Sigma Lithium Corp (SGML) financial statements: income statement, balance sheet and cash flow

Sigma Lithium Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Sigma Lithium Corp reported revenue of $110.0M (-47.3% year on year) and net income of ($50.2M) (+28.3% year on year).

Income statement

Sigma Lithium Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$110.0M$208.7M$181.2M—
Cost of goods sold($91.6M)($164.5M)($92.3M)—
Gross profit$18.4M$44.3M$88.9M—
Sales expenses($845.0K)($3.9M)($2.5M)—
General and administrative expenses($17.3M)($25.2M)($54.4M)($16.5M)
Other operating expenses, net($22.5M)($10.2M)($6.7M)—
Stock-based compensation($1.8M)($11.2M)($47.0M)($111.6M)
Operating expenses($42.5M)———
Operating loss before financial results and income taxes($24.1M)($6.2M)($21.6M)—
Financial expenses, net($10.3M)($84.2M)($9.9M)$6.9M
Loss before income tax and social contribution($34.4M)($90.4M)($31.5M)—
Income tax and social contribution – current($328.0K)($7.5M)($9.0M)—
Income tax and social contribution – deferred($15.5M)$27.9M$2.3M—
Net loss for the year($50.2M)($70.0M)($38.2M)($127.2M)
Earnings Per Share (Basic)-$0.45-$0.63-$0.35-$1.26
Earnings Per Share (Diluted)-$0.45—-$0.35-$1.26
Weighted Average Shares Outstanding111.3M110.8M108.0M101.0M
Weighted Average Shares Outstanding, Diluted111.3M—108.0M101.0M

Balance sheet

Sigma Lithium Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and Cash Equivalents$6.2M$66.1M$64.4M$96.4M
Trade accounts receivable$1.4M$16.7M$29.7M—
Inventory$20.7M$23.2M$19.4M—
Advance to suppliers$3.4M$14.0M$7.1M—
Cash held as collateral$11.3M$18.2M——
Prepaid expenses and other assets$608.0K$4.4M$4.4M$13.3M
Recoverable VAT and other taxes$5.7M$9.2M$17.7M—
Total current assets$49.2M$133.4M$142.7M$114.5M
Judicial deposits$865.0K———
Loan and accounts receivable from related parties$18.5M$18.6M$13.2M—
Recoverable VAT and other taxes$2.7M$1.9M——
Deferred income tax and social contribution$6.2M$27.7M$2.1M—
Cash held as collateral$26.0K———
Property, plant and equipment$161.4M$202.9M$239.7M$158.6M
Deferred exploration and evaluation expenditure$54.9M$67.8M$74.3M$35.6M
Total non-current assets$244.5M$337.1M$344.6M—
Total assets$293.7M$470.6M$487.2M$308.9M
Suppliers$49.5M$33.9M$59.8M—
Loans and export prepayment$127.3M$88.6M$28.9M—
Operating Lease Liability, Current$1.2M$2.5M$2.1M$680.0K
Deferred Revenue, Current$5.1M$2.2M$2.2M—
Taxes payable$7.3M$5.6M$13.6M—
Payroll and related charges$2.3M$2.8M$2.5M—
Accounts payable to related parties$3.0M———
Other Current Liabilities$4.7M$7.5M$1.9M—
Total current liabilities$200.5M$156.5M$122.4M$37.4M
Loans and export prepayment$13.2M$161.1M$142.0M—
Lease liability$1.6M$2.1M$3.6M$3.0M
Taxes payable$3.7M$4.6M$138.0K—
Legal contingencies$5.4M$222.0K——
Long term provisions$3.2M———
Accounts payable to related parties$5.7M———
Asset retirement obligations$3.9M$4.2M$3.8M$6.5M
Total non-current liabilities$36.6M$181.3M$150.6M$88.4M
Total Stockholders' Equity$328.6M$434.7M$386.0M$276.7M
Accumulated Other Comprehensive Income$19.2M$23.5M$59.0M—
Tax incentive reserve$2.7M$3.4M——
Accumulated Other Comprehensive Income($16.7M)($26.0M)$2.0M($3.0M)
Retained Earnings($277.2M)($302.7M)($232.8M)($194.5M)
Total shareholders' equity$56.6M$132.8M$214.3M$183.1M
Total liabilities and shareholders' equity$293.7M$470.6M$487.2M$308.9M

Cash flow statement

Sigma Lithium Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Profit or Loss($50.2M)($70.0M)($38.2M)($127.2M)
Foreign exchange (gain) loss, net($17.9M)$55.7M($12.3M)—
Interest in loans with related parties($2.7M)———
Accretion of present value of assets retirement obligation$239.0K———
Amortization of transaction costs$725.0K$1.0M$1.1M—
Provision for contingencies$1.6M———
Social programs provision$949.0K$329.0K$1.3M—
Stock-Based Compensation (CF)$2.0M$11.2M$47.0M$111.6M
Provision for expected inventory losses$7.9M———
Depreciation and depletion$10.4M$19.0M$7.5M$102.0K
Income tax and social contribution - current and deferred$15.8M($20.4M)$6.7M—
Interest in loans and leases$20.6M———
Other$2.8M$1.6M$368.0K—
Trade accounts receivable$12.0M$5.7M($30.4M)—
Inventories($7.7M)($8.5M)($18.6M)—
Advance to suppliers$7.7M($8.8M)($5.1M)—
Prepaid expenses and other assets$2.7M($399.0K)($10.8M)($12.4M)
Recoverable VAT and other taxes, net($9.6M)($13.7M)($17.3M)—
Cash held as collateral$1.4M($310.0K)——
Other assets($849.0K)$64.0K——
Suppliers$7.1M($7.6M)$14.9M—
Prepayment from customer$3.5M$64.0K——
Taxes payables$12.9M—$4.0M—
Payroll and related charges$25.0K$1.3M$2.0M—
Other liabilities$361.0K$4.7M$121.0K—
Interest payment on loans and leases($19.1M)———
Net cash provided by (used in) operating activities$2.4M($24.3M)($30.8M)($5.4M)
Purchase of property, plant and equipment($9.9M)($23.1M)($45.8M)($113.6M)
Addition to exploration and evaluation assets($995.0K)($4.2M)($23.5M)($14.1M)
Loans to related parties for surface rights acquisition($1.1M)($5.2M)($13.0M)—
Net cash used in investing activities($12.0M)($32.6M)($82.2M)($132.5M)
Repayment of loan($94.4M)($167.0M)($13.3M)—
Proceeds from Debt Issuance$57.7M$242.6M$92.6M—
Intercompany loan agreement – related parties$5.7M———
Payment of lease liabilities($2.3M)($3.3M)($1.4M)($688.0K)
Net cash provided by (used in) financing activities($33.3M)$72.1M$77.8M$79.8M
Net Change in Cash$3.1M($13.6M)$3.2M$234.0K
Decrease in cash and cash equivalents in the year($39.7M)$1.6M($32.0M)($58.0M)
Cash and cash equivalents, beginning of year$45.9M$64.4M$96.4M$154.3M
Cash and cash equivalents, end of year$6.2M$66.1M$64.4M—

Sigma Lithium Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.