Super Micro Computer Inc. (SMCI) financial statements: income statement, balance sheet and cash flow

Super Micro Computer Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 30, 2026 · FY), Super Micro Computer Inc. reported revenue of $39.1B (+77.8% year on year) and net income of $2.2B (+112.7% year on year).

Income statement

Super Micro Computer Inc. income statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Net sales (including related party sales of $29,781, $42,259, and $69,791 in fiscal years 2026, 2025, and 2024, respectively)$39.1B$22.0B$15.0B$7.1B
Cost of sales (including related party purchases of $725,694, $650,658, and $552,136 in fiscal years 2026, 2025, and 2024, respectively)$34.8B$19.5B$12.9B$5.8B
Gross profit$4.2B$2.4B$2.1B$1.3B
Research and development$771.2M$636.5M$463.5M$307.3M
Sales and marketing$352.6M$273.1M$189.7M$115.0M
General and administrative$332.9M$267.2M$197.3M$99.6M
Total operating expenses$1.5B$1.2B$850.6M$521.9M
Income from operations$2.8B$1.3B$1.2B$761.1M
Other income (expense), net$26.4M——$3.6M
Interest income$186.9M———
Interest expense($194.6M)($59.6M)($19.4M)($10.5M)
Income before income tax provision$2.8B$1.2B$1.2B$754.3M
Income tax provision($556.3M)($156.9M)($63.3M)($110.7M)
Share of (loss) income from equity investees, net of taxes($2.5M)($6.2M)$1.8M($3.6M)
Net income$2.2B$1.0B$1.2B$640.0M
Basic (in dollars per share)$3.65$1.77$2.07$12.09
Diluted (in dollars per share)$3.26$1.68$1.92$11.43
Basic (in shares)601.8M593.7M555.9M52.9M
Diluted (in shares)697.3M628.4M602.1M56.0M
Super Micro Computer Inc. income statement, quarters
Line itemMar 31, 2026 · Q3Dec 31, 2025 · Q2Sep 30, 2025 · Q1Mar 31, 2025 · Q3
Net sales (including related party sales of $4,879 and $7,647 in the three months ended March 31, 2026 and 2025, respectively, and $23,940 and $33,799 in the nine months ended March 31, 2026 and 2025, respectively)$10.2B$12.7B$5.0B$4.6B
Cost of sales (including related party purchases of $202,840 and $115,519 in the three months ended March 31, 2026 and 2025, respectively, and $549,962 and $491,680 in the nine months ended March 31, 2026 and 2025, respectively)$9.2B$11.9B$4.6B$4.2B
Gross profit$1.0B$798.6M$467.4M$440.2M
Research and development$215.7M$180.8M$173.3M$162.9M
Sales and marketing$89.5M$73.1M$47.9M$60.0M
General and administrative$87.6M$70.4M$63.9M$70.6M
Total operating expenses$392.8M$324.3M$285.1M$293.4M
Income from operations$625.9M$474.3M$182.3M$146.8M
Other income (expense), net$4.1M$225.0K——
Interest income$45.4M$51.0M——
Interest expense($64.5M)($25.4M)($24.9M)($13.4M)
Income before income tax provision$611.0M$500.2M$208.6M$115.1M
Income tax provision($126.9M)($99.2M)($40.2M)($5.8M)
Share of (loss) income from equity investee, net of taxes($695.0K)($492.0K)($106.0K)($445.0K)
Net income$483.4M$400.6M$168.3M$108.8M
Basic (in dollars per share)$0.81$0.67$0.28$0.18
Diluted (in dollars per share)$0.72$0.60$0.26$0.17
Basic (in shares)600.2M598.0M595.6M595.0M
Diluted (in shares)692.2M694.0M663.2M621.8M

