SUN LIFE FINANCIAL INC (SLF) financial statements: income statement, balance sheet and cash flow

SUN LIFE FINANCIAL INC's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

SUN LIFE FINANCIAL INC income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Insurance revenue$24.0B$22.6B$21.4B—
Insurance service expenses($20.4B)($19.6B)($18.4B)—
Reinsurance contract held net income (expenses)($94.0M)$85.0M($69.0M)—
Net insurance service result$3.5B$3.1B$2.8B—
Net investment income (loss)$8.9B$7.4B$11.6B($11.6B)
Insurance finance income (expenses) from insurance contracts issued($6.8B)($5.1B)($9.7B)—
Insurance finance income (expenses) from reinsurance contracts held$69.0M$51.0M$59.0M—
Decrease (increase) in investment contract liabilities($323.0M)($393.0M)($331.0M)—
Net investment result excluding result for account of segregated fund holders$1.8B$1.9B$1.6B—
Investment income (loss) on investments for account of segregated fund holders$1.9B$2.3B$1.8B—
Insurance finance income (expenses)($1.9B)($2.3B)($1.8B)—
Net investment result for insurance contracts for account of segregated fund holders$0$0$0—
Net investment result$1.8B$1.9B$1.6B—
Fee income$9.1B$8.6B$7.8B$8.0B
Other income$0($163.0M)($169.0M)—
Operating expenses and commissions$9.0B$8.8B$8.0B$12.4B
Interest expenses$526.0M$664.0M$552.0M$445.0M
Total other expenses (income)$9.6B$9.3B$8.4B—
Income (loss) before income taxes$4.8B$4.3B$3.9B$3.9B
Less: Income tax expense (benefit)$1.0B$1.0B$461.0M$621.0M
Total net income (loss)$3.8B$3.3B$3.5B$3.3B
Less: Net income (loss) allocated to the participating account$194.0M$42.0M$178.0M$116.0M
Net income (loss) attributable to non-controlling interests$37.0M$128.0M$126.0M$56.0M
Shareholders' net income (loss)$3.6B$3.1B$3.2B$3.1B
Less: Dividends on preferred shares and distributions on other equity instruments79.0M80.0M79.0M70.0M
Common shareholders' net income (loss)$3.5B$3.0B$3.1B$3.1B
Average exchange rates during the reporting periods (in USD per share)$1.40$1.37$1.35$1.30
Basic (in CAD per share)$6.17$5.27$5.27$5.22
Diluted (in CAD per share)$6.15$5.26$5.26$5.21
Dividends per common share (in CAD per share)$3.52$3.24$3.00$2.76

Balance sheet

SUN LIFE FINANCIAL INC balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash, cash equivalents and short-term securities$14.8B$13.9B$13.2B$11.2B
Debt securities$85.6B$82.0B$75.5B$75.9B
Equity securities$12.3B$10.0B$7.1B$7.1B
Mortgages and loans$59.4B$57.6B$54.6B$56.3B
Derivative assets$1.5B$2.0B$2.2B$2.1B
Other financial invested assets$14.4B$13.3B$10.4B$11.2B
Financial invested assets$188.1B$178.7B$162.9B—
Investment properties$9.4B$9.3B$9.7B$10.1B
Other non-financial invested assets$1.7B$1.8B$1.7B—
Invested assets$199.2B$189.8B$174.3B$177.3B
Other assets$7.8B$7.0B$6.5B$7.8B
Reinsurance contract held assets$6.1B$6.3B$5.8B—
Insurance contract assets$335.0M$355.0M$184.0M—
Deferred tax assets$3.8B$3.9B$3.9B$2.3B
Intangible assets$5.2B$5.1B$5.2B$4.7B
Goodwill$9.5B$9.5B$9.0B$8.7B
Total general fund assets$231.9B$221.9B$204.8B$205.6B
Investments for account of segregated fund holders$166.6B$148.8B$128.5B$125.3B
Total assets$398.5B$370.7B$333.2B$330.9B
Insurance contract liabilities excluding those for account of segregated fund holders$155.9B$147.3B$135.7B—
Reinsurance contract held liabilities$2.0B$1.8B$1.6B—
Investment contract liabilities$11.8B$11.7B$11.7B$3.3B
Derivative liabilities$2.1B$2.1B$1.3B$2.4B
Deferred tax liabilities$301.0M$286.0M$281.0M$630.0M
Other liabilities$25.9B$26.3B$23.7B$22.6B
Senior debentures$200.0M$200.0M$200.0M$200.0M
Subordinated debt$8.2B$6.2B$6.2B$6.7B
Total general fund liabilities$206.4B$195.8B$180.6B$176.2B
Insurance contract liabilities for account of segregated fund holders$20.1B$20.1B$19.0B$125.3B
Investment contract liabilities for account of segregated fund holders$146.5B$128.7B$109.4B—
Total liabilities$373.0B$344.6B$309.0B$301.5B
Issued share capital and contributed surplus$10.2B$10.5B$10.7B$10.6B
Shareholders’ retained earnings and accumulated other comprehensive income$14.3B$15.0B$12.9B$16.8B
Total shareholders’ equity$24.5B$25.6B$23.6B$27.4B
Equity in the participating account$696.0M$496.0M$457.0M$1.8B
Non-controlling interests’ equity$264.0M$76.0M$161.0M$90.0M
Total equity$25.5B$26.1B$24.2B$29.4B
Total liabilities and equity$398.5B$370.7B$333.2B$330.9B
Exchange rates at the end of the reporting periods (in USD per share)$1.37$1.44$1.32$1.35

