Total liabilities$2.5B$2.5B$2.5B$2.5B
Preferred stock (authorized 15,000,000 shares of $1 par value; none outstanding)0000
Common stock (authorized 250,000,000 shares of $1 par value; issued 67,461,309 and 67,456,641 shares, respectively)67.5M67.5M67.5M67.4M
Additional paid-in capital$578.5M$557.7M$545.5M$499.9M
Retained earnings$8.1B$7.6B$6.9B$6.3B
Accumulated other comprehensive loss($354.8M)($575.0M)($449.5M)($528.3M)
Treasury stock at cost (15,594,254 and 15,074,968 shares, respectively)-2.5B-2.2B-2.0B-1.9B
Total shareholders’ equity attributable to Snap-on Incorporated$5.9B$5.4B$5.1B$4.5B
Noncontrolling interests$25.0M$22.9M$22.1M$22.2M
Total equity$6.0B$5.4B$5.1B$4.5B
Total liabilities and equity$8.4B$7.9B$7.5B$7.0B
Snap-on Incorporated balance sheet, quarters
Line itemOct 3, 2026Jul 4, 2026Apr 4, 2026Sep 27, 2025
Cash and cash equivalents$1.7B$1.6B$1.8B$1.5B
Trade and other accounts receivable – net$922.1M$942.2M$890.7M$925.7M
Finance receivables and contract receivables - net$719.3M$718.7M$725.6M$751.6M
Inventories – net$1.1B$1.0B$1.0B$1.0B
Prepaid expenses and other current assets$170.3M$172.8M$157.6M$149.4M
Total current assets$4.6B$4.5B$4.5B$4.4B
Property and equipment – gross$1.7B$1.7B$1.7B$1.7B
Accumulated depreciation($1.1B)($1.1B)($1.1B)($1.1B)
Property and equipment – net$563.7M$560.4M$547.7M$559.7M
Operating lease right-of-use assets$95.6M$98.7M$89.9M$87.2M
Deferred income tax assets$75.7M$74.8M$74.3M$73.5M
Long-term finance receivables and contract receivables - net$1.7B$1.7B$1.7B$1.7B
Goodwill$1.2B$1.2B$1.1B$1.1B
Other intangible assets – net$266.5M$267.8M$267.2M$275.4M
Pension assets$174.5M$173.6M$173.3M$130.1M
Other long-term assets$23.5M$25.8M$23.3M$24.1M
Total assets$8.7B$8.6B$8.5B$8.4B
Notes payable and current maturities of long-term debt$317.9M$317.0M$316.2M—
Accounts payable$264.3M$267.4M$253.6M$271.3M
Accrued benefits$52.5M$53.2M$69.7M$62.1M
Accrued compensation$82.2M$78.0M$66.2M$84.5M
Franchisee deposits$69.7M$66.8M$64.4M$73.8M
Other accrued liabilities$500.1M$535.5M$519.0M$483.8M
Total current liabilities$1.3B$1.3B$1.3B$996.8M
Long-term debt$887.2M$887.0M$886.9M$1.2B
Deferred income tax liabilities$106.3M$98.1M$92.8M$74.3M
Retiree health care benefits$16.1M$16.6M$17.2M$17.9M
Pension liabilities$74.3M$77.8M$81.7M$75.0M
Operating lease liabilities$71.7M$75.3M$67.9M$64.6M
Other long-term liabilities$98.8M$101.9M$97.7M$97.0M
Total liabilities$2.5B$2.6B$2.5B$2.5B
Preferred stock (authorized 15,000,000 shares of $1 par value; none outstanding)0000
Common stock (authorized 250,000,000 shares of $1 par value; issued 67,466,150 and 67,461,309 shares, respectively)67.5M67.5M67.5M67.5M
Additional paid-in capital$603.5M$595.1M$575.1M$572.4M
Retained earnings$8.5B$8.4B$8.3B$8.0B
Accumulated other comprehensive loss($380.2M)($382.6M)($375.9M)($393.7M)
Treasury stock at cost (15,884,955 and 15,594,254 shares, respectively)-2.7B-2.6B-2.6B-2.4B
Total shareholders’ equity attributable to Snap-on Incorporated$6.1B$6.0B$6.0B$5.8B
Noncontrolling interests$25.0M$25.0M$25.0M$24.8M
Total equity$6.1B$6.1B$6.0B$5.8B
Total liabilities and equity$8.7B$8.6B$8.5B$8.4B