Balance sheet

Super Micro Computer Inc. balance sheet, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Cash and cash equivalents$7.5B$5.2B$1.7B$440.5M
Accounts receivable, net of allowance for credit losses of $109 and $0 at June 30, 2026 and 2025, respectively (including amounts receivable from related parties of $624 and $393 at June 30, 2026 and 2025, respectively)$6.1B$2.2B$2.7B$1.1B
Inventories$12.9B$4.7B$4.3B$1.4B
Prepaid expenses and other current assets (including receivables from related parties of $905 and $13,745 at June 30, 2026 and 2025, respectively)$1.2B$247.4M$191.8M$145.1M
Total current assets$27.7B$12.3B$8.9B$3.2B
Property, plant, and equipment, net$625.6M$504.5M$414.0M$290.2M
Deferred income taxes, net$697.4M$607.4M$365.2M$162.7M
Other assets$896.2M$604.9M$115.0M$42.4M
Total assets$29.9B$14.0B$9.8B$3.7B
Accounts payable (including amounts due to related parties of $117,062 and $129,752 at June 30, 2026 and 2025, respectively)$2.2B$1.3B$1.5B$776.8M
Accrued liabilities (including amounts due to related parties of $1,213 and $1,044 at June 30, 2026 and 2025, respectively)$1.0B$565.6M$259.7M$163.9M
Income taxes payable$262.6M$53.4M$18.3M$129.2M
Lines of credit and term loans, current$2.0B———
Deferred revenue$1.6B$368.7M$193.1M$134.7M
Total current liabilities$7.2B$2.3B$2.3B$1.4B
Deferred revenue, non-current$1.0B$362.6M$223.3M$169.8M
Lines of credit and term loans, non-current$2.0B———
Convertible notes$4.7B$4.6B$1.7B—
Other long-term liabilities (including amounts due to related parties of $362 and $608 at June 30, 2026 and 2025, respectively)$591.2M$326.5M$67.9M$37.9M
Total liabilities$15.5B$7.7B$4.4B$1.7B
Preferred Stock and additional paid-in capital, $0.001 par value, Authorized shares: 10,000; Issued and outstanding shares of Series A Mandatory Convertible Preferred Stock: 4,313 and 0 at June 30, 2026 and 2025, respectively4.2B———
Common stock and additional paid-in capital, $0.001 par value, Authorized shares: 1,000,000; Issued and outstanding shares: 656,882 and 594,137 at June 30, 2026 and 2025, respectively4.6B2.9B2.8B538.4M
Accumulated other comprehensive income$397.0K$705.0K$706.0K$639.0K
Retained earnings$5.7B$3.4B$2.6B$1.4B
Total Super Micro Computer, Inc. stockholders’ equity$14.5B$6.3B$5.4B$2.0B
Non-controlling interest$164.0K$178.0K$164.0K$165.0K
Total stockholders’ equity$14.5B$6.3B$5.4B$2.0B
Total liabilities and stockholders’ equity$29.9B$14.0B$9.8B$3.7B
Super Micro Computer Inc. balance sheet, quarters
Line itemMar 31, 2026Dec 31, 2025Sep 30, 2025Mar 31, 2025
Cash and cash equivalents$1.3B$4.1B$4.2B$2.5B
Accounts receivable, net of allowance for credit losses of $488 and $0 at March 31, 2026 and June 30, 2025, respectively (including accounts receivable from related parties of $633 and $393 at March 31, 2026 and June 30, 2025, respectively)$8.4B$11.0B$2.5B$2.6B
Inventories$11.1B$10.6B$5.7B$3.9B
Prepaid expenses and other current assets (including receivables from related parties of $28,714 and $13,745 at March 31, 2026 and June 30, 2025, respectively)$761.2M$433.9M$209.4M$464.7M
Total current assets$21.6B$26.1B$12.7B$9.5B
Property, plant and equipment, net$607.7M$538.6M$520.7M$492.6M
Deferred income taxes, net$632.7M$655.4M$617.3M$481.2M
Other assets$643.4M$683.1M$586.7M$251.2M
Total assets$23.5B$28.0B$14.4B$10.7B
Accounts payable (including amounts due to related parties of $134,052 and $129,752 at March 31, 2026 and June 30, 2025, respectively)$3.7B$13.8B$1.3B$643.0M
Accrued liabilities (including amounts due to related parties of $1,330 and $1,044 at March 31, 2026 and June 30, 2025, respectively)$830.0M$548.2M$313.4M$344.7M
Income taxes payable$38.3M$118.7M$56.2M$23.6M
Lines of credit and term loans$2.1B———
Deferred revenue$1.5B$774.8M$597.3M$352.8M
Total current liabilities$8.1B$15.4B$2.3B$1.4B
Deferred revenue, non-current$663.4M$527.9M$430.7M$313.0M
Lines of credit and term loans, non-current$2.0B———
Convertible notes$4.7B$4.7B$4.6B$2.4B
Other long-term liabilities (including amounts due to related parties of $494 and $608 at March 31, 2026 and June 30, 2025, respectively)$412.4M$408.8M$409.5M$189.6M
Total liabilities$15.9B$21.0B$7.9B$4.4B
Common stock and additional paid-in capital, $0.001 par value, Authorized shares: 1,000,000; Issued and outstanding shares: 601,378 and 594,137 at March 31, 2026 and June 30, 2025, respectively3.1B3.0B2.9B2.9B
Accumulated other comprehensive income$692.0K$695.0K$698.0K$663.0K
Retained earnings$4.5B$4.0B$3.6B$3.4B
Total Super Micro Computer, Inc. stockholders’ equity$7.6B$7.0B$6.5B$6.4B
Non-controlling interest$161.0K$162.0K$170.0K$160.0K
Total stockholders’ equity$7.6B$7.0B$6.5B$6.4B
Total liabilities and stockholders’ equity$23.5B$28.0B$14.4B$10.7B