Cash flow statement

SUN LIFE FINANCIAL INC cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Income (loss) before income taxes$4.8B$4.3B$3.9B$3.9B
Interest expense related to financing activities$363.0M$398.0M$408.0M$279.0M
(Decrease) increase in investment contract liabilities$323.0M$393.0M$331.0M—
Changes in insurance contract liabilities and assets$3.2B$2.1B$6.8B—
Changes in reinsurance contract held assets and liabilities$25.0M($136.0M)$10.0M—
Realized and unrealized (gains) losses and foreign currency changes on invested assets($765.0M)$129.0M($4.7B)$17.7B
Sales, maturities and repayments of invested assets$60.0B$52.5B$43.5B$53.5B
Purchases of invested assets($71.2B)($61.3B)($48.6B)($57.2B)
Income taxes received (paid)($978.0M)($1.1B)($1.2B)($795.0M)
Mortgage securitization($423.0M)($265.0M)($39.0M)$151.0M
Other operating activities$7.5B$5.4B$5.2B($1.2B)
Net cash provided by (used in) operating activities$2.8B$2.5B$5.6B$4.3B
Net (purchase) sale of property and equipment($145.0M)($143.0M)($172.0M)$71.0M
Investment in and transactions with joint ventures and associates($44.0M)($17.0M)($75.0M)($69.0M)
Dividends and other proceeds related to joint ventures and associates$55.0M$160.0M$32.0M$27.0M
Acquisitions, net of cash and cash equivalents acquired$25.0M$0($439.0M)($2.6B)
Other investing activities($211.0M)($337.0M)($202.0M)($259.0M)
Net cash provided by (used in) investing activities($320.0M)($337.0M)($559.0M)($2.9B)
Increase in (repayment of) borrowed funds$28.0M$23.0M($72.0M)($34.0M)
Issuance of subordinated debt, net of issuance costs$2.0B$746.0M$497.0M$646.0M
Increase in (repayment of) borrowings from credit facility($308.0M)($340.0M)$141.0M$1.8B
Redemption of senior debentures and subordinated debt$0($750.0M)($1.0B)($400.0M)
Issuance of common shares on exercise of stock options37.0M43.0M49.0M6.0M
Transactions with non-controlling interests($78.0M)($223.0M)($52.0M)($25.0M)
Common shares purchased for cancellation-1.7B-855.0M-186.0M—
Dividends paid on common and preferred shares-2.1B-2.0B-1.9B-1.7B
Payment of lease liabilities($180.0M)($175.0M)($176.0M)($136.0M)
Interest expense paid($355.0M)($389.0M)($405.0M)($270.0M)
Net cash provided by (used in) financing activities($2.6B)($3.9B)($3.1B)($71.0M)
Changes due to fluctuations in exchange rates($198.0M)$471.0M($169.0M)$302.0M
Increase (decrease) in cash and cash equivalents($355.0M)($1.2B)$1.8B$1.7B
Net cash and cash equivalents, beginning of year$10.0B$11.2B$9.4B$7.7B
Net cash and cash equivalents, end of year$9.6B$10.0B$11.2B$9.4B
Short-term securities, end of year$5.2B$3.7B$2.0B$1.8B
Net cash, cash equivalents and short-term securities, end of year$14.8B$13.7B$13.2B$11.2B

SUN LIFE FINANCIAL INC score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.