Sky Harbour Group Corp (SKYH) financial statements: income statement, balance sheet and cash flow

Sky Harbour Group Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Sky Harbour Group Corp reported revenue of $27.5M (+86.6% year on year) and net income of $18.8M (+141.6% year on year).

Income statement

Sky Harbour Group Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Operating lease income$27.5M$14.8M$7.6M$1.8M
Total revenue$27.5M$14.8M$7.6M$1.8M
Campus operating expenses$8.7M$4.0M——
Fuel expenses$3.3M$555.0K——
Ground lease expenses$13.5M$8.6M——
Depreciation and amortization$6.3M$2.7M$2.3M$695.0K
Pursuit and marketing expenses$2.3M$2.0M——
Employee compensation and benefits$17.3M$13.9M——
General and administrative expenses$4.3M$3.5M$15.1M$14.7M
Total expenses$55.6M$35.2M$24.6M$20.7M
Operating loss($28.0M)($20.4M)($17.0M)—
Interest expense, net of capitalized interest$1.4M$715.0K$541.0K$0
Other (income) expense($846.0K)($2.0M)($737.0K)($98.0K)
Unrealized (gain) loss on warrants($35.9M)$34.5M$8.6M($5.1M)
Total other (income) expense($35.3M)$33.3M$8.4M($5.2M)
Net income (loss)$7.3M($53.7M)($25.4M)($13.7M)
Net loss attributable to non-controlling interests($11.5M)($8.5M)($9.3M)($10.5M)
Net income (loss) attributable to Sky Harbour Group Corporation shareholders$18.8M($45.2M)($16.2M)($3.2M)
Basic (in dollars per share)$0.56-$1.76-$0.98-$0.23
Diluted (in dollars per share)$0.09-$1.76-$0.98-$0.23
Basic (in shares)33.8M25.7M16.5M14.0K
Diluted (in shares)77.8M25.7M16.5M14.0K
Sky Harbour Group Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Operating lease income$9.9M$8.7M$7.3M$6.6M
Total revenue$9.9M$8.7M$7.3M$6.6M
Campus operating expenses$2.4M$2.6M$2.1M$2.2M
Fuel expenses$1.9M$1.2M$689.0K$923.0K
Ground lease expenses$3.9M$4.0M$3.5M$3.6M
Depreciation and amortization$2.1M$2.0M$1.8M$1.5M
Pursuit and marketing expenses$665.0K$622.0K$564.0K$585.0K
Employee compensation and benefits$4.6M$4.3M$5.0M$4.3M
General and administrative expenses$1.1M$1.1M$1.4M$1.0M
Total expenses$16.6M$15.7M$15.0M$14.1M
Operating loss($6.8M)($7.0M)($7.7M)($7.5M)
Interest expense$1.3M$1.3M$280.0K$133.0K
Unrealized gain on warrants($3.8M)$790.0K($3.0M)($21.8M)
Other expense (income)$55.0K($85.0K)($304.0K)($216.0K)
Total other (income) expense($2.4M)$2.0M($3.0M)($21.9M)
Net loss($4.4M)($9.0M)($4.7M)$14.4M
Net loss attributable to non-controlling interests($3.1M)($3.4M)($2.8M)($3.1M)
Net loss attributable to Sky Harbour Group Corporation shareholders($1.2M)($5.6M)($1.9M)$17.5M
Basic (in dollars per share)-$0.04-$0.16-$0.06$0.52
Diluted (in dollars per share)-$0.04-$0.16-$0.06$0.18
Basic (in shares)34.5M34.1M33.9M33.8M
Diluted (in shares)34.5M34.1M33.9M77.9M

