SHINHAN FINANCIAL GROUP CO LTD (SHG) financial statements: income statement, balance sheet and cash flow

SHINHAN FINANCIAL GROUP CO LTD's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

SHINHAN FINANCIAL GROUP CO LTD income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Dividends from banking subsidiaries$1.7T$1.2T$1.2T$902.4B
Dividends from non-banking subsidiaries$958.7B$827.1B$626.4B$568.5B
Interest income from banking subsidiaries$613.0M$424.0M$512.0M$236.0M
Interest income from non-banking subsidiaries$83.6B$95.2B$93.0B$87.2B
Other income$0$22.0M$284.1B$252.0B
Total income$64.7T$74.1T$1.6T$1.4T
Interest expense($16.3T)($17.8T)($16.8T)($7.6T)
Other expense($262.2B)($591.1B)($177.5B)($367.0B)
Total expenses($598.0B)($925.9B)($464.1B)($589.4B)
Profit before income taxes$6.9T$6.0T$6.0T$6.3T
Income tax expense (benefit)$1.8T$1.5T$1.5T$1.6T
Profit for the year$5.1T$4.6T$4.5T$4.7T

Balance sheet

SHINHAN FINANCIAL GROUP CO LTD balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks at amortized cost (Notes 5,9,13 and 20)$39.7T$40.5T$34.6T$29.5T
Financial assets at fair value through profit or loss (Notes 5, 10 and 20)$78.1T$72.1T$71.2T$56.6T
Derivative assets (Notes 5 and 11)$7.2T$10.3T$4.7T$6.5T
Securities at fair value through other comprehensive income (Notes 5, 12 and 20)$103.2T$93.8T$90.3T$63.7T
Securities at amortized cost (Notes 5, 12 and 20)$31.9T$33.3T$35.7T$58.0T
Loans at amortized cost (Notes 5, 13 and 20)$464.8T$449.3T$411.7T$412.3T
Property and equipment (Notes 14, 19, and 20)$4.2T$4.2T$4.0T$4.0T
Intangible assets (Notes 15)$5.9T$6.1T$6.2T$5.8T
Investments in associates (Notes 16)$2.6T$2.8T$2.7T$2.9T
Current tax assets$68.6B$54.7B$30.6B$26.3B
Deferred tax assets (Notes 46)$209.7B$205.5B$153.7B$1.1T
Investment property (Notes 17)$611.6B$327.7B$257.8B$363.1B
Net defined benefit assets (Notes 27)$353.1B$155.7B$114.4B$619.7B
Insurance contract assets (Notes 29)$760.0M$5.6B$10.7B—
Reinsurance contract assets (Notes 29)$603.4B$184.8B$88.4B—
Other assets (Notes 5, 13, 18 and 20)$46.5T$26.4T$29.9T$34.5T
Assets held for sale$71.2B$29.6B$36.4B$29.2B
Total assets$786.0T$739.8T$691.8T$675.9T
Deposits (Notes 5 and 22)$447.6T$422.8T——
Financial liabilities at fair value through profit or loss (Notes 5 and 23)$2.3T$954.9B$1.9T$1.1T
Financial liabilities designated at fair value through profit or loss (Notes 5 and 24)$6.4T$8.2T$7.8T$8.4T
Derivative liabilities (Notes 5 and 11)$7.0T$10.1T$5.0T$7.7T
Borrowings (Notes 5 and 25)$55.4T$49.9T$56.9T$49.3T
Debt securities issued (Notes 5 and 26)$93.0T$93.8T$81.6T$77.3T
Net defined benefit liabilities (Notes 27)$17.8B$39.0B$67.6B$14.7B
Provisions (Notes 28)$1.4T$1.3T$1.4T$1.3T
Current tax liabilities$763.4B$203.1B$92.3B$702.1B
Deferred tax liabilities (Notes 46)$446.8B$423.8B$542.6B$170.0B
Insurance contract liabilities (Notes 29)$50.5T$51.1T$48.3T—
Reinsurance contract liabilities (Notes 29)$56.4B$98.1B$93.2B—
Investment contract liabilities (Notes 5 and 31)$1.5T$1.2T$1.6T—
Other liabilities (Notes 5 and 32)$59.2T$40.9T$48.7T$41.5T
Liabilities held for sale (Notes 21)$1.5B———
Total liabilities$725.6T$680.9T$635.5T$624.8T
Capital stock$3.0T$3.0T$3.0T$3.0T
Hybrid bonds$4.7T$4.6T$4.0T$4.2T
Capital surplus$12.1T$12.1T$12.1T$12.1T
Capital adjustments($1.2T)($807.1B)($658.7B)($582.9B)
Accumulated other comprehensive loss($2.5T)($1.8T)($1.1T)($3.6T)
Retained earnings$41.8T$39.0T$36.4T$33.3T
Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd.$58.0T$56.1T$53.7T$48.4T
Non-controlling interests$2.4T$2.8T$2.6T$2.7T
Total equity$60.4T$58.8T$56.3T$51.1T
Total liabilities and equity$786.0T$739.8T$691.8T$675.9T