Cash flow statement

Snap-on Incorporated cash flow statement, fiscal years
Line itemJan 3, 2026 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net earnings$1.0B$1.1B$1.0B$933.9M
Depreciation$75.8M$72.7M$72.2M$71.5M
Amortization of other intangible assets$22.7M$25.3M$27.1M$28.7M
Provisions for losses on finance receivables$72.9M$71.1M$57.2M$37.7M
Provisions for losses on non-finance receivables$21.3M$22.8M$19.2M$16.8M
Stock-based compensation expense$28.9M$28.6M$44.7M$34.0M
Deferred income tax provision (benefit)$2.5M($8.2M)($18.7M)($10.3M)
Gain on sales of assets($16.0M)($600.0K)($1.0M)($3.1M)
Trade and other accounts receivable($61.8M)($72.9M)($45.2M)($120.0M)
Contract receivables($11.3M)($17.4M)($34.0M)($11.8M)
Inventories($44.1M)$27.8M$23.3M($272.1M)
Prepaid expenses and other assets$25.5M$10.4M$35.1M($6.3M)
Accounts payable($42.7M)$29.0M($48.1M)$17.7M
Accrued and other liabilities($34.3M)($40.0M)($12.2M)($41.5M)
Net cash provided by operating activities$1.1B$1.2B$1.2B$675.2M
Additions to finance receivables($913.6M)($966.0M)($1.0B)($955.8M)
Collections of finance receivables$888.9M$837.8M$833.5M$826.9M
Capital expenditures($76.0M)($83.5M)($95.0M)($84.2M)
Acquisitions of businesses, net of cash acquired$0$0($42.6M)$500.0K
Disposals of property and equipment$20.4M$3.1M$2.7M$5.1M
Other$7.2M$4.5M($1.4M)$1.3M
Net cash used by investing activities($73.1M)($204.1M)($331.8M)($206.2M)
Net increase (decrease) in other short-term borrowings$3.3M($1.3M)($1.7M)$1.6M
Cash dividends paid($462.2M)($406.4M)($355.6M)($313.1M)
Purchases of treasury stock($328.6M)($290.0M)($294.7M)($198.1M)
Proceeds from stock purchase plans and stock option exercises$73.9M$92.3M——
Other($36.3M)($44.4M)($34.5M)($30.4M)
Net cash used by financing activities($749.9M)($649.8M)($572.9M)($485.0M)
Effect of exchange rate changes on cash and cash equivalents$5.3M($4.6M)($5.2M)($6.8M)
Increase in cash and cash equivalents$264.0M$359.0M$244.3M($22.8M)
Cash and cash equivalents at beginning of year$1.4B$1.0B$757.2M$780.0M
Cash and cash equivalents at end of year$1.6B$1.4B$1.0B$757.2M
Cash paid for interest($44.6M)($44.1M)($44.5M)($44.7M)
Net cash paid for income taxes($327.0M)($305.7M)($300.9M)($261.2M)
Snap-on Incorporated cash flow statement, quarters
Line itemOct 3, 2026 · YTDJul 4, 2026 · YTDApr 4, 2026 · Q1Sep 27, 2025 · YTD
Net earnings$769.3M$519.7M$253.5M$775.3M
Depreciation$60.3M$39.9M$19.7M$55.9M
Amortization of other intangible assets$15.3M$10.0M$5.3M$17.3M
Provisions for losses on finance receivables$50.8M$35.6M$18.3M$54.3M
Provisions for losses on non-finance receivables$21.8M$13.9M$5.1M$15.3M
Stock-based compensation expense$24.2M$16.2M$6.8M$21.7M
Deferred income tax provision (benefit)$13.9M$6.8M$3.8M($700.0K)
Net gain on sales of assets($5.0M)———
Trade and other accounts receivable($54.5M)($67.5M)($17.1M)($100.4M)
Contract receivables$14.8M$18.9M$6.5M($7.8M)
Inventories($44.7M)($10.6M)$3.0M($44.8M)
Prepaid expenses and other assets($7.8M)($7.6M)($7.9M)$19.2M
Accounts payable$28.9M$32.0M$29.4M$3.8M
Accrued and other liabilities$600.0K$32.9M$42.2M$4.6M
Net cash provided by operating activities$887.9M$640.2M$368.7M$813.6M
Additions to finance receivables($668.3M)($456.0M)($218.4M)($678.4M)
Collections of finance receivables$647.1M$435.1M$215.9M$642.5M
Capital expenditures($69.0M)($44.3M)($21.2M)($62.5M)
Acquisitions of businesses, net of cash acquired($158.4M)($159.1M)($5.1M)—
Disposals of property and equipment$6.6M$800.0K$400.0K$900.0K
Other$0($200.0K)($200.0K)($1.5M)
Net cash used by investing activities($242.0M)($223.7M)($28.6M)($99.0M)
Net increase in other short-term borrowings$3.3M$2.1M$400.0K$7.9M
Cash dividends paid($379.3M)($253.2M)($126.8M)($335.5M)
Purchases of treasury stock($278.4M)($191.3M)($99.9M)($248.2M)
Proceeds from stock purchase plans and stock option exercises$81.1M$67.1M$30.6M$60.0M
Other($28.9M)($21.6M)($15.4M)($29.6M)
Net cash used by financing activities($602.2M)($396.9M)($211.1M)($545.4M)
Effect of exchange rate changes on cash and cash equivalents$1.8M$600.0K($200.0K)$4.4M
Increase in cash and cash equivalents$45.5M$20.2M$128.8M$173.6M
Cash and cash equivalents at beginning of year$1.6B$1.6B$1.6B$1.4B
Cash and cash equivalents at end of period$1.7B$1.6B$1.8B$1.5B
Cash paid for interest($36.3M)($22.3M)($13.8M)($35.9M)
Net cash paid for income taxes($196.3M)($108.1M)($19.4M)($212.5M)

Snap-on Incorporated score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.