Balance sheet

Sky Harbour Group Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash$20.7M$42.4M$60.3M$2.2M
Restricted cash$16.3M$51.9M$12.0M$39.2M
Investments$0$19.0M$11.9M$24.9M
Restricted investments$11.5M$13.8M$88.2M$114.6M
Accounts receivable, prepaid expenses, and other assets$14.2M$8.6M$6.0M$4.4M
Property, Plant and Equipment, Net$349.9M$269.9M$153.3M$89.1M
Right-of-use assets$178.0M$147.8M$70.5M$56.7M
Lease intangible assets, net$4.4M$6.0M——
Total assets$593.2M$556.6M$402.2M$331.2M
Accounts payable, accrued expenses, and other liabilities$37.4M$27.7M$16.7M$14.2M
Operating lease liabilities$190.2M$152.8M$69.4M$53.5M
Bonds payable, net of unamortized debt issuance costs and premiums$187.4M$162.6M$162.4M$162.2M
Debt and Lease Obligation$20.5M———
Warrants liability$10.3M$46.1M$12.0M$2.9M
Total liabilities$421.2M$396.7M$270.0M$232.8M
Preferred stock; $0.0001 par value; 10,000,000 shares authorized as of December 31, 2025; none issued and outstanding0000
Common stock$7.0K$7.0K$6.0K$5.0K
Additional paid-in capital$173.5M$168.6M$88.2M$29.6M
Accumulated deficit($45.8M)($64.6M)($19.4M)($3.2M)
Accumulated other comprehensive income$0$53.0K$312.0K($102.0K)
Total Sky Harbour Group Corporation stockholders’ equity$127.7M$104.1M$69.2M$26.3M
Non-controlling interests$44.2M$55.7M$63.1M$72.1M
Total equity$172.0M$159.8M$132.2M$98.4M
Total liabilities and equity$593.2M$556.6M$402.2M$331.2M
Sky Harbour Group Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash$19.0M$12.1M$23.5M$8.6M
Restricted cash$145.1M$69.0M$13.0M$23.5M
Restricted investments$42.9M$106.5M$11.5M$11.5M
Accounts receivable, prepaid expenses, and other assets$16.8M$17.4M$12.3M$9.2M
Property, Plant and Equipment, Net$415.6M$374.8M$328.6M$314.5M
Right-of-use assets$181.1M$182.0M$166.4M$167.1M
Lease intangible assets, net$2.6M$2.6M$2.8M$2.9M
Total assets$822.9M$764.5M$558.0M$568.1M
Accounts payable, accrued expenses and other liabilities$43.6M$32.5M$24.6M$29.5M
Operating lease liabilities$198.0M$196.6M$176.7M$175.4M
Loans payable and finance lease liabilities$100.3M$49.7M$6.3M$6.7M
Bonds payable, net of debt issuance costs and premiums$417.2M$366.8M$162.8M$162.7M
Warrants liability$7.3M$11.1M$23.9M$26.9M
Total liabilities$658.9M$599.5M$394.2M$401.1M
Preferred stock; $0.0001 par value; 10,000,000 shares authorized as of June 30, 2026; none issued and outstanding0000
Common stock$7.0K$7.0K$7.0K$7.0K
Additional paid-in capital$178.9M$175.3M$172.1M$170.6M
Accumulated deficit($52.6M)($51.4M)($55.4M)($53.5M)
Accumulated other comprehensive income$0$244.0K$0$70.0K
Total Sky Harbour Group Corporation stockholders’ equity$126.3M$124.2M$116.8M$117.2M
Non-controlling interests$37.7M$40.8M$47.1M$49.9M
Total equity$164.0M$165.0M$163.9M$167.0M
Total liabilities and equity$822.9M$764.5M$558.0M$568.1M