Cash flow statement

SHINHAN FINANCIAL GROUP CO LTD cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Profit for the year$5.1T$4.6T$4.5T—
Interest income (Note 36)($28.0T)($29.2T)($27.6T)($20.1T)
Interest expense (Note 36)$16.3T$17.8T$16.8T$7.6T
Dividend income (Note 38)($209.7B)($239.1B)($181.5B)($142.5B)
Income tax expense (Note 46)$1.8T$1.5T$1.5T—
Net fees and commission expense (Note 37)$378.3B$330.9B$307.5B$126.7B
Net insurance income (Note 29)($1.1T)($983.2B)($1.1T)$404.3B
Net insurance finance expense (Note 30)$1.2T$99.4B$516.1B—
Net gain on financial instruments at fair value through profit or loss (Note 39)($846.0B)($678.7B)($1.2T)$541.8B
Net gain on derivatives (Note 11)($510.5B)($82.2B)($292.5B)$719.8B
Net loss (gain) on foreign currency translation($284.8B)($107.3B)$4.4B$68.9B
Net loss (gain) on financial instruments designated at fair value through profit or loss (Note 40)($43.4B)$35.6B($54.3B)($806.7B)
Net loss (gain) on disposal of securities at fair value through other comprehensive income (Note 12)($193.6B)($60.3B)$129.6B$127.4B
Provision for allowance for credit loss (Notes 41)$2.0T$2.0T$2.2T$1.3T
Net loss (gain) on disposal of securities at amortized cost (Note 12)$56.0M$23.2B($251.0M)$101.0M
Employee benefit (Note 27)$238.8B$157.7B——
Depreciation and other amortization (Note 42)$1.3T$1.3T$1.2T$1.1T
Other operating expense (Note 44)$815.2B$687.4B$859.1B$427.4B
Equity method loss (income), net (Note 16)($221.2B)$23.8B($125.1B)($121.7B)
Other non-operating expense (Note 45)$265.4B$323.6B$200.4B($437.2B)
Sub-total($7.0T)($7.1T)($6.7T)($9.3T)
Due from banks at amortized cost$731.1B($408.3B)$1.3T($1.1T)
Securities at fair value through profit or loss($2.9T)($159.6B)($7.4T)$5.5T
Deposits at fair value through profit or loss$1.1B($5.4B)$0$0
Loans at fair value through profit or loss$380.8B($138.0B)$621.0B($721.7B)
Financial instruments designated at fair value through profit or loss($1.9T)$379.4B($726.5B)$1.1T
Derivative instruments$378.3B($83.3B)($336.8B)$726.2B
Loans at amortized cost($17.1T)($35.0T)($5.7T)($24.1T)
Insurance contract assets$4.9B$5.0B($10.4B)—
Reinsurance contract assets($418.7B)($96.4B)($4.3B)—
Other assets($20.9T)$2.0T($6.4T)$152.7B
Deposits$24.1T$38.9T($1.4T)$18.3T
Net defined benefit liabilities($413.1B)($246.3B)$7.3B($341.7B)
Provisions($169.3B)($505.5B)($424.5B)($59.4B)
Insurance contract liabilities($409.8B)($916.1B)($1.2T)—
Reinsurance contract liabilities($226.2B)$936.0M($31.3B)—
Investment contract liabilities$332.2B($467.7B)($671.2B)—
Other liabilities$18.7T($8.6T)$13.5T$211.7B
Sub-total$259.2B($5.3T)($8.8T)($256.4B)
Income taxes paid($1.1T)($1.0T)($1.9T)($1.7T)
Interest received$27.0T$28.5T$26.4T$19.2T
Interest paid($14.7T)($15.2T)($13.1T)($6.8T)
Dividends received$198.0B$222.9B$186.9B$89.0B
Net cash inflow from operating activities$9.7T$4.6T$529.8B$7.6T
Proceeds from disposal of financial instruments at fair value through profit or loss$4.6T$5.8T$3.8T$5.2T

SHINHAN FINANCIAL GROUP CO LTD score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.