Cash flow statement

Super Micro Computer Inc. cash flow statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Net income$2.2B$1.0B$1.2B$640.0M
Depreciation and amortization$53.7M$58.3M$41.0M$34.9M
Amortization of right-of-use (“ROU”) assets$36.6M———
Amortization of debt discount and issuance costs$25.9M$10.3M——
Inventory valuation adjustment write-down$188.1M———
Stock-based compensation expense$412.1M$314.5M$231.5M$54.4M
Impairment loss and gain on sale of investments, net$414.0K———
Share of loss (income) from equity investees$2.5M$6.2M($1.8M)$3.6M
Unrealized foreign currency exchange (gain) loss$976.0K$18.8M($531.0K)—
Loss on extinguishment of convertible notes$0$30.3M——
Deferred income taxes, net($95.4M)($214.6M)($168.5M)($93.0M)
Other non-cash (income) expense, net($17.0M)($3.1M)$12.3M($668.0K)
Accounts receivable, net (including changes in related party balances of $(231), $5,801, and $(721) in fiscal years 2026, 2025, and 2024, respectively)($3.9B)$533.3M($1.6B)($311.9M)
Inventories($8.9B)($355.6M)($2.9B)$100.0M
Prepaid expenses and other assets (including changes in related party balances of $12,728, $(1,806), and $15,793 in fiscal years 2026, 2025, and 2024, respectively)($356.2M)($229.1M)($44.6M)$8.3M
Accounts payable (including changes in related party balances of $(12,690), $(35,543), and $76,161 in fiscal years 2026, 2025, and 2024, respectively)$963.3M($181.0M)$679.2M$127.1M
Accrued liabilities (including changes in related party balances of $169, $874, and $(13,847) in fiscal years 2026, 2025, and 2024, respectively)$406.2M$272.4M$92.9M($50.3M)
Income taxes payable$213.5M$32.0M($110.9M)$87.4M
Deferred revenue$1.9B$315.0M$111.9M$70.6M
Other long-term liabilities (including changes in related party balances of $(246), $608, and $(178) in fiscal years 2026, 2025, and 2024, respectively)$42.9M$2.9M$8.0M($4.4M)
Net cash (used in) provided by operating activities($6.8B)$1.7B($2.5B)$663.6M
Purchases of property, plant, and equipment (including payments to related parties of $12,567, $17,677, and $10,625 in fiscal years 2026, 2025, and 2024, respectively)($162.0M)($127.2M)($124.3M)($36.8M)
Investment in equity securities($51.6M)($56.0M)($69.7M)—
Acquisition, net of cash acquired$0$0($296.0K)($2.2M)
Proceeds from disposal of equity investment$13.3M———
Net cash used in investing activities($200.3M)($183.2M)($194.2M)($39.5M)
Proceeds from lines of credit and term loans$4.5B$1.4B$2.2B$1.1B
Repayment of lines of credit and term loans($520.5M)($1.8B)($2.0B)($1.4B)
Payments of debt issuance costs($23.5M)———
Proceeds from exercise of stock options$46.3M$20.9M$29.5M$30.5M
Payment for withholding taxes related to settlement of equity awards($129.9M)($142.5M)($174.4M)($28.2M)
Stock repurchases$0($200.0M)$0($150.0M)
Issuances of common stock in public offerings, net of issuance costs of $42,575$0$0$2.3B—
Debt issuance costs in connection with amended 2029 Convertibles Notes$0($31.2M)——
Proceeds from issuance of Convertible Notes, net of issuance costs$0$2.9B$1.7B—
Purchase of capped calls$0($182.2M)($142.1M)—
Common stock issuance, net of underwriting discounts$1.4B———
Series A Mandatory Convertible Preferred Stock issuance, net of underwriting discounts$4.2B———
Payments for stock offering issuance costs($996.0K)———
Other($36.0K)$26.0K$30.0K—
Net cash provided by financing activities$9.5B$2.0B$3.9B($448.3M)
Effect of exchange rate fluctuations on cash($9.4M)$1.7M($2.2M)($3.4M)
Net increase in cash, cash equivalents, and restricted cash$2.5B$3.5B$1.2B$172.4M
Cash, cash equivalents, and restricted cash at the beginning of year$5.2B$1.7B$441.0M$268.6M
Cash, cash equivalents, and restricted cash at the end of year$7.6B———
Super Micro Computer Inc. cash flow statement, quarters
Line itemMar 31, 2026 · YTDDec 31, 2025 · YTDSep 30, 2025 · Q1Mar 31, 2025 · YTD
Net income$1.1B$568.8M$168.3M$853.7M
Depreciation and amortization$39.0M$25.4M$12.3M$39.7M
Amortization of right-of-use (“ROU”) assets$27.0M$17.7M$8.3M—
Amortization of debt discount and issuance costs$17.2M$9.5M$4.7M—
Inventory valuation adjustment write-down$239.3M$169.1M$36.2M—
Stock-based compensation expense$305.6M$179.6M$89.1M$230.8M
Impairment loss$13.7M$13.7M$12.0M—
Share of loss (income) from equity investee$1.3M$598.0K$106.0K($2.1M)
Unrealized foreign currency exchange (gain) loss($4.4M)$159.0K($1.0M)$2.7M
Loss on extinguishment of convertible notes$0——$30.3M
Deferred income taxes, net($30.9M)($51.9M)($12.2M)($134.4M)
Other non-cash income, net($8.3M)($8.7M)($7.5M)$5.6M
Accounts receivable, net (including changes in related party balances of $(240) and $5,878 during the nine months ended March 31, 2026 and 2025, respectively)($6.2B)($8.8B)($321.2M)$94.8M
Inventories($6.7B)($6.1B)($1.1B)$457.9M
Prepaid expenses and other assets (including changes in related party balances of $(15,028) and $(2,782) during the nine months ended March 31, 2026 and 2025, respectively)($381.7M)($58.9M)$134.1M($284.4M)
Accounts payable (including changes in related party balances of $4,300 and $(49,991) during the nine months ended March 31, 2026 and 2025, respectively)$2.4B$12.5B$901.0K($811.7M)
Accrued liabilities (including changes in related party balances of $286 and $571 during the nine months ended March 31, 2026 and 2025, respectively)$232.9M($39.7M)($259.4M)$52.7M
Income taxes payable($11.6M)$68.0M$5.0M$5.4M
Deferred revenue$1.4B$571.4M$296.6M$249.4M
Other long-term liabilities (including changes in related party balances of $(114) and $729 during the nine months ended March 31, 2026 and 2025, respectively)$20.2M$8.5M$3.2M$5.4M
Net cash (used in) provided by operating activities($7.6B)($941.4M)($917.5M)$795.9M
Purchases of property, plant, and equipment (including payments to related parties of $9,366 and $10,508 during the nine months ended March 31, 2026 and 2025, respectively)($133.8M)($53.5M)($32.3M)($104.5M)
Investment in equity securities($42.0M)($25.0M)—$0
Net cash used in investing activities($175.8M)($78.5M)($32.3M)($104.5M)
Proceeds from lines of credit and term loans$4.2B$238.8M$28.6M$1.4B
Repayment of lines of credit and term loans($225.1M)($123.4M)($11.5M)($1.7B)
Payment of debt issuance costs($23.5M)($9.8M)—($31.2M)
Proceeds from exercise of stock options$18.3M$12.9M$7.9M$14.5M
Payment for withholding taxes related to settlement of equity awards($102.4M)($71.1M)($43.6M)($119.0M)
Debt issuance costs in connection with amended 2029 Convertibles Notes$0———
Proceeds from issuance of 2028 Convertible Notes, net of issuance costs of $16,304$0——$683.7M
Proceeds related to Receivables Purchase Agreement, net$4.2M———
Other($26.0K)$14.0K$7.0K$22.0K
Net cash provided by financing activities$3.9B$47.5M($18.7M)$174.6M
Effect of exchange rate fluctuations on cash($6.6M)($6.2M)($4.6M)$826.0K
Net (decrease) increase in cash, cash equivalents and restricted cash($3.8B)($978.6M)($973.0M)$866.8M
Cash, cash equivalents and restricted cash at the beginning of the period$5.2B$5.2B$5.2B$1.7B
Cash, cash equivalents and restricted cash at the end of the period$1.3B$4.2B$4.2B$2.5B
Cash paid for interest$81.3M$40.5M$39.2M$24.0M
Cash paid for taxes, net of refunds$270.4M$90.6M$38.5M$270.4M
Unpaid property, plant and equipment purchases (including due to related parties of $2,591 and $7,111 as of March 31, 2026 and 2025, respectively)$16.8M$17.1M$11.1M$18.3M
ROU assets obtained in exchange for operating lease commitments$94.9M$94.1M$90.5M$128.6M
Transfer of inventory to property, plant and equipment$7.3M$4.6M$1.2M$4.9M

Super Micro Computer Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.