Cash flow statement

Sky Harbour Group Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss$7.3M($53.7M)($25.4M)($13.7M)
Depreciation and amortization$6.4M$2.7M$2.3M$695.0K
Amortization of debt issuance costs$348.0K———
Equity-based compensation$5.8M$3.9M$2.3M$1.2M
Straight-line rent adjustments, net($980.0K)($109.0K)($239.0K)$10.0K
Non-cash operating lease expense$7.3M$4.7M$2.1M$2.0M
Loss on disposition assets, net$121.0K$30.0K——
Loss on extinguishment of loans payable$13.0K——$0
Unrealized (gain) loss on warrants($35.9M)$34.5M$8.6M($5.1M)
Realized gain on available for sale investments($112.0K)($307.0K)——
Accounts receivable, prepaid expenses, and other assets($166.0K)($1.1M)——
Right-of-use asset initial direct costs$0($17.0K)($26.0K)($9.6M)
Accounts payable, accrued expenses, and other liabilities$7.5M$309.0K$3.1M($1.3M)
Net cash used in operating activities($2.3M)($9.1M)($7.7M)($27.5M)
Purchases of long-lived assets($9.5M)($2.3M)($767.0K)($1.1M)
Payments for cost of construction($74.7M)($76.3M)($55.4M)($44.9M)
Proceeds from disposition of long-lived assets$563.0K$11.0K——
Investment in notes receivable, net($121.0K)($1.0M)($2.0M)($2.2M)
Net cash (used in) provided by acquisition of business$0($31.7M)——
Purchases of available for sale investments($201.4M)($244.7M)($54.5M)($30.0M)
Proceeds from available for sale investments$220.4M$237.6M$68.2M$5.0M
Proceeds from held-to-maturity investments$2.4M$74.4M$198.4M$79.1M
Net cash used in investing activities($62.3M)($43.9M)($16.3M)($187.8M)
Proceeds from issuance of shares281.0K———
Proceeds from exercise of warrants$0$3.0M$3.0K$3.0K
Proceeds from issuance of loan payable$21.1M———
Payments for debt issuance costs($4.9M)——$0
Payments for equity issuance costs($90.0K)($955.0K)($800.0K)($9.2M)
Payments of loans payable($7.5M)($1.8M)($1.8M)$0
Payments of employee taxes related to vested equity awards($1.5M)($1.4M)($377.0K)—
Net cash provided by financing activities$7.3M$75.1M$54.9M$52.8M
Net (decrease) increase in cash and restricted cash($57.3M)$22.1M$30.9M($162.5M)
Cash and restricted cash, beginning of year$94.4M$72.3M$41.4M$203.9M
Cash and restricted cash, end of year$37.0M$94.4M$72.3M$41.4M
Sky Harbour Group Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net (loss) income($13.3M)($9.0M)$577.0K$5.2M
Depreciation and amortization$4.1M$2.0M$4.4M$2.6M
Amortization of debt issuance costs$996.0K$483.0K$73.0K—
Straight-line rent adjustments, net($782.0K)($422.0K)($767.0K)($465.0K)
Equity-based compensation$3.4M$1.6M$4.6M$2.6M
Non-cash operating lease expense$4.6M$2.3M$5.3M$3.3M
Realized gain on available for sale investments($9.0K)($9.0K)($95.0K)($54.0K)
Paid-in-kind interest expense$537.0K$281.0K——
Loss on disposition of assets$85.0K$0$69.0K$69.0K
Unrealized gain on warrants($3.0M)$790.0K($22.3M)($19.3M)
Accounts receivable, prepaid expenses, and other assets($431.0K)($813.0K)$1.1M($272.0K)
Accounts payable, accrued expenses, and other liabilities$407.0K($1.2M)$177.0K$232.0K
Net cash used in operating activities($3.4M)($3.9M)($6.9M)($6.0M)
Purchases of long-lived assets($2.4M)($1.6M)($7.7M)($6.2M)
Payments for cost of construction($62.2M)($30.5M)($58.5M)($39.4M)
Proceeds from disposition of long-lived assets$0$0$553.0K$553.0K
Investment in notes receivable, net$0$0($121.0K)($121.0K)
Purchases of available for sale investments($83.5M)($83.5M)($188.4M)($164.6M)
Purchases of held-to-maturity investments($31.4M)($31.4M)——
Proceeds from available for sale investments$83.5M$20.1M$207.5M$152.7M
Proceeds from held-to-maturity investments$0—$2.4M$2.4M
Net cash used in investing activities($96.0M)($126.9M)($44.3M)($54.8M)
Proceeds from issuance of shares2.5M477.0K——
Proceeds from Issuance of Long-Term Debt$228.8M$179.0M——
Principal payments for loans payable and finance leases($105.0K)($62.0K)($1.3M)($871.0K)
Payments for debt issuance costs($3.9M)($3.9M)($4.4M)—
Payments for equity issuance costs($20.0K)($12.0K)($90.0K)($90.0K)
Payments of employee taxes related to vested equity awards($881.0K)($654.0K)($1.2M)($777.0K)
Net cash provided by (used in) financing activities$226.4M$174.9M($6.7M)($1.5M)
Net increase (decrease) in cash and restricted cash$127.0M$44.1M($57.9M)($62.3M)
Cash and restricted cash, beginning of period$37.0M$37.0M$94.4M$94.4M
Cash and restricted cash, end of period$164.0M$81.1M$36.5M$32.1M

Sky Harbour Group